XML 42 R31.htm IDEA: XBRL DOCUMENT
v3.24.1.u1

Earnings per Share (Tables) | 3 Months Ended
--- | ---
Mar. 31, 2024
Earnings Per Share [Abstract] |
Schedule of Antidilutive Securities Excluded From Computation of Earnings Per Share | For the three months ended March 31, 2024, we recorded a net loss attributable to PENN. As such, because the dilution from potential common shares was anti-dilutive, we used basic weighted-average common shares outstanding, rather than diluted weighted-average common shares outstanding when calculating diluted loss per share. Stock options, restricted stock, and convertible debt that could potentially dilute basic EPS in the future that were not included in the computation of diluted loss per share were as follows:
(in millions) | For the three months ended March 31, 2024
Assumed conversion of dilutive stock options | 0.2 |
Assumed conversion of dilutive restricted stock | 0.2 |
Assumed conversion of convertible debt | 14.1 |
Schedule of Calculation of Basic and Diluted EPS | The following table sets forth the allocation of net income for the three months ended March 31, 2023 under the two-class method. For the three months ended March 31, 2024, we did not utilize the two-class method due to all preferred shares being converted as part of the Barstool SPA during the third quarter of 2023 as discussed in Note 12, “Stockholders’ Equity and Stock-Based Compensation”.
(in millions) |  |  |  |  | For the three months ended March 31, 2023
Net income attributable to PENN Entertainment, Inc. |  |  |  |  |  |  | $ | 514.5 |
Net income applicable to preferred stock |  |  |  |  |  |  | 1.7 |
Net income applicable to common stock |  |  |  |  |  |  | $ | 512.8 |
The following table presents the calculation of basic and diluted EPS for the Company’s common stock for the three months ended March 31, 2024 and 2023:
|  |  | For the three months ended March 31,
(in millions, except per share data) |  |  |  |  | 2024 |  | 2023
Calculation of basic earnings (loss) per share: |  |  |  |  |  |  |
Net income (loss) applicable to common stock |  |  |  |  | $ | (114.7) |  |  | $ | 512.8 |
Weighted-average shares outstanding — PENN Entertainment, Inc. |  |  |  |  | 151.4 |  |  | 152.7 |
Weighted-average shares outstanding — Exchangeable Shares |  |  |  |  | 0.5 |  |  | 0.6 |
Weighted-average common shares outstanding — basic |  |  |  |  | 151.9 |  |  | 153.3 |
Basic earnings (loss) per share |  |  |  |  | $ | (0.76) |  |  | $ | 3.35 |
Calculation of diluted earnings (loss) per share: |  |  |  |  |  |  |
Net income (loss) applicable to common stock |  |  |  |  | $ | (114.7) |  |  | $ | 512.8 |
Interest expense, net of tax (1): |  |  |  |  |  |  |
Convertible Notes |  |  |  |  | — |  |  | 1.8 |
Diluted income (loss) applicable to common stock |  |  |  |  | $ | (114.7) |  |  | $ | 514.6 |
Weighted-average common shares outstanding — diluted |  |  |  |  | 151.9 |  |  | 168.6 |
Diluted earnings (loss) per share |  |  |  |  | $ | (0.76) |  |  | $ | 3.05 |
(1)The three months ended March 31, 2023 were tax-affected at a rate of 21%.
Schedule of Reconciliation of the Weighted-average Common Shares Outstanding | The following table reconciles the weighted-average common shares outstanding used in the calculation of basic EPS to the weighted-average common shares outstanding used in the calculation of diluted EPS for the three months ended March 31, 2024 and 2023:
|  |  | For the three months ended March 31,
(in millions) |  |  |  |  | 2024 |  | 2023
Weighted-average common shares outstanding—basic |  |  |  |  | 151.9 |  |  | 153.3 |
Assumed conversion of: |  |  |  |  |  |  |
Dilutive stock options |  |  |  |  | — |  |  | 0.9 |
Dilutive restricted stock |  |  |  |  | — |  |  | 0.3 |
Convertible debt |  |  |  |  | — |  |  | 14.1 |
Weighted-average common shares outstanding—diluted |  |  |  |  | 151.9 |  |  | 168.6 |

X
- References No definition available. + Details
Name: | us-gaap_EarningsPerShareAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of securities (including those issuable pursuant to contingent stock agreements) that could potentially dilute basic earnings per share (EPS) in the future that were not included in the computation of diluted EPS because to do so would increase EPS amounts or decrease loss per share amounts for the period presented, by antidilutive securities. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482662/260-10-50-1 + Details
Name: | us-gaap_ScheduleOfAntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of an entity's basic and diluted earnings per share calculations, including a reconciliation of numerators and denominators of the basic and diluted per-share computations for income from continuing operations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482662/260-10-50-1 + Details
Name: | us-gaap_ScheduleOfEarningsPerShareBasicAndDilutedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the weighted average number of shares used in calculating basic net earnings per share (or unit) and diluted earnings per share (or unit). + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482662/260-10-50-1 + Details
Name: | us-gaap_ScheduleOfWeightedAverageNumberOfSharesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration