XML 14 R5.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Statements of Changes in Equity - USD ($)
$ in Thousands
Common Shares
Preferred Shares
Special Shares
Additional Paid in Capital
Accumulated Other Comprehensive Loss
Deficit
Total
Balance at Dec. 31, 2020 $ 154,431 $ 550   $ 45,347 $ (1,216) $ (162,858) $ 36,254
Balance (in Shares) at Dec. 31, 2020 189,493,593            
Exercise of stock options $ 14,297     (10,061)     4,236
Exercise of stock options (in shares) 6,312,902            
Common shares to be issued for exploration and evaluation expenses (in shares) 4,245,031            
Common shares to be issued for exploration and evaluation expenses $ 25,664     (12,879)     12,785
Share-based compensation       55,276     55,276
Conversion of debentures $ 27,003           27,003
Conversion of debentures (in shares) 3,126,565            
Common shares to be issued for stock options exercise $ 1,296           1,296
Common shares issued for services (in shares) 187,432            
Net equity from Business Combination $ 60,987     30,339     91,326
Common shares issued for acquisition of Tonga Offshore Minerals Limited 60,987     30,339     91,326
Conversion of preferred shares to common shares $ 550 (550)          
Conversion of preferred shares to common shares (in shares) 509,458            
Loss for the period           (121,501) (121,501)
Balance (in Shares) at Sep. 30, 2021 203,874,981            
Balance at Sep. 30, 2021 $ 284,228 0 $ 0 108,022 (1,216) (284,359) 106,675
Balance at Jun. 30, 2021 $ 188,901 550   72,541 (1,216) (247,708) 13,068
Balance (in Shares) at Jun. 30, 2021 197,794,399            
Exercise of stock options $ 6,039     (4,366)     1,673
Exercise of stock options (in shares) 2,321,967            
Share-based compensation       9,508     9,508
Conversion of debentures $ 26,503           26,503
Conversion of debentures (in shares) 3,068,672            
Common shares issued for services $ 1,248           1,248
Common shares issued for services (in shares) 180,485            
Net equity from Business Combination $ 60,987     30,339     91,326
Common shares issued for acquisition of Tonga Offshore Minerals Limited 60,987     30,339     91,326
Conversion of preferred shares to common shares $ 550 (550)          
Conversion of preferred shares to common shares (in shares) 509,458            
Loss for the period           (36,651) (36,651)
Balance (in Shares) at Sep. 30, 2021 203,874,981            
Balance at Sep. 30, 2021 $ 284,228 0 0 108,022 (1,216) (284,359) 106,675
Balance at Dec. 31, 2021 $ 296,051 $ 0 $ 0 102,073 (1,216) (304,157) 92,751
Balance (in Shares) at Dec. 31, 2021 225,432,493            
Exercise of stock options $ 142     (66)     76
Exercise of stock options (in shares) 118,461            
Conversion of restricted share units, net of shares withheld for taxes (in shares) 1,670,429            
Conversion of restricted share units, net of shares withheld for taxes $ 2,984     (3,062)     (78)
Share purchase under employee share purchase plan $ 66     (10)     56
Share purchase under employee share purchase plan (in shares) 42,426            
Share-based compensation       17,982     17,982
Loss for the period           (61,395) (61,395)
Balance (in Shares) at Sep. 30, 2022 265,529,989            
Balance at Sep. 30, 2022 $ 328,911     116,917 (1,216) (365,552) 79,060
Issuance of shares under PIPE financing - net proceeds $ 29,668           29,668
Issuance of shares under PIPE financing - net proceeds (in shares) 38,266,180            
Balance at Jun. 30, 2022 $ 299,056     113,487 (1,216) (337,658) 73,669
Balance (in Shares) at Jun. 30, 2022 227,158,455            
Exercise of stock options $ 120     (56)     64
Exercise of stock options (in shares) 100,000            
Conversion of restricted share units, net of shares withheld for taxes (in shares) 5,354            
Conversion of restricted share units, net of shares withheld for taxes $ 67     (67)      
Share-based compensation       3,553     3,553
Loss for the period           (27,894) (27,894)
Balance (in Shares) at Sep. 30, 2022 265,529,989            
Balance at Sep. 30, 2022 $ 328,911     $ 116,917 $ (1,216) $ (365,552) 79,060
Issuance of shares under PIPE financing - net proceeds $ 29,668           $ 29,668
Issuance of shares under PIPE financing - net proceeds (in shares) 38,266,180