XML 35 R24.htm IDEA: XBRL DOCUMENT v3.8.0.1
Summary of Significant Accounting Policies (Tables)
9 Months Ended
Sep. 30, 2017
Summary of Significant Accounting Policies  
Schedule of promotional allowances

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

    

2017

    

2016

 

2017

    

2016

 

 

 

(in thousands)

 

Rooms

 

$

11,076

 

$

10,257

 

$

30,570

 

$

29,477

 

Food and beverage

 

 

35,293

 

 

32,977

 

 

99,245

 

 

94,295

 

Other

 

 

2,474

 

 

2,409

 

 

6,869

 

 

6,555

 

Total promotional allowances

 

$

48,843

 

$

45,643

 

$

136,684

 

$

130,327

 

 

Schedule of estimated cost of providing complimentary services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

    

2017

    

2016

    

2017

    

2016

 

 

 

(in thousands)

 

Rooms

 

$

1,528

 

$

1,419

 

$

4,264

 

$

3,954

 

Food and beverage

 

 

13,691

 

 

12,488

 

 

38,312

 

 

36,212

 

Other

 

 

805

 

 

909

 

 

2,605

 

 

2,563

 

Total cost of complimentary services

 

$

16,024

 

$

14,816

 

$

45,181

 

$

42,729

 

 

Schedule of allocation of net income attributable to shareholders under the two-class method

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30,

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

Nine Months Ended September 30,

 

    

2017

    

2016

 

2017

    

2016

 

 

(in thousands)

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

789,340

 

$

46,535

 

$

811,523

 

$

104,278

Net income applicable to preferred stock

 

 

 —

 

 

3,658

 

 

 —

 

 

9,268

Net income applicable to common stock

 

$

789,340

 

$

42,877

 

$

811,523

 

$

95,010

 

Schedule of reconciliation of the weighted-average common shares outstanding used in the calculation of basic EPS to the weighted-average common shares outstanding used in the calculation of diluted EPS

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30,

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

Nine Months Ended September 30,

 

    

2017

    

2016

 

2017

    

2016

 

 

(in thousands)

 

(in thousands)

Determination of shares:

 

 

 

 

 

 

 

 

Weighted-average common shares outstanding

 

90,913

 

83,065

 

90,865

 

81,917

Assumed conversion of dilutive employee stock-based awards

 

2,582

 

1,233

 

1,957

 

1,381

Assumed conversion of restricted stock

 

94

 

38

 

81

 

41

Diluted weighted-average common shares outstanding before participating security

 

93,589

 

84,336

 

92,903

 

83,339

Assumed conversion of preferred stock

 

 —

 

7,086

 

 —

 

7,991

Diluted weighted-average common shares outstanding

 

93,589

 

91,422

 

92,903

 

91,330

 

Schedule of calculation of basic and diluted EPS for the entity's common stock

The following table presents the calculation of basic and diluted EPS for the Company’s common stock for the three and nine months ended September 30, 2017 and 2016 (in thousands, except per share data):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30,

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

Nine Months Ended September 30,

 

    

2017

    

2016

 

2017

    

2016

Calculation of basic EPS:

 

 

 

 

 

 

 

 

 

 

 

 

Net income applicable to common stock

 

$

789,340

 

$

42,877

 

$

811,523

 

$

95,010

Weighted-average common shares outstanding

 

 

90,913

 

 

83,065

 

 

90,865

 

 

81,917

Basic EPS

 

$

8.68

 

$

0.52

 

$

8.93

 

$

1.16

 

 

 

 

 

 

 

 

 

 

 

 

 

Calculation of diluted EPS using two-class method:

 

 

 

 

 

 

 

 

 

 

 

 

Net income applicable to common stock

 

$

789,340

 

$

42,877

 

$

811,523

 

$

95,010

Diluted weighted-average common shares outstanding before participating security

 

 

93,589

 

 

84,336

 

 

92,903

 

 

83,339

Diluted EPS

 

$

8.43

 

$

0.51

 

$

8.74

 

$

1.14

 

Weighted-average assumptions used in Black-Scholes option pricing model

 

 

 

 

 

 

 

 

    

 

 

 

 

 

Nine months ended September 30,

 

2017

    

2016

 

 

Risk-free interest rate

 

1.97

%  

1.20

%  

 

Expected volatility

 

30.67

%  

31.23

%  

 

Dividend yield

 

 —

 

 —

 

 

Weighted-average expected life (years)

 

5.30

 

5.40