XML 60 R42.htm IDEA: XBRL DOCUMENT
v3.22.4

Earnings (Loss) per Share (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2022
Earnings Per Share [Abstract] |
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share | For the year ended December 31, 2020, we recorded a net loss attributable to PENN. As such, because the dilution from potential common shares was antidilutive, we used basic weighted-average common shares outstanding, rather than diluted weighted-average common shares outstanding when calculating diluted loss per share. Stock options, restricted stock, convertible preferred shares and convertible debt that could potentially dilute basic EPS in the future that were not included in the computation of diluted loss per share were as follows:
(in millions) | For the year ended December 31, 2020
Assumed conversion of dilutive stock options | 3.0 |
Assumed conversion of dilutive restricted stock | 0.5 |
Assumed conversion of convertible preferred shares | 0.7 |
Assumed conversion of convertible debt | 9.1 |
Schedule of calculation of basic and diluted EPS | The following table sets forth the allocation of net income for the years ended December 31, 2022 and 2021 under the two-class method. For the year ended December 31, 2020, we did not utilize the two-class method due to incurring a net loss for the period.
| For the year ended December 31,
(in millions) | 2022 |  | 2021 |  | 2020
Net income (loss) attributable to PENN Entertainment | $ | 222.10 |  |  | $ | 420.80 |  |  | $ | (669.50) |
Net income applicable to preferred stock | 0.9 |  |  | 2.1 |  |  | — |
Net income (loss) applicable to common stock | $ | 221.2 |  |  | $ | 418.7 |  |  | $ | (669.5) |
The following table presents the calculation of basic and diluted earnings (loss) per share for the Company’s common stock for the years ended December 31, 2022, 2021, and 2020:
| For the year ended December 31,
(in millions, except per share data) | 2022 |  | 2021 |  | 2020
Calculation of basic earnings (loss) per share: |  |  |  |  |
Net income (loss) applicable to common stock | $ | 221.2 |  |  | $ | 418.7 |  |  | $ | (669.5) |
Weighted-average shares outstanding - PENN Entertainment | 160.6 |  |  | 158.6 |  |  | 134.0 |
Weighted-average shares outstanding - Exchangeable Shares | 0.6 |  |  | 0.1 |  |  | — |
Weighted-average common shares outstanding - basic | 161.2 |  |  | 158.7 |  |  | 134.0 |
Basic earnings (loss) per share | $ | 1.37 |  |  | $ | 2.64 |  |  | $ | (5.00) |
Calculation of diluted earnings (loss) per share: |  |  |  |  |
Net income (loss) applicable to common stock | $ | 221.2 |  |  | $ | 418.7 |  |  | $ | (669.5) |
Interest expense, net of tax (1): |  |  |  |  |
Convertible Notes | 7.2 |  |  | 17.0 |  |  | — |
Diluted income applicable to common stock | $ | 228.4 |  |  | $ | 435.7 |  |  | $ | (669.5) |
Weighted-average common shares outstanding - diluted | 176.6 |  |  | 175.5 |  |  | 134.0 |
Diluted earnings (loss) per share | $ | 1.29 |  |  | $ | 2.48 |  |  | $ | (5.00) |
(1)The tax-affected rates were 21% and 22% for the years ended December 31, 2022 and 2021, respectively.
Schedule of reconciliation of the weighted-average common shares outstanding | The following table reconciles the weighted-average common shares outstanding used in the calculation of basic EPS to the weighted-average common shares outstanding used in the calculation of diluted EPS for the years ended December 31, 2022, 2021 and 2020:
| For the year ended December 31,
(in millions) | 2022 |  | 2021 |  | 2020
Weighted-average common shares outstanding—Basic | 161.2 |  |  | 158.7 |  |  | 134.0 |
Assumed conversion of: |  |  |  |  |
Dilutive stock options | 1.2 |  |  | 2.3 |  |  | — |
Dilutive restricted stock | 0.1 |  |  | 0.4 |  |  | — |
Convertible debt | 14.1 |  |  | 14.1 |  |  | — |
Weighted-average common shares outstanding—Diluted | 176.6 |  |  | 175.5 |  |  | 134.0 |

X
- References No definition available. + Details
Name: | us-gaap_EarningsPerShareAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of securities (including those issuable pursuant to contingent stock agreements) that could potentially dilute basic earnings per share (EPS) in the future that were not included in the computation of diluted EPS because to do so would increase EPS amounts or decrease loss per share amounts for the period presented, by antidilutive securities. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (c) -URI https://asc.fasb.org/extlink&oid=124432515&loc=d3e3550-109257 + Details
Name: | us-gaap_ScheduleOfAntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of an entity's basic and diluted earnings per share calculations, including a reconciliation of numerators and denominators of the basic and diluted per-share computations for income from continuing operations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=124432515&loc=d3e3550-109257 + Details
Name: | us-gaap_ScheduleOfEarningsPerShareBasicAndDilutedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the weighted average number of shares used in calculating basic net earnings per share (or unit) and diluted earnings per share (or unit). + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -URI https://asc.fasb.org/extlink&oid=124432515&loc=d3e3550-109257 + Details
Name: | us-gaap_ScheduleOfWeightedAverageNumberOfSharesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration