XML 19 R6.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY - USD ($)
$ in Millions
Total
Cumulative Effect, Period of Adoption, Adjustment
Common Stock, Non-Exchangeable
Total PENN Stockholders’ Equity
Total PENN Stockholders’ Equity
Cumulative Effect, Period of Adoption, Adjustment
Preferred Stock
Common Stock
Common Stock, Non-Exchangeable
Common Stock
Common Stock, Exchangeable
Treasury Stock
Additional Paid-In Capital
Additional Paid-In Capital
Cumulative Effect, Period of Adoption, Adjustment
Retained Earnings (Accumulated Deficit)
Retained Earnings (Accumulated Deficit)
Cumulative Effect, Period of Adoption, Adjustment
Accumulated Other Comprehensive Loss
Non-Controlling Interest
Beginning balance (in shares) at Dec. 31, 2020           883                  
Beginning balance (in shares) at Dec. 31, 2020             155,700,834 0              
Beginning balance at Dec. 31, 2020 $ 2,655.8     $ 2,656.2   $ 23.1 $ 1.6 $ 0.0 $ (28.4) $ 3,167.2   $ (507.3)   $ 0.0 $ (0.4)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                              
Share-based compensation arrangements (in shares)             908,473                
Share-based compensation arrangements 21.9     21.9           21.9          
Stock issuance (Note 13) (in shares)           86 241,787                
Stock issuance (Note 13) 27.4     27.4   $ 8.1       19.3          
Conversion of Preferred Stock (Note 13) (in shares)           (194) 194,200                
Conversion of Preferred Stock (Note 13) 0.0     0.0   $ (5.4)       5.4          
Currency translation adjustment 0.0                            
Net income (loss) 375.7     375.8               375.8     (0.1)
Other (9.4)     (9.4)           (9.4)          
Ending balance (in shares) at Sep. 30, 2021           775                  
Ending balance (in shares) at Sep. 30, 2021             157,045,294 0              
Ending balance at Sep. 30, 2021 $ 3,071.4     3,071.9   $ 25.8 $ 1.6 $ 0.0 (28.4) 3,204.4   (131.5)   0.0 (0.5)
Accounting Standards Update [Extensible Enumeration] Accounting Standards Update 2020-06 [Member]                            
Beginning balance (in shares) at Dec. 31, 2020           883                  
Beginning balance (in shares) at Dec. 31, 2020             155,700,834 0              
Beginning balance at Dec. 31, 2020 $ 2,655.8     2,656.2   $ 23.1 $ 1.6 $ 0.0 (28.4) 3,167.2   (507.3)   0.0 (0.4)
Ending balance (in shares) at Dec. 31, 2021           775                  
Ending balance (in shares) at Dec. 31, 2021     169,561,883       169,561,883 653,059              
Ending balance at Dec. 31, 2021 4,097.1 $ (69.3)   4,097.8 $ (69.3) $ 25.8 $ 1.7 $ 0.0 (28.4) 4,239.6 $ (88.2) (86.5) $ 18.9 (54.4) (0.7)
Beginning balance (in shares) at Jun. 30, 2021           775                  
Beginning balance (in shares) at Jun. 30, 2021             156,786,873 0              
Beginning balance at Jun. 30, 2021 2,957.8     2,958.3   $ 24.2 $ 1.6 $ 0.0 (28.4) 3,178.5   (217.6)   0.0 (0.5)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                              
Share-based compensation arrangements (in shares)             17,318                
Share-based compensation arrangements 8.5     8.5           8.5          
Stock issuance (Note 13) (in shares)           43 198,103                
Stock issuance (Note 13) 18.8     18.8   $ 3.0       15.8          
Conversion of Preferred Stock (Note 13) (in shares)           (43) 43,000                
Conversion of Preferred Stock (Note 13) 0.0         $ (1.4)       1.4          
Currency translation adjustment 0.0                            
Net income (loss) 86.1     86.1               86.1      
Other 0.2     0.2           0.2          
Ending balance (in shares) at Sep. 30, 2021           775                  
Ending balance (in shares) at Sep. 30, 2021             157,045,294 0              
Ending balance at Sep. 30, 2021 3,071.4     3,071.9   $ 25.8 $ 1.6 $ 0.0 (28.4) 3,204.4   (131.5)   0.0 (0.5)
Beginning balance (in shares) at Dec. 31, 2021           775                  
Beginning balance (in shares) at Dec. 31, 2021     169,561,883       169,561,883 653,059              
Beginning balance at Dec. 31, 2021 4,097.1 $ (69.3)   4,097.8 $ (69.3) $ 25.8 $ 1.7 $ 0.0 (28.4) 4,239.6 $ (88.2) (86.5) $ 18.9 (54.4) (0.7)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                              
Share-based compensation arrangements (in shares)             281,759                
Share-based compensation arrangements $ 45.1     45.1           45.1          
Share repurchases (Note 13) (in shares) (14,690,394)           (14,690,394)                
Share repurchases (Note 13) $ (510.1)     (510.1)         (510.1)            
Stock issuance (Note 13) (in shares)             68,055                
Stock issuance (Note 13) 2.2     2.2           2.2          
Conversion of Preferred Stock (Note 13) (in shares)           (194) 194,200                
Conversion of Preferred Stock (Note 13)           $ (6.4)       6.4          
Exchangeable shares conversions (Note 13) (in shares)             32,706 (32,706)              
Currency translation adjustment (146.7)     (146.7)                   (146.7)  
Net income (loss) 200.9     201.3               201.3     (0.4)
Other (3.2)     (3.2)           (3.2)          
Ending balance (in shares) at Sep. 30, 2022           581                  
Ending balance (in shares) at Sep. 30, 2022     155,448,209       155,448,209 620,353              
Ending balance at Sep. 30, 2022 3,616.0     3,617.1   $ 19.4 $ 1.7 $ 0.0 (538.5) 4,201.9   133.7   (201.1) (1.1)
Beginning balance (in shares) at Jun. 30, 2022           581                  
Beginning balance (in shares) at Jun. 30, 2022             160,725,723 624,658              
Beginning balance at Jun. 30, 2022 3,766.0     3,766.8   $ 19.4 $ 1.7 $ 0.0 (370.5) 4,187.3   10.2   (81.3) (0.8)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                              
Share-based compensation arrangements (in shares)             62,935                
Share-based compensation arrangements $ 13.6     13.6           13.6          
Share repurchases (Note 13) (in shares) (5,348,809)           (5,348,809)                
Share repurchases (Note 13) $ (168.0)     (168.0)         (168.0)            
Stock issuance (Note 13) (in shares)             4,055                
Stock issuance (Note 13) 0.2     0.2           0.2          
Exchangeable shares conversions (Note 13) (in shares)             4,305 (4,305)              
Currency translation adjustment (119.8)     (119.8)                   (119.8)  
Net income (loss) 123.2     123.5               123.5     (0.3)
Other 0.8     0.8           0.8          
Ending balance (in shares) at Sep. 30, 2022           581                  
Ending balance (in shares) at Sep. 30, 2022     155,448,209       155,448,209 620,353              
Ending balance at Sep. 30, 2022 $ 3,616.0     $ 3,617.1   $ 19.4 $ 1.7 $ 0.0 $ (538.5) $ 4,201.9   $ 133.7   $ (201.1) $ (1.1)