XML 43 R35.htm IDEA: XBRL DOCUMENT v3.25.3
Segment Reporting - Summarized Financial Information for Company's Reportable Segments (Detail) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Dec. 31, 2024
Segment Reporting Information [Line Items]          
Rental revenues $ 128,488 $ 124,203 $ 374,586 $ 365,708  
Rental related services revenues 49,622 47,701 121,021 111,640  
Total revenues 256,443 266,758 687,475 667,196  
Depreciation of rental equipment 21,868 21,981 64,799 66,512  
Rental related services 35,422 32,439 85,212 78,215  
Other 32,308 27,252 91,479 84,182  
Costs of sales 47,588 61,107 119,578 117,625  
Total costs of revenues 137,186 142,779 361,068 346,534  
Gross profit 119,257 123,979 326,407 320,661  
Other income, net 0 0 0 (9,281)  
Income from operations 66,717 74,682 169,455 181,178  
Foreign currency exchange (gain) 32 (216) (54) (53)  
Gain on merger termination from WillScot Mobile Mini 0 (180,000) 0 (180,000)  
WillScot Mobile Mini transaction costs 0 39,436 0 61,157  
Provision for income taxes 16,211 53,504 38,900 68,913  
Net income     106,479 192,778  
Income before provision for income taxes 58,508 202,821 145,379 261,691  
Rental equipment acquisitions     94,582 153,950  
Accounts receivable, net (period end) 241,346 224,529 241,346 224,529 $ 219,342
Rental equipment, at cost (period end) 2,037,832 1,997,074 2,037,832 1,997,074 1,999,195
Rental equipment, net book value (period end) 1,399,969 1,391,682 1,399,969 1,391,682 $ 1,387,659
Operating Segments [Member]          
Segment Reporting Information [Line Items]          
Rental revenues     374,586 365,708  
Rental related services revenues     121,021 111,640  
Total revenues     687,475 667,195  
Depreciation of rental equipment     64,799 66,512  
Rental related services     85,212 78,215  
Other     91,479 84,182  
Costs of sales     119,578 117,625  
Total costs of revenues     361,068 346,534  
Gross profit     326,407    
Gross profit       320,661  
Wages and benefits [1]     67,405 64,443  
Depreciation and amortization [1]     12,347 11,634  
Marketing and administrative expenses [1]     24,726 23,525  
Allocated corporate services [1],[2]     51,078 47,824  
Other segment items [1],[3]     1,395 1,339  
Total expenses [1]     156,952 148,764  
Other income, net [1]       (9,281)  
Income from operations [1]     169,455 181,178  
Interest expense (income) allocation [1]     24,130 38,383  
Foreign currency exchange (gain) [1]     (54) (53)  
Income before provision for income taxes [1]     145,379 142,848  
Provision for income taxes     38,900 [1] 37,569  
Net income [1]     106,479 105,279  
Reconciliation of Segment Profit [Member]          
Segment Reporting Information [Line Items]          
Total expenses     156,952 148,764  
Other income, net       (9,281)  
Interest expense (income) allocation     24,130 38,383  
Foreign currency exchange (gain)     (54) (53)  
Gain on merger termination from WillScot Mobile Mini [4]       180,000  
WillScot Mobile Mini transaction costs [4]       61,157  
Total segment gross profit     326,407 320,661  
Sales [Member]          
Segment Reporting Information [Line Items]          
Revenues 76,058 92,508 184,759 181,992  
Sales [Member] | Operating Segments [Member]          
Segment Reporting Information [Line Items]          
Revenues     184,759 181,992  
Other [Member]          
Segment Reporting Information [Line Items]          
Revenues 2,275 2,346 7,109 7,855  
Other [Member] | Operating Segments [Member]          
Segment Reporting Information [Line Items]          
Revenues     7,109 7,855  
Mobile Modular [Member]          
Segment Reporting Information [Line Items]          
Total revenues 181,468 191,407 469,374 463,536  
Rental equipment acquisitions     60,654 129,837  
Accounts receivable, net (period end) 187,777 182,617 187,777 182,617  
Rental equipment, at cost (period end) 1,456,049 1,398,475 1,456,049 1,398,475  
Rental equipment, net book value (period end) 1,077,335 1,051,703 $ 1,077,335 $ 1,051,703  
Utilization (period end) [5]     71.90% 76.50%  
Average utilization [5]     73.60% 78.00%  
Mobile Modular [Member] | Operating Segments [Member]          
Segment Reporting Information [Line Items]          
Rental revenues     $ 243,572 $ 236,040  
Rental related services revenues     106,191 95,450  
Total revenues     469,374 463,536  
Depreciation of rental equipment     32,105 29,994  
Rental related services     69,999 62,974  
Other     69,001 64,487  
Costs of sales     76,483 83,180  
Total costs of revenues     247,588 240,635  
Gross profit     221,786    
Gross profit       222,901  
Wages and benefits [1]     44,021 42,759  
Depreciation and amortization [1]     10,739 10,165  
Marketing and administrative expenses [1]     13,803 13,056  
Allocated corporate services [1],[2]     36,786 34,262  
Other segment items [1],[3]     805 640  
Total expenses [1]     106,154 100,882  
Other income, net [1]       (6,220)  
Income from operations [1]     115,632 128,239  
Interest expense (income) allocation [1]     19,509 29,951  
Income before provision for income taxes [1]     96,123 98,288  
Provision for income taxes [1]     25,827 25,850  
Net income [1]     70,296 72,438  
Mobile Modular [Member] | Sales [Member] | Operating Segments [Member]          
Segment Reporting Information [Line Items]          
Revenues     115,308 127,251  
Mobile Modular [Member] | Other [Member] | Operating Segments [Member]          
Segment Reporting Information [Line Items]          
Revenues     4,303 4,795  
Portable Storage [Member]          
Segment Reporting Information [Line Items]          
Total revenues 24,402 23,051 69,014 71,835  
Rental equipment acquisitions     1,338 7,818  
Accounts receivable, net (period end) 11,125 10,481 11,125 10,481  
Rental equipment, at cost (period end) 243,386 241,620 243,386 241,620  
Rental equipment, net book value (period end) 218,256 220,139 $ 218,256 $ 220,139  
Utilization (period end) [5]     62.10% 62.00%  
Average utilization [5]     60.80% 66.10%  
Portable Storage [Member] | Operating Segments [Member]          
Segment Reporting Information [Line Items]          
Rental revenues     $ 50,307 $ 53,270  
Rental related services revenues     12,212 13,768  
Total revenues     69,014 71,835  
Depreciation of rental equipment     3,125 2,971  
Rental related services     12,976 13,212  
Other     5,636 4,322  
Costs of sales     3,509 2,390  
Total costs of revenues     25,246 22,895  
Gross profit     43,768    
Gross profit       48,939  
Wages and benefits [1]     10,772 10,393  
Depreciation and amortization [1]     1,252 1,104  
Marketing and administrative expenses [1]     5,080 4,609  
Allocated corporate services [1],[2]     5,472 5,483  
Other segment items [1],[3]     438 475  
Total expenses [1]     23,014 22,064  
Other income, net [1]       (1,319)  
Income from operations [1]     20,754 28,194  
Interest expense (income) allocation [1]     2,847 4,255  
Income before provision for income taxes [1]     17,907 23,939  
Provision for income taxes [1]     4,815 6,296  
Net income [1]     13,092 17,643  
Portable Storage [Member] | Sales [Member] | Operating Segments [Member]          
Segment Reporting Information [Line Items]          
Revenues     5,649 3,889  
Portable Storage [Member] | Other [Member] | Operating Segments [Member]          
Segment Reporting Information [Line Items]          
Revenues     846 907  
TRS-RenTelco [Member]          
Segment Reporting Information [Line Items]          
Total revenues 36,889 34,801 108,324 101,234  
Rental equipment acquisitions     32,590 16,295  
Accounts receivable, net (period end) 25,039 19,642 25,039 19,642  
Rental equipment, at cost (period end) 338,397 356,979 338,397 356,979  
Rental equipment, net book value (period end) 104,378 119,840 $ 104,378 $ 119,840  
Utilization (period end) [5]     64.10% 59.00%  
Average utilization [5]     63.50% 56.80%  
TRS-RenTelco [Member] | Operating Segments [Member]          
Segment Reporting Information [Line Items]          
Rental revenues     $ 80,707 $ 76,398  
Rental related services revenues     2,618 2,422  
Total revenues     108,324 101,234  
Depreciation of rental equipment     29,569 33,547  
Rental related services     2,237 2,029  
Other     16,842 15,373  
Costs of sales     11,574 9,346  
Total costs of revenues     60,222 60,295  
Gross profit     48,102    
Gross profit       40,939  
Wages and benefits [1]     8,799 7,862  
Depreciation and amortization [1]     44 80  
Marketing and administrative expenses [1]     4,056 4,205  
Allocated corporate services [1],[2]     8,820 8,079  
Other segment items [1],[3]     152 224  
Total expenses [1]     21,871 20,450  
Other income, net [1]       (1,742)  
Income from operations [1]     26,231 22,231  
Interest expense (income) allocation [1]     3,660 6,070  
Foreign currency exchange (gain) [1]     (54) (53)  
Income before provision for income taxes [1]     22,625 16,214  
Provision for income taxes [1]     5,999 4,264  
Net income [1]     16,626 11,950  
TRS-RenTelco [Member] | Sales [Member] | Operating Segments [Member]          
Segment Reporting Information [Line Items]          
Revenues     23,039 20,261  
TRS-RenTelco [Member] | Other [Member] | Operating Segments [Member]          
Segment Reporting Information [Line Items]          
Revenues     1,960 2,153  
Enviroplex [Member]          
Segment Reporting Information [Line Items]          
Total revenues 13,684 17,499 40,763 30,591  
Accounts receivable, net (period end) [6] $ 17,405 $ 11,789 17,405 11,789  
Enviroplex [Member] | Operating Segments [Member]          
Segment Reporting Information [Line Items]          
Total revenues [6]     40,763 30,591  
Costs of sales [6]     28,012 22,709  
Total costs of revenues [6]     28,012 22,709  
Gross profit [6]     12,751    
Gross profit [6]       7,882  
Wages and benefits [1],[6]     3,813 3,429  
Depreciation and amortization [1],[6]     312 285  
Marketing and administrative expenses [1],[6]     1,787 1,655  
Total expenses [1],[6]     5,913 5,368  
Income from operations [1],[6]     6,838 2,514  
Interest expense (income) allocation [1],[6]     (1,886) (1,893)  
Income before provision for income taxes [1],[6]     8,724 4,407  
Provision for income taxes [1],[6]     2,259 1,159  
Net income [1],[6]     6,465 3,248  
Enviroplex [Member] | Sales [Member] | Operating Segments [Member]          
Segment Reporting Information [Line Items]          
Revenues [6]     40,763 30,591  
Total revenues     $ 40,762 $ 30,593  
[1] The Significant Segment Expense categories and amounts align with the segment-level information that is regularly provided to the CODM.
[2] Allocated corporate services costs are comprised of expenses incurred by the Company which are not directly incurred by each business segment as a part of their normal operations. These allocated indirect corporate costs primarily include wages and benefits, depreciation of corporate capital assets, information technology, legal, accounting and other administrative expenses.
[3] Other segment items for each reportable segment is primarily comprised of credit losses.
[4] During the nine months ended September 30, 2024, the Company received $180.0 million in cash proceeds and incurred $61.2 million in transaction costs attributed to the terminated merger with WillScot Mobile Mini.
[5] Utilization is calculated each month by dividing the cost of rental equipment on rent by the total cost of rental equipment excluding new equipment inventory and accessory equipment. The average utilization for the period is calculated using the average costs of rental equipment.
[6] Gross Enviroplex sales revenues were $40,762 and $30,593 for the nine months ended September 30, 2025 and 2024, respectively. There were no inter-segment sales to Mobile Modular in the nine months ended September 30, 2025 and $2 of inter-segment sales to Mobile Modular in the nine months ended September 30, 2024, which required elimination in consolidation.