XML 29 R20.htm IDEA: XBRL DOCUMENT

Exploration Contracts (Tables)

9 Months Ended

Sep. 30, 2022

Exploration Contracts.

Schedule of exploration and evaluation expenses


		NORI			Marawa			TOML
		Exploration			Option			Exploration
For the three months ended September 30, 2022		Contract			Agreement			Contract			Total
Environmental Studies		$	15,360		$	—		$	—		$	15,360
Exploration Labor			700			167			163			1,030
Mining, Technological and Process Development			214			16			12			242
PMTS			3,226			229			230			3,685
Share-based compensation (Note 6)			1,122			231			234			1,587
Sponsorship, Training and Stakeholder Engagement			300			62			93			455
Other			278			11			15			304
		$	21,200		$	716		$	747		$	22,663


		NORI			Marawa			TOML
		Exploration			Option			Exploration
For the three months ended September 30, 2021		Contract			Agreement			Contract			Total
Environmental Studies		$	14,871		$	1,852		$	1,847		$	18,570
Exploration Labor			435			199			185			819
Mining, Technological and Process Development			429			185			80			694
PMTS			15			7			4			26
Share-based compensation (Note 6)			1,578			594			860			3,032
Sponsorship, Training and Stakeholder Engagement			428			6			65			499
Other			194			14			—			208
		$	17,950		$	2,857		$	3,041		$	23,848


		NORI			Marawa			TOML
		Exploration			Option			Exploration
For the nine months ended September 30, 2022		Contract			Agreement			Contract				Total
Environmental Studies		$	20,526		$	8		$	—		$	20,534
Exploration Labor			2,308			541			525			3,374
Mining, Technological and Process Development			704			57			52			813
PMTS			5,461			499			498			6,458
Share-based compensation (Note 6)			5,142			1,123			1,134			7,399
Sponsorship, Training and Stakeholder Engagement			654			148			314			1,116
Other			573			16			57			646
		$	35,368		$	2,392		$	2,580		$	40,340


		NORI			Marawa			TOML
		Exploration			Option			Exploration
For the nine months ended September 30, 2021		Contract			Agreement			Contract			Total
Environmental Studies		$	35,331		$	4,341		$	4,332		$	44,004
Exploration Labor			1,286			555			556			2,397
Mining, Technological and Process Development			960			402			296			1,658
PMTS			32			9			7			48
Share-based compensation (Note 6)			16,680			6,925			6,972			30,577
Sponsorship, Training and Stakeholder Engagement			563			73			166			802
Other			587			70			38			695
		$	55,439		$	12,375		$	12,367		$	80,181