XML 41 R2.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Current    
Cash $ 3,480 $ 6,842
Receivables and prepayments 1,851 1,978
Total current assets 5,331 8,820
Non-current    
Exploration contracts 42,951 43,150
Right of use asset 3,814 5,721
Equipment 771 1,133
Software 1,928 1,643
Investment 8,203 8,429
Total non-current assets 57,667 60,076
TOTAL ASSETS 62,998 68,896
Current    
Accounts payable and accrued liabilities 42,754 31,334
Short-term debt 11,775  
Total current liabilities 54,529 31,334
Non-current    
Deferred tax liability 10,675 10,675
Royalty liability 14,000 14,000
Warrants liability 912 1,969
Total non-current liabilities 25,587 26,644
TOTAL LIABILITIES 80,116 57,978
EQUITY    
Common shares (unlimited shares, no par value - issued: 340,708,460 (December 31, 2023 - 306,558,710)) 477,217 438,239
Additional paid in capital 138,303 122,797
Accumulated other comprehensive loss (1,203) (1,216)
Deficit (631,435) (548,902)
TOTAL EQUITY (17,118) 10,918
TOTAL LIABILITIES AND EQUITY $ 62,998 $ 68,896