XML 31 R20.htm IDEA: XBRL DOCUMENT
v3.23.1

Discontinued Operations (Tables) | 3 Months Ended
--- | ---
Mar. 31, 2023
Discontinued Operations and Disposal Groups [Abstract] |
Summary of Results of Discontinued Operations Reported in Consolidated Statements of Income and Balance Sheets | The following table presents the results of Adler Tanks as reported in income from discontinued operations within the condensed consolidated statements of income for the three months ended March 31, 2023 and 2022:
(dollar amounts in thousands) |  | Three Months Ended March 31, |
|  | 2023 |  |  | 2022 |
Revenues |  |  |  |  |  |
Rental |  | $ | 6,520 |  |  | $ | 14,191 |
Rental related services |  |  | 2,584 |  |  |  | 5,285 |
Rental operations |  |  | 9,104 |  |  |  | 19,476 |
Sales |  |  | 269 |  |  |  | 657 |
Other |  |  | 65 |  |  |  | 187 |
Total revenues |  |  | 9,438 |  |  |  | 20,320 |
Costs and Expenses |  |  |  |  |  |
Direct costs of rental operations: |  |  |  |  |  |
Depreciation of rental equipment |  |  | 1,325 |  |  |  | 4,012 |
Rental related services |  |  | 2,020 |  |  |  | 4,383 |
Other |  |  | 1,270 |  |  |  | 2,969 |
Total direct costs of rental operations |  |  | 4,614 |  |  |  | 11,364 |
Costs of sales |  |  | 159 |  |  |  | 502 |
Total costs of revenues |  |  | 4,773 |  |  |  | 11,866 |
Gross Profit |  |  |  |  |  |
Rental |  |  | 3,926 |  |  |  | 7,210 |
Rental related services |  |  | 564 |  |  |  | 902 |
Rental operations |  |  | 4,490 |  |  |  | 8,112 |
Sales |  |  | 110 |  |  |  | 155 |
Other |  |  | 65 |  |  |  | 187 |
Total gross profit |  |  | 4,665 |  |  |  | 8,454 |
Selling and administrative expenses |  |  | 2,582 |  |  |  | 6,522 |
Operating income |  |  | 2,083 |  |  |  | 1,932 |
Interest expense allocation |  |  | (374 | ) |  |  | (544 | )
Income from discontinued operations before provision for income taxes |  |  | 1,709 |  |  |  | 1,388 |
Provision for income taxes from discontinued operations |  |  | 453 |  |  |  | 273 |
Income from discontinued operations |  | $ | 1,256 |  |  | $ | 1,115 |
Other Selected Information |  |  |  |  |  |
Adjusted EBITDA |  | $ | 3,682 |  |  | $ | 6,707 |
The following table presents the carrying value of the divested business' assets and liabilities as presented within assets and liabilities of discontinued operations on the condensed consolidated balance sheets as of December 31, 2022:
|  |  |  | December 31, |
(in thousands) |  |  |  | 2022 |
Assets |  |  |  |  |
Accounts receivable, net of allowance for credit losses of $450 |  |  |  | $ | 20,086 |
Rental equipment, net |  |  |  |  | 137,738 |
Property, plant and equipment, net |  |  |  |  | 6,632 |
Prepaid expenses and other assets |  |  |  |  | 191 |
Intangible assets, net |  |  |  |  | 5,700 |
Goodwill |  |  |  |  | 25,902 |
Total assets of discontinued operations |  |  |  | $ | 196,249 |
Liabilities |  |  |  |  |
Accounts payable and accrued liabilities |  |  |  | $ | 9,621 |
Deferred income taxes, net |  |  |  |  | 43,550 |
Total liabilities of discontinued operations |  |  |  | $ | 53,171 |
Schedule of Operating and Investing Items Related to Discontinued Operations | For the three months ended March 31, 2023 and 2022, significant operating and investing items related to Adler Tanks were as follows:
|  | March 31, |  |  | March 31, |
(in thousands) |  | 2023 |  |  | 2022 |
Operating activities of discontinued operations: |  |  |  |  |  |
Depreciation and amortization |  | $ | 1,457 |  |  | $ | 4,450 |
Gain on sale of used rental equipment |  |  | (111 | ) |  |  | (155 | )
Investing activities of discontinued operations: |  |  |  |  |  |
Proceeds from sales of used rental equipment |  |  | 269 |  |  |  | 657 |
Purchases of rental equipment |  |  | (25 | ) |  |  | (108 | )
Purchases of property, plant and equipment |  |  | (40 | ) |  |  | (12 | )
Reconciliation of Income from Discontinued Operations to Adjusted EBITDA | The following table presents the reconciliation of income from discontinued operations to Adjusted EBITDA for the three months ended March 31, 2023 and 2022:
|  | March 31, |  |  | March 31, |
(in thousands) |  | 2023 |  |  | 2022 |
Income from discontinued operations |  | $ | 1,256 |  |  | $ | 1,115 |
Provision for income taxes from discontinued operations |  |  | 453 |  |  |  | 273 |
Interest expense |  |  | 374 |  |  |  | 544 |
Depreciation and amortization |  |  | 1,457 |  |  |  | 4,450 |
EBITDA |  |  | 3,540 |  |  |  | 6,382 |
Share-based compensation |  |  | 118 |  |  |  | 248 |
Transaction costs |  |  | 24 |  |  |  | — |
Adjusted EBITDA from discontinued operations |  | $ | 3,682 |  |  | $ | 6,630 |

X
- Definition Schedule of disposal groups including discontinued operations significant operating and investing items. + References No definition available. + Details
Name: | mgrc_ScheduleOfDisposalGroupsIncludingDiscontinuedOperationsSignificantOperatingAndInvestingItemsTableTextBlock
Namespace Prefix: | mgrc_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of reconciliation of income from discontinued operations to Adjusted EBITDA. + References No definition available. + Details
Name: | mgrc_ScheduleOfReconciliationOfIncomeFromDiscontinuedOperationsToAdjustedEbitdaTableTextBlock
Namespace Prefix: | mgrc_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_DiscontinuedOperationsAndDisposalGroupsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of information related to a disposal group. Includes, but is not limited to, a discontinued operation, disposal classified as held-for-sale or disposed of by means other than sale or disposal of an individually significant component. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 360 -SubTopic 10 -Section 50 -Paragraph 3A -URI https://asc.fasb.org/extlink&oid=109226691&loc=SL51724579-110230 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 50 -Paragraph 3 -URI https://asc.fasb.org/extlink&oid=109222650&loc=d3e1474-107760 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 50 -Paragraph 5D -URI https://asc.fasb.org/extlink&oid=109222650&loc=SL51721677-107760 Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 45 -Paragraph 11 -URI https://asc.fasb.org/extlink&oid=109222160&loc=SL51721533-107759 Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 50 -Paragraph 3A -URI https://asc.fasb.org/extlink&oid=109222650&loc=SL51721659-107760 Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 50 -Paragraph 4B -URI https://asc.fasb.org/extlink&oid=109222650&loc=SL51721665-107760 Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 360 -SubTopic 10 -Section 50 -Paragraph 3 -URI https://asc.fasb.org/extlink&oid=109226691&loc=d3e2941-110230 Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 50 -Paragraph 5C -URI https://asc.fasb.org/extlink&oid=109222650&loc=SL51721675-107760 Reference 9: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 50 -Paragraph 7 -URI https://asc.fasb.org/extlink&oid=109222650&loc=SL51721683-107760 Reference 10: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 50 -Paragraph 1 -URI https://asc.fasb.org/extlink&oid=109222650&loc=d3e1361-107760 Reference 11: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 50 -Paragraph 5A -URI https://asc.fasb.org/extlink&oid=109222650&loc=SL51721671-107760 Reference 12: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 50 -Paragraph 5B -URI https://asc.fasb.org/extlink&oid=109222650&loc=SL51721673-107760 Reference 13: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 50 -Paragraph 4A -URI https://asc.fasb.org/extlink&oid=109222650&loc=SL51721663-107760 + Details
Name: | us-gaap_ScheduleOfDisposalGroupsIncludingDiscontinuedOperationsIncomeStatementBalanceSheetAndAdditionalDisclosuresTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration