XML 83 R37.htm IDEA: XBRL DOCUMENT
v3.10.0.1

Master Lease Financing Obligations and Lease Obligations (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2018
Leases [Abstract] |
Schedule of total lease payments under the Master Leases | Total lease payments under the Penn Master Lease were as follows:
| For the year ended December 31,
(in thousands) | 2018 |  | 2017 |  | 2016
Reduction of financing obligation | $ | 60,061 |  |  | $ | 57,859 |  |  | $ | 50,548 |
Interest expense attributable to financing obligation | 401,483 |  |  | 397,580 |  |  | 391,738 |
Total lease payments under the Penn Master Lease | $ | 461,544 |  |  | $ | 455,439 |  |  | $ | 442,286 |
Total lease payments under the Pinnacle Master Lease were as follows:
(in thousands) | For the Year Ended December 31, 2018
Reduction of financing obligation | $ | 7,351 |
Interest expense attributable to financing obligation | 62,993 |
Total lease payments under the Pinnacle Master Lease (1) | $ | 70,344 |
(1) Includes $13.6 million pertaining to the period from October 15, 2018 through October 31, 2018, which was prepaid by Pinnacle.
Schedule of future minimum payments related to the Master Leases | The future minimum payments related to the Penn Master Lease and Pinnacle Master Lease as of December 31, 2018 were as follows:
(in thousands) | Penn Master Lease |  | Pinnacle Master Lease |  | Total
Year ending December 31: |  |  |  |  |
2019 | $ | 347,384 |  |  | $ | 329,245 |  |  | $ | 676,629 |
2020 | 347,384 |  |  | 308,067 |  |  | 655,451 |
2021 | 347,384 |  |  | 297,478 |  |  | 644,862 |
2022 | 347,384 |  |  | 297,478 |  |  | 644,862 |
2023 | 347,384 |  |  | 297,478 |  |  | 644,862 |
Thereafter | 8,626,711 |  |  | 8,131,064 |  |  | 16,757,775 |
Total minimum lease payments | 10,363,631 |  |  | 9,660,810 |  |  | 20,024,441 |
Less: Amounts representing interest | (7,100,050 | ) |  | (7,285,956 | ) |  | (14,386,006 | )
Plus: Residual values | 215,179 |  |  | 1,294,801 |  |  | 1,509,980 |
Present value of future minimum lease payments | 3,478,760 |  |  | 3,669,655 |  |  | 7,148,415 |
Less: Current portion of financing obligation | (21,114 | ) |  | (46,663 | ) |  | (67,777 | )
Long-term portion of financing obligation | $ | 3,457,646 |  |  | $ | 3,622,992 |  |  | $ | 7,080,638 |
Schedule of future minimum rental payments for operating leases | The future minimum lease commitments relating to the base lease rent portion of noncancelable operating leases as of December 31, 2018 were as follows (in thousands):
Year ending December 31: |
2019 | $ | 43,913 |
2020 | 40,510 |
2021 | 30,497 |
2022 | 30,109 |
2023 | 28,454 |
Thereafter | 272,492 |
Total | $ | 445,975 |

X
- Definition Summary Of Lease Payments For Capital Leases [Table Text Block] + References No definition available. + Details
Name: | penn_SummaryOfLeasePaymentsForCapitalLeasesTableTextBlock
Namespace Prefix: | penn_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_LeasesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of future minimum lease payments as of the date of the latest balance sheet presented, in aggregate and for each of the five years succeeding fiscal years, with separate deductions from the total for the amount representing executor costs, including any profit thereon, included in the minimum lease payments and for the amount of the imputed interest necessary to reduce the net minimum lease payments to present value. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 840 -SubTopic 30 -Section 50 -Paragraph 1 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=84164817&loc=d3e45280-112737 + Details
Name: | us-gaap_ScheduleOfFutureMinimumLeasePaymentsForCapitalLeasesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of future minimum payments required in the aggregate and for each of the five succeeding fiscal years for operating leases having initial or remaining noncancelable lease terms in excess of one year and the total minimum rentals to be received in the future under noncancelable subleases as of the balance sheet date. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 840 -SubTopic 20 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=77902758&loc=d3e41502-112717 + Details
Name: | us-gaap_ScheduleOfFutureMinimumRentalPaymentsForOperatingLeasesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration