XML 34 R21.htm IDEA: XBRL DOCUMENT
v3.22.2.2

Earnings per Share | 9 Months Ended
--- | ---
Sep. 30, 2022
Earnings Per Share [Abstract] |
Earnings per Share | Earnings per Share For the three and nine months ended September 30, 2022, and 2021 we recorded net income attributable to PENN. As such, we used diluted weighted-average common shares outstanding when calculating diluted income per share. Stock options, restricted stock, convertible preferred shares and convertible debt that could potentially dilute basic EPS in the future are included in the computation of diluted income per share. The following table sets forth the allocation of net income for the three and nine months ended September 30, 2022 and 2021 under the two-class method.
| For the three months ended September 30, |  | For the nine months ended September 30,
(in millions) | 2022 |  | 2021 |  | 2022 |  | 2021
Net income attributable to PENN Entertainment | $ | 123.5 |  |  | $ | 86.1 |  |  | $ | 201.3 |  |  | $ | 375.8 |
Net income applicable to preferred stock | 0.5 |  |  | 0.4 |  |  | 0.8 |  |  | 1.9 |
Net income applicable to common stock | $ | 123.0 |  |  | $ | 85.7 |  |  | $ | 200.5 |  |  | $ | 373.9 |
The following table reconciles the weighted-average common shares outstanding used in the calculation of basic EPS to the weighted-average common shares outstanding used in the calculation of diluted EPS for the three and nine months ended September 30, 2022 and 2021:
| For the three months ended September 30, |  | For the nine months ended September 30,
(in millions) | 2022 |  | 2021 |  | 2022 |  | 2021
Weighted-average common shares outstanding | 157.6 |  |  | 156.1 |  |  | 163.5 |  |  | 155.9 |
Assumed conversion of: |  |  |  |  |  |  |
Dilutive stock options | 1.0 |  |  | 2.1 |  |  | 1.2 |  |  | 2.3 |
Dilutive restricted stock | 0.3 |  |  | 0.4 |  |  | 0.2 |  |  | 0.4 |
Convertible debt | 14.1 |  |  | 14.1 |  |  | 14.1 |  |  | 14.1 |
Weighted-average common shares outstanding - Diluted | 173.0 |  |  | 172.7 |  |  | 179.0 |  |  | 172.7 |
Restricted stock with performance and market based vesting conditions that have not been met as of September 30, 2022 were excluded from the computation of diluted earnings per share. Options to purchase 0.9 million and 0.8 million shares were outstanding during the three and nine months ended September 30, 2022, respectively, compared to 0.2 million during both the three and nine months ended September 30, 2021, but were not included in the computation of diluted earnings per share because they were anti-dilutive. The assumed conversion of 0.6 million preferred shares were excluded from the computation of diluted earnings per share for both the three and nine months ended September 30, 2022, as compared to 0.8 million preferred shares for both the three and nine months ended September 30, 2021, because including them would have been anti-dilutive. The Company’s calculation of weighted-average common shares outstanding includes the Exchangeable Shares issued in connection with theScore acquisition, as discussed in Note 6, “Acquisitions and Dispositions” and Note 13, “Stockholders’ Equity and Stock-Based Compensation.” The following table presents the calculation of basic and diluted earnings per share for the Company’s common stock for the three and nine months ended September 30, 2022 and 2021:
| For the three months ended September 30, |  | For the nine months ended September 30,
(in millions, except per share data) | 2022 |  | 2021 |  | 2022 |  | 2021
Calculation of basic earnings per share: |  |  |  |  |  |  |
Net income applicable to common stock | $ | 123.0 |  |  | $ | 85.7 |  |  | $ | 200.5 |  |  | $ | 373.9 |
Weighted-average shares outstanding - PENN Entertainment | 157.0 |  |  | 156.1 |  |  | 162.9 |  |  | 155.9 |
Weighted-average shares outstanding - Exchangeable Shares | 0.6 |  |  | — |  |  | 0.6 |  |  | — |
Weighted-average common shares outstanding - basic | 157.6 |  |  | 156.1 |  |  | 163.5 |  |  | 155.9 |
Basic earnings per share | $ | 0.78 |  |  | $ | 0.55 |  |  | $ | 1.23 |  |  | $ | 2.40 |
Calculation of diluted earnings per share: |  |  |  |  |  |  |
Net income applicable to common stock | $ | 123.0 |  |  | $ | 85.7 |  |  | $ | 200.5 |  |  | $ | 373.9 |
Interest expense, net of tax (1): |  |  |  |  |  |  |
Convertible Notes | 1.8 |  |  | 4.4 |  |  | 5.4 |  |  | 13.0 |
Diluted income applicable to common stock | $ | 124.8 |  |  | $ | 90.1 |  |  | $ | 205.9 |  |  | $ | 386.9 |
Weighted-average common shares outstanding - diluted | 173.0 |  |  | 172.7 |  |  | 179.0 |  |  | 172.7 |
Diluted earnings per share | $ | 0.72 |  |  | $ | 0.52 |  |  | $ | 1.15 |  |  | $ | 2.24 |
(1)The three and nine months ended September 30, 2022 were tax-affected at a rate of 21%. The three and nine months ended September 30, 2021, were tax-affected at a rate of 20%.

X
- References No definition available. + Details
Name: | us-gaap_EarningsPerShareAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for earnings per share. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 3 -URI https://asc.fasb.org/extlink&oid=109243012&loc=SL65017193-207537 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (c) -URI https://asc.fasb.org/extlink&oid=124432515&loc=d3e3550-109257 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -URI https://asc.fasb.org/topic&trid=2144383 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 2 -URI https://asc.fasb.org/extlink&oid=124432515&loc=d3e3630-109257 + Details
Name: | us-gaap_EarningsPerShareTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration