XML 60 R39.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Goodwill and Other Intangible Assets (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Goodwill and Intangible Assets Disclosure [Abstract] |
Schedule of Goodwill | A reconciliation of goodwill and accumulated goodwill impairment losses, by reportable segment, is as follows:
(in millions) | Northeast |  | South |  | West |  | Midwest |  | Interactive |  | Other |  | Total
Balance as of January 1, 2023 |  |  |  |  |  |  |  |  |  |  |  |  |
Goodwill, gross | $ | 923.5 |  |  | $ | 236.6 |  |  | $ | 216.8 |  |  | $ | 1,116.7 |  |  | $ | 1,628.4 |  |  | $ | 87.7 |  |  | $ | 4,209.7 |
Accumulated goodwill impairment losses | (798.8) |  |  | (61.0) |  |  | (16.6) |  |  | (556.1) |  |  | — |  |  | (87.7) |  |  | (1,520.2) |
Goodwill, net | $ | 124.7 |  |  | $ | 175.6 |  |  | $ | 200.2 |  |  | $ | 560.6 |  |  | $ | 1,628.4 |  |  | $ | — |  |  | $ | 2,689.5 |
Goodwill acquired during year | — |  |  | — |  |  | — |  |  | — |  |  | 231.9 |  |  | — |  |  | 231.9 |
Goodwill disposed of during the year | — |  |  | — |  |  | — |  |  | — |  |  | (231.9) |  |  | — |  |  | (231.9) |
Effect of foreign currency exchange rates | — |  |  | — |  |  | — |  |  | — |  |  | 35.6 |  |  | — |  |  | 35.6 |
Impairment losses during year | (30.0) |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | (30.0) |
Balance as of December 31, 2023 |  |  |  |  |  |  |  |  |  |  |  |  |
Goodwill, gross | $ | 923.5 |  |  | $ | 236.6 |  |  | $ | 216.8 |  |  | $ | 1,116.7 |  |  | $ | 1,664.0 |  |  | $ | 87.7 |  |  | $ | 4,245.3 |
Accumulated goodwill impairment losses | (828.8) |  |  | (61.0) |  |  | (16.6) |  |  | (556.1) |  |  | — |  |  | (87.7) |  |  | (1,550.2) |
Goodwill, net | $ | 94.7 |  |  | $ | 175.6 |  |  | $ | 200.2 |  |  | $ | 560.6 |  |  | $ | 1,664.0 |  |  | $ | — |  |  | $ | 2,695.1 |
Effect of foreign currency exchange rates | — |  |  | — |  |  | — |  |  | — |  |  | (119.7) |  |  | — |  |  | (119.7) |
Impairment losses during year | — |  |  | (6.1) |  |  | — |  |  | (6.2) |  |  | — |  |  | — |  |  | (12.3) |
Balance as of December 31, 2024 |  |  |  |  |  |  |  |  |  |  |  |  |
Goodwill, gross | $ | 923.5 |  |  | $ | 236.6 |  |  | $ | 216.8 |  |  | $ | 1,116.7 |  |  | $ | 1,544.3 |  |  | $ | 87.7 |  |  | $ | 4,125.6 |
Accumulated goodwill impairment losses | (828.8) |  |  | (67.1) |  |  | (16.6) |  |  | (562.3) |  |  | — |  |  | (87.7) |  |  | (1,562.5) |
Goodwill, net | $ | 94.7 |  |  | $ | 169.5 |  |  | $ | 200.2 |  |  | $ | 554.4 |  |  | $ | 1,544.3 |  |  | $ | — |  |  | $ | 2,563.1 |
| For the year ended December 31,
| 2024 |  | 2023 |  | 2022
(in millions) | Goodwill |  | Gaming Licenses |  | Trademarks |  | Goodwill |  | Gaming Licenses |  | Goodwill |  | Gaming Licenses
Segment: |  |  |  |  |  |  |  |  |  |  |  |  |
Northeast | — |  |  | 66.0 |  |  | 1.0 |  |  | 30.0 |  |  | 100.6 |  |  | 37.4 |  |  | 79.0 |
South | 6.1 |  |  | 3.3 |  |  | 6.5 |  |  | — |  |  | — |  |  | — |  |  | — |
Midwest | 6.2 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
Total: | $ | 12.3 |  |  | $ | 69.3 |  |  | $ | 7.5 |  |  | $ | 30.0 |  |  | $ | 100.6 |  |  | $ | 37.4 |  |  | $ | 79.0 |
As of October 1, 2024, the date of the most recent annual impairment test, four reporting units had negative carrying amounts. The amount of goodwill at these reporting units was as follows (in millions):
Northeast segment |
Plainridge Park Casino | $ | 6.3 |
South segment |
Ameristar Vicksburg | $ | 19.5 |
