XML 77 R63.htm IDEA: XBRL DOCUMENT v3.6.0.2
Long-term Debt - Senior Secured Credit Facility (Details)
$ in Thousands
 1 Months Ended 3 Months Ended 12 Months Ended
Sep. 30, 2016
USD ($)
Oct. 30, 2013
USD ($)
Jan. 31, 2015
USD ($)
Sep. 30, 2014
USD ($)
item
Dec. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
Dec. 31, 2013
USD ($)
Aug. 31, 2015
USD ($)
Jul. 31, 2015
USD ($)
Long-term Debt                    
Long-term debt         $ 1,432,689 $ 1,735,198        
Interest expense         459,243 443,127 $ 425,114      
Future minimum repayments of long-term debt                    
2017         85,504          
2018         687,552          
2019         19,773          
2020         253,059          
2021         330,912          
Thereafter         55,889          
Revolving credit facility                    
Long-term Debt                    
Term of debt   5 years                
Maximum borrowing capacity   $ 500,000             $ 633,200 $ 500,000
Available borrowing capacity         419,100 187,700        
Term loan amount outstanding         191,000 422,000        
Term Loan A Facility                    
Long-term Debt                    
Term of debt   5 years                
Maximum borrowing capacity   $ 500,000             $ 146,700 $ 500,000
Interest rate, description   LIBOR                
Term loan amount outstanding         543,300 592,700        
Term Loan B Facility                    
Long-term Debt                    
Term of debt   7 years                
Maximum borrowing capacity   $ 250,000                
Interest rate, description   LIBOR                
Interest rate margin (as a percent)   2.50%                
Interest rate description floor rate (as a percent)   0.75%                
Term loan amount outstanding         242,500 245,000        
Senior Secured Credit Facility                    
Long-term Debt                    
Term loan amount outstanding         976,800 1,259,700        
Long-term debt         976,845 1,259,740        
Letters of credit outstanding         23,000 23,400        
Senior Unsecured 5.875% Notes due November 1, 2021                    
Long-term Debt                    
Long-term debt   $ 300,000     $ 300,000 $ 300,000        
Interest rate (as a percent)   5.875%     5.875% 5.875%        
Percentage of principal amount at which the entity may redeem all or part of the notes (as a percent)   100.00%                
Percentage of principal amount at which the entity may redeem notes from net proceeds raised in connection with an equity offering   105.875%                
Period from completion of equity offering, during which notes can be redeemed   180 days                
Debt Instrument, Percentage of Notes Originally Issued that Must Remain Outstanding at Redemption   60.00%                
Variable Rate Term Loan B                    
Long-term Debt                    
Loss on early extinguishment of debt               $ 21,500    
Senior Subordinated Notes 8.75 Percent Due August 2019                    
Long-term Debt                    
Interest rate (as a percent)   8.75%                
Other long-term obligations                    
Long-term Debt                    
Long-term debt         $ 154,084 $ 146,992        
Repayment obligation, Hotel and Event Center                    
Long-term Debt                    
Annual Payment Amount     $ 1,000              
Term of debt     20 years              
Long-term debt     $ 15,300   14,400 15,300        
Effective yield     3.00%              
Interest expense         400 400        
Corporate airplane loan                    
Long-term Debt                    
Debt Instrument, Periodic Payment $ 220                  
Term of debt 5 years                  
Long-term debt         $ 20,800          
Interest rate (as a percent) 5.22%                  
Debt Instrument, Periodic Payment Terms, Balloon Payment to be Paid $ 12,600                  
Hollywood Gaming at Dayton Raceway And Mahoning Valley Race Course                    
Long-term Debt                    
Discount rate (as a percent)         5.00%          
Hollywood Gaming at Dayton Raceway And Mahoning Valley Race Course | Ohio Relocation Fees                    
Long-term Debt                    
Long-term debt         $ 118,900 131,700        
Discount rate (as a percent)       5.00%            
Number of Semi-annual Payments | item       18            
Semi-annual payment amount beginning one year from the commencement of operation       $ 4,800            
Effective yield         5.00%          
Interest expense         $ 6,200 $ 6,700        
Hollywood Gaming at Dayton Raceway | Ohio Relocation Fees                    
Long-term Debt                    
Contractual obligation, relocation fee       75,000            
Relocation fee payable upon opening of the facility       7,500            
Mahoning Valley Race Course | Ohio Relocation Fees                    
Long-term Debt                    
Contractual obligation, relocation fee       75,000            
Relocation fee payable upon opening of the facility       $ 7,500            
Minimum | Term Loan A Facility                    
Long-term Debt                    
Interest rate margin (as a percent)   1.25%                
Maximum | Term Loan A Facility                    
Long-term Debt                    
Interest rate margin (as a percent)   2.75%