XML 90 R76.htm IDEA: XBRL DOCUMENT v3.6.0.2
Segment Information (Details)
$ in Thousands
 3 Months Ended 12 Months Ended
Dec. 31, 2016
USD ($)
Sep. 30, 2016
USD ($)
Jun. 30, 2016
USD ($)
Mar. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
Sep. 30, 2015
USD ($)
Jun. 30, 2015
USD ($)
Mar. 31, 2015
USD ($)
Dec. 31, 2016
USD ($)
segment
Dec. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
Segment information                      
Number of reportable segments | segment                 3    
Income (loss) from operations $ 113,848 $ 139,300 $ 149,337 $ 140,531 $ 90,624 $ 142,172 $ 123,361 $ 111,689 $ 543,016 $ 467,846 $ 257,188
Charge for stock compensation                 6,871 8,223 10,666
Insurance recoveries                 (726)   (5,674)
Depreciation and amortization                 271,214 259,461 266,742
Contingent purchase price                 1,277 (5,374) 689
Loss (gain) loss on disposal of assets                 (2,471) 1,286 738
Income from unconsolidated affiliates                 14,337 14,488 7,949
Impairment losses                   40,042 159,884
(Gain) loss on disposal of assets                 (2,471) 1,286 738
Adjusted EBITDA                 843,829 796,349 709,991
Net revenues 742,910 $ 765,597 $ 769,422 $ 756,451 733,967 $ 739,297 $ 700,956 $ 664,138 3,034,380 2,838,358 2,590,527
Capital expenditures                 97,245 199,240 228,145
Total assets 4,974,484       5,138,752       4,974,484 5,138,752  
Investment in and advances to unconsolidated affiliates 156,176       168,149       156,176 168,149  
Goodwill and other intangible assets, net 1,425,179       1,303,384       1,425,179 1,303,384  
Kansas Entertainment                      
Segment information                      
Non-operating items                 10,311 10,377 11,809
Operating Segments | Northeast                      
Segment information                      
Income (loss) from operations                 397,524 328,567 297,674
Depreciation and amortization                 92,373 93,299 87,018
Contingent purchase price                 (1,277) (5,374) 689
Impairment losses                   40,042  
(Gain) loss on disposal of assets                 450 65 54
Adjusted EBITDA                 489,070 456,599 385,435
Net revenues                 1,568,514 1,505,838 1,275,651
Capital expenditures                 30,677 155,413 140,047
Total assets 861,951       918,292       861,951 918,292  
Investment in and advances to unconsolidated affiliates 76       84       76 84  
Goodwill and other intangible assets, net 324,285       324,285       324,285 324,285  
Operating Segments | South/West                      
Segment information                      
Income (loss) from operations                 92,629 102,380 101,156
Depreciation and amortization                 35,831 25,793 19,493
Income from unconsolidated affiliates                     51
Impairment losses                     1,420
(Gain) loss on disposal of assets                 109 677 183
Adjusted EBITDA                 128,569 128,850 122,303
Net revenues                 546,608 478,128 441,718
Capital expenditures                 30,458 16,805 40,140
Total assets 840,076       968,152       840,076 968,152  
Goodwill and other intangible assets, net 224,719       224,746       224,719 224,746  
Operating Segments | Midwest                      
Segment information                      
Income (loss) from operations                 223,180 225,526 37,362
Insurance recoveries                 (726)   (5,674)
Depreciation and amortization                 38,210 39,917 61,389
Contingent purchase price                 6    
Income from unconsolidated affiliates                 15,960 15,289 10,669
Impairment losses                     158,464
(Gain) loss on disposal of assets                 334 208 523
Adjusted EBITDA                 287,275 291,317 274,542
Net revenues                 877,567 833,455 848,868
Capital expenditures                 30,921 22,679 41,991
Total assets 1,103,231       1,091,514       1,103,231 1,091,514  
Investment in and advances to unconsolidated affiliates 93,768       103,608       93,768 103,608  
Goodwill and other intangible assets, net 775,377       750,127       775,377 750,127  
Operating Segments | Midwest | Kansas Entertainment                      
Segment information                      
Non-operating items                 10,311 10,377 11,809
Other                      
Segment information                      
Income (loss) from operations                 (170,317) (188,627) (179,004)
Charge for stock compensation                 6,871 8,223 10,666
Depreciation and amortization                 104,800 100,452 98,842
Contingent purchase price                 2,548    
Income from unconsolidated affiliates                 (1,623) (801) (2,771)
(Gain) loss on disposal of assets                 (3,364) 336 (22)
Adjusted EBITDA                 (61,085) (80,417) (72,289)
Net revenues                 41,691 20,937 24,290
Capital expenditures                 5,189 4,343 $ 5,967
Total assets 2,169,226       2,160,794       2,169,226 2,160,794  
Investment in and advances to unconsolidated affiliates 62,332       64,457       62,332 64,457  
Goodwill and other intangible assets, net $ 100,798       $ 4,226       $ 100,798 $ 4,226