XML 24 R14.htm IDEA: XBRL DOCUMENT
v3.23.2

Goodwill and Other Intangible Assets | 6 Months Ended
--- | ---
Jun. 30, 2023
Goodwill and Intangible Assets Disclosure [Abstract] |
Goodwill and Other Intangible Assets | Goodwill and Other Intangible Assets A reconciliation of goodwill and accumulated goodwill impairment losses, by reportable segment, is as follows:
(in millions) | Northeast |  | South |  | West |  | Midwest |  | Interactive |  | Other |  | Total
Balance as of December 31, 2022 |  |  |  |  |  |  |  |  |  |  |  |  |
Goodwill, gross | $ | 923.5 |  |  | $ | 236.6 |  |  | $ | 216.8 |  |  | $ | 1,116.7 |  |  | $ | 1,628.4 |  |  | $ | 87.7 |  |  | $ | 4,209.7 |
Accumulated goodwill impairment losses | (798.8) |  |  | (61.0) |  |  | (16.6) |  |  | (556.1) |  |  | — |  |  | (87.7) |  |  | (1,520.2) |
Goodwill, net | $ | 124.7 |  |  | $ | 175.6 |  |  | $ | 200.2 |  |  | $ | 560.6 |  |  | $ | 1,628.4 |  |  | $ | — |  |  | $ | 2,689.5 |
Goodwill acquired during the period | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | 231.9 |  |  | $ | — |  |  | $ | 231.9 |
Effect of foreign currency exchange rates | — |  |  | — |  |  | — |  |  | — |  |  | 35.7 |  |  | — |  |  | 35.7 |
Balance as of June 30, 2023 |  |  |  |  |  |  |  |  |  |  |  |  |
Goodwill, gross | $ | 923.5 |  |  | $ | 236.6 |  |  | $ | 216.8 |  |  | $ | 1,116.7 |  |  | $ | 1,896.0 |  |  | $ | 87.7 |  |  | $ | 4,477.3 |
Accumulated goodwill impairment losses | (798.8) |  |  | (61.0) |  |  | (16.6) |  |  | (556.1) |  |  | — |  |  | (87.7) |  |  | (1,520.2) |
Goodwill, net | $ | 124.7 |  |  | $ | 175.6 |  |  | $ | 200.2 |  |  | $ | 560.6 |  |  | $ | 1,896.0 |  |  | $ | — |  |  | $ | 2,957.1 |
There were no impairment charges recorded to goodwill during the three and six months ended June 30, 2023 and 2022. In August 2023, in connection with the Barstool SPA, we expect to record an estimated pre-tax non-cash loss on disposal of $800.0 million to $850.0 million, inclusive of an estimated goodwill write off in the range of $225.0 million to $235.0 million in our Interactive segment. See Note 6, “Acquisitions and Dispositions.” The table below presents the gross carrying amount, accumulated amortization, and net carrying amount of each major class of other intangible assets:
| June 30, 2023 |  | December 31, 2022
(in millions) | Gross Carrying Amount |  | Accumulated Amortization |  | Net Carrying Amount |  | Gross Carrying Amount |  | Accumulated Amortization |  | Net Carrying Amount
Indefinite-lived intangible assets |  |  |  |  |  |  |  |  |  |  |
Gaming licenses | $ | 1,207.8 |  |  | $ | — |  |  | $ | 1,207.8 |  |  | $ | 1,207.6 |  |  | $ | — |  |  | $ | 1,207.6 |
Trademarks | 754.4 |  |  | — |  |  | 754.4 |  |  | 332.2 |  |  | — |  |  | 332.2 |
Other | 0.7 |  |  | — |  |  | 0.7 |  |  | 0.7 |  |  | — |  |  | 0.7 |
Amortizing intangible assets |  |  |  |  |  |  |  |  |  |  |
Customer relationships | 123.1 |  |  | (103.7) |  |  | 19.4 |  |  | 114.4 |  |  | (102.0) |  |  | 12.4 |
Technology | 270.0 |  |  | (105.0) |  |  | 165.0 |  |  | 249.6 |  |  | (80.4) |  |  | 169.2 |
Other | 89.9 |  |  | (18.6) |  |  | 71.3 |  |  | 27.7 |  |  | (10.9) |  |  | 16.8 |
Total other intangible assets, net | $ | 2,445.9 |  |  | $ | (227.3) |  |  | $ | 2,218.6 |  |  | $ | 1,932.2 |  |  | $ | (193.3) |  |  | $ | 1,738.9 |
There were no impairment charges recorded to other intangible assets, net during the three and six months ended June 30, 2023 and 2022. In August 2023, in connection with the Barstool SPA, we expect to record an estimated pre-tax non-cash loss on disposal of $800.0 million to $850.0 million, inclusive of estimated trademarks and other intangible assets write offs in the range of $480.0 million to $485.0 million in our Interactive segment. See Note 6, “Acquisitions and Dispositions.” Amortization expense related to our amortizing intangible assets was $17.9 million and $31.9 million for the three and six months ended June 30, 2023, respectively, as compared to $14.9 million and $29.9 million for the three and six months ended June 30, 2022, respectively. The following table presents the estimated amortization expense based on our amortizing intangible assets as of June 30, 2023 (in millions):
Years ending December 31, |
2023 (excluding the six months ended June 30, 2023) | $ | 39.2 |
2024 | 74.0 |
2025 | 51.0 |
2026 | 31.9 |
2027 | 28.1 |
Thereafter | 31.5 |
Total | $ | 255.7 |

X
- References No definition available. + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for goodwill and intangible assets. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 350 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//350/tableOfContent + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration