XML 55 R47.htm IDEA: XBRL DOCUMENT v3.24.3
Segment Reporting - Summarized Financial Information for Company's Reportable Segments (Detail) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended 9 Months Ended
Sep. 30, 2024
Mar. 31, 2024
Sep. 30, 2023
Jun. 30, 2024
Sep. 30, 2024
Sep. 30, 2023
Segment Reporting Information [Line Items]            
Rental revenues         $ 365,708 $ 350,773
Rental related services revenues         111,640 101,481
Sales and other revenues         189,847 158,000
Total revenues $ 266,758   $ 243,506   667,196 610,254
Depreciation of rental equipment         66,512 66,499
Gross profit         320,661 283,511
Selling and administrative expenses         148,764 153,032
Other income         (9,281) (3,559)
Income (loss) from operations         181,178 134,038
Interest expense (income) allocation         38,383 28,434
Gain on merger termination from WillScot Mobile Mini (180,000)       (180,000) [1]  
WillScot Mobile Mini transaction costs 39,436       61,157 [2]  
Income (loss) before provision for income taxes         261,691 105,770
Rental equipment acquisitions         153,950 163,868
Accounts receivable, net (period end) 224,529   224,269   224,529 224,269
Rental equipment, at cost (period end) 1,997,021   1,857,365   1,997,021 1,857,365
Rental equipment, net book value (period end) 1,391,682   1,291,868   1,391,682 1,291,868
Mobile Modular [Member]            
Segment Reporting Information [Line Items]            
Rental revenues         236,040 209,622
Rental related services revenues         95,450 83,799
Sales and other revenues         132,046 118,188
Total revenues 191,407   168,405   463,536 411,609
Depreciation of rental equipment         29,994 27,196
Gross profit         222,901 183,682
Selling and administrative expenses         100,882 101,360
Other income         (6,220) (2,290)
Income (loss) from operations         128,239 84,612
Interest expense (income) allocation         29,951 20,607
WillScot Mobile Mini transaction costs   $ 6,500   $ 15,500    
Income (loss) before provision for income taxes         98,288 64,005
Rental equipment acquisitions         129,837 121,751
Accounts receivable, net (period end) 182,617   170,247   182,617 170,247
Rental equipment, at cost (period end) 1,398,422   1,245,462   1,398,422 1,245,462
Rental equipment, net book value (period end) 1,051,703   929,776   $ 1,051,703 $ 929,776
Utilization (period end) [3]         76.50% 80.20%
Average utilization [3]         78.00% 79.70%
Portable Storage [Member]            
Segment Reporting Information [Line Items]            
Rental revenues         $ 53,270 $ 54,776
Rental related services revenues         13,768 15,359
Sales and other revenues         4,796 4,057
Total revenues 23,051   26,477   71,835 74,192
Depreciation of rental equipment         2,971 2,570
Gross profit         48,939 50,288
Selling and administrative expenses         22,064 23,282
Other income         (1,319) (450)
Income (loss) from operations         28,194 27,456
Interest expense (income) allocation         4,255 3,522
WillScot Mobile Mini transaction costs   1,200   2,600    
Income (loss) before provision for income taxes         23,939 23,934
Rental equipment acquisitions         7,818 20,316
Accounts receivable, net (period end) 10,481   16,107   10,481 16,107
Rental equipment, at cost (period end) 241,620   228,897   241,620 228,897
Rental equipment, net book value (period end) 220,139   211,418   $ 220,139 $ 211,418
Utilization (period end) [3]         62.00% 77.20%
Average utilization [3]         66.10% 78.40%
TRS-RenTelco [Member]            
Segment Reporting Information [Line Items]            
Rental revenues         $ 76,398 $ 86,375
Rental related services revenues         2,422 2,323
Sales and other revenues         22,414 24,376
Total revenues 34,801   39,109   101,234 113,074
Depreciation of rental equipment         33,547 36,733
Gross profit         40,939 47,184
Selling and administrative expenses         20,450 23,576
Other income         (1,742) (819)
Income (loss) from operations         22,231 24,427
Interest expense (income) allocation         6,070 6,008
WillScot Mobile Mini transaction costs   $ 1,700   $ 3,600    
Income (loss) before provision for income taxes         16,214 18,585
Rental equipment acquisitions         16,295 21,801
Accounts receivable, net (period end) 19,642   29,086   19,642 29,086
Rental equipment, at cost (period end) 356,979   383,006   356,979 383,006
Rental equipment, net book value (period end) 119,840   150,674   $ 119,840 $ 150,674
Utilization (period end) [3]         59.00% 60.30%
Average utilization [3]         56.80% 59.00%
Enviroplex [Member]            
Segment Reporting Information [Line Items]            
Sales and other revenues [4]         $ 30,591 $ 11,379
Total revenues 17,499   9,515   30,591 [4] 11,379 [4]
Gross profit [4]         7,882 2,357
Selling and administrative expenses [4]         5,368 4,814
Income (loss) from operations [4]         2,514 (2,457)
Interest expense (income) allocation [4]         (1,893) (1,703)
Income (loss) before provision for income taxes [4]         4,407 (754)
Accounts receivable, net (period end) [4] $ 11,789   $ 8,829   11,789 $ 8,829
Corporate (Unallocated) [Member]            
Segment Reporting Information [Line Items]            
Gain on merger termination from WillScot Mobile Mini [1]         (180,000)  
WillScot Mobile Mini transaction costs [2]         61,157  
Income (loss) before provision for income taxes         $ 118,843  
[1] During the period ended September 30, 2024, the Company received $180 million in cash proceeds attributed to the mutual decision to terminate the Merger Agreement. These proceeds are reported as non-operating income on the Company's Condensed Consolidated Statements of Income and are reported in the Company's Corporate segment.
[2] During the period ended September 30, 2024, the Company determined that transaction costs incurred by the Company attributed to the terminated Merger Agreement were significant. Due to this determination, the Company has separately reported these transaction costs in the Company's Corporate segment and excluded such costs from Selling and administrative expenses. The total transaction costs excluded from Selling and administrative expenses for the six months ended June 30, 2024, and the three months ended March 31, 2024, for Mobile Modular, Portable Storage and TRS-RenTelco was $15.5 million, $2.6 million and $3.6 million, respectively, and $6.5 million, $1.2 million and $1.7 million, respectively.
[3] Utilization is calculated each month by dividing the cost of rental equipment on rent by the total cost of rental equipment, excluding accessory equipment, and new equipment inventory. The Average utilization for the period is calculated using the average costs of rental equipment.
[4] Gross Enviroplex sales revenues were $30,593 and $16,401 for the nine months ended September 30, 2024 and 2023, respectively. There were $2 and $218 of inter-segment sales to Mobile Modular in the nine months ended September 30, 2024 and 2023, respectively, which required elimination in consolidation.