West segment |
Cactus Petes and Horseshu | $ | 10.2 |
Midwest segment |
Ameristar Council Bluffs | $ | 36.2 |
Schedule of Impaired Intangible Assets |
| For the year ended December 31,
| 2024 |  | 2023 |  | 2022
(in millions) | Goodwill |  | Gaming Licenses |  | Trademarks |  | Goodwill |  | Gaming Licenses |  | Goodwill |  | Gaming Licenses
Segment: |  |  |  |  |  |  |  |  |  |  |  |  |
Northeast | — |  |  | 66.0 |  |  | 1.0 |  |  | 30.0 |  |  | 100.6 |  |  | 37.4 |  |  | 79.0 |
South | 6.1 |  |  | 3.3 |  |  | 6.5 |  |  | — |  |  | — |  |  | — |  |  | — |
Midwest | 6.2 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
Total: | $ | 12.3 |  |  | $ | 69.3 |  |  | $ | 7.5 |  |  | $ | 30.0 |  |  | $ | 100.6 |  |  | $ | 37.4 |  |  | $ | 79.0 |
Schedule of Indefinite-Lived Intangible Assets | The table below presents the gross carrying amount, accumulated amortization, and net carrying amount of each major class of other intangible assets:
| December 31, 2024 |  | December 31, 2023
(in millions) | Gross Carrying Amount |  | Accumulated Amortization |  | Net Carrying Amount |  | Gross Carrying Amount |  | Accumulated Amortization |  | Net Carrying Amount
Indefinite-lived intangible assets |  |  |  |  |  |  |  |  |  |  |
Gaming licenses | $ | 1,064.9 |  |  | $ | — |  |  | $ | 1,064.9 |  |  | $ | 1,107.2 |  |  | $ | — |  |  | $ | 1,107.2 |
Trademarks | 319.5 |  |  | — |  |  | 319.5 |  |  | 334.4 |  |  | — |  |  | 334.4 |
Other | 0.6 |  |  | — |  |  | 0.6 |  |  | 0.7 |  |  | — |  |  | 0.7 |
Amortizing intangible assets |  |  |  |  |  |  |  |  |  |  |
Customer relationships | 111.6 |  |  | (106.6) |  |  | 5.0 |  |  | 112.1 |  |  | (103.7) |  |  | 8.4 |
Technology | 303.0 |  |  | (184.9) |  |  | 118.1 |  |  | 286.0 |  |  | (132.3) |  |  | 153.7 |
Other | 40.1 |  |  | (18.3) |  |  | 21.8 |  |  | 29.0 |  |  | (15.2) |  |  | 13.8 |
Total other intangible assets, net | $ | 1,839.7 |  |  | $ | (309.8) |  |  | $ | 1,529.9 |  |  | $ | 1,869.4 |  |  | $ | (251.2) |  |  | $ | 1,618.2 |
Schedule of Finite-Lived Intangible Assets | The table below presents the gross carrying amount, accumulated amortization, and net carrying amount of each major class of other intangible assets:
| December 31, 2024 |  | December 31, 2023
(in millions) | Gross Carrying Amount |  | Accumulated Amortization |  | Net Carrying Amount |  | Gross Carrying Amount |  | Accumulated Amortization |  | Net Carrying Amount
Indefinite-lived intangible assets |  |  |  |  |  |  |  |  |  |  |
Gaming licenses | $ | 1,064.9 |  |  | $ | — |  |  | $ | 1,064.9 |  |  | $ | 1,107.2 |  |  | $ | — |  |  | $ | 1,107.2 |
Trademarks | 319.5 |  |  | — |  |  | 319.5 |  |  | 334.4 |  |  | — |  |  | 334.4 |
Other | 0.6 |  |  | — |  |  | 0.6 |  |  | 0.7 |  |  | — |  |  | 0.7 |
Amortizing intangible assets |  |  |  |  |  |  |  |  |  |  |
Customer relationships | 111.6 |  |  | (106.6) |  |  | 5.0 |  |  | 112.1 |  |  | (103.7) |  |  | 8.4 |
Technology | 303.0 |  |  | (184.9) |  |  | 118.1 |  |  | 286.0 |  |  | (132.3) |  |  | 153.7 |
Other | 40.1 |  |  | (18.3) |  |  | 21.8 |  |  | 29.0 |  |  | (15.2) |  |  | 13.8 |
Total other intangible assets, net | $ | 1,839.7 |  |  | $ | (309.8) |  |  | $ | 1,529.9 |  |  | $ | 1,869.4 |  |  | $ | (251.2) |  |  | $ | 1,618.2 |
Schedule of Expected Intangible Asset Amortization Expense | The following table presents the estimated amortization expense based on our amortizing intangible assets as of December 31, 2024 (in millions):
Years ending December 31: |
2025 | $ | 55.5 |
2026 | 35.4 |
2027 | 24.4 |
2028 | 18.3 |
2029 | 2.7 |
Thereafter | 8.6 |
Total | $ | 144.9 |

X
- References No definition available. + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of assets, excluding financial assets and goodwill, lacking physical substance with a finite life, by either major class or business segment. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 55 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482640/350-30-55-40 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482665/350-30-50-2 + Details
Name: | us-gaap_ScheduleOfFiniteLivedIntangibleAssetsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of goodwill by reportable segment and in total which includes a rollforward schedule. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482548/350-20-55-24 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482573/350-20-50-1 Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (h) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482573/350-20-50-1 Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482573/350-20-50-1 Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482573/350-20-50-1 Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482573/350-20-50-1 Reference 7: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482573/350-20-50-1 Reference 8: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482573/350-20-50-1 Reference 9: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482573/350-20-50-1 Reference 10: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482573/350-20-50-1 Reference 11: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1A -Publisher FASB -URI https://asc.fasb.org/1943274/2147482573/350-20-50-1A Reference 12: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482573/350-20-50-2 + Details
Name: | us-gaap_ScheduleOfGoodwillTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of impaired intangible assets excluding goodwill. This may include a description of the facts and circumstances leading to the recording of impairment charges of intangible assets in the period, the amount of the impairment charges, the methods of determining fair value of the associated assets, the caption in the income statement in which the impairment losses are aggregated, and the segment in which the impaired intangible assets are reported. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482665/350-30-50-3 + Details
Name: | us-gaap_ScheduleOfImpairedIntangibleAssetsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of assets, excluding financial assets and goodwill, lacking physical substance and exist in perpetuity, by either major class or business segment. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 55 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482640/350-30-55-40 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482665/350-30-50-2 + Details
Name: | us-gaap_ScheduleOfIndefiniteLivedIntangibleAssetsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amount of amortization expense expected to be recorded in succeeding fiscal years for finite-lived intangible assets. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 55 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482640/350-30-55-40 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482665/350-30-50-2 + Details
Name: | us-gaap_ScheduleofFiniteLivedIntangibleAssetsFutureAmortizationExpenseTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration