XML 85 R46.htm IDEA: XBRL DOCUMENT v3.25.1

Warrants (Tables)

12 Months Ended

Dec. 31, 2024

Class of Warrant or Right

Schedule of changes in the fair value of warrant liabilities

​

​	​	​	​
​		Private
​	​	Warrants
Warrants liability as at December 31, 2023	​	$	1,969
Decrease in fair value of warrants liability	​		1,057
Warrants liability as at December 31, 2024	​	$	912

Private Warrants

Class of Warrant or Right

Schedule of fair value measurement input

​

​	​	​	​	​	​	​	​
​		December 31, 2024			December 31, 2023		​
Exercise price	​	$	11.50	​	$	11.50	​
Share price	​	$	1.12	​	$	1.10	​
Volatility	​		108.97	%	​	105.34	%
Term	​		1.69	years	​	2.69	years
Risk-free rate	​		4.14	%	​	3.98	%
Dividend yield	​		0.0	%	​	0.0	%

Class A Warrants

Class of Warrant or Right

Schedule of fair value measurement input

​

​	​	​	​	​
​		January 31,
​	​	2024		​
Exercise price	​	$	3.00	​
Share price	​	$	1.31	​
Call price threshold	​	$	6.50	​
Volatility	​		105.08	%
Term (years)	​		3.92	​
Risk-free rate	​		3.89	%
Dividend yield	​		0.0	%

​

​	​	​	​	​
​		November 14,
​	​	2024
Share price	​	$	0.96	​
Call price threshold	​	$	6.50	​
Volatility	​		106.81	%
Term (years)	​		3.13	​
Risk-free rate	​		4.21	%
Dividend yield	​		0.0	%

Class B Warrants

Class of Warrant or Right

Schedule of fair value measurement input

​

​	​	​	​	​
​		November 14,
​	​	2024
Exercise price	​	$	2.00	​
Share price	​	$	0.96	​
Call price threshold	​	$	5.00	​
Volatility	​		109.38	%
Term (years)	​		5.00	​
Risk-free rate	​		4.23	%
Dividend yield	​		0.0	%

X

- Definition

Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.

+ References

No definition available.

+ Details

Name:	us-gaap_ClassOfWarrantOrRightLineItems
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of input and valuation technique used to measure fair value and change in valuation approach and technique for each separate class of asset and liability measured on recurring and nonrecurring basis.

+ References

Reference 1: http://www.xbrl.org/2003/role/exampleRef
-Topic 820
-SubTopic 10
-Name Accounting Standards Codification
-Section 55
-Paragraph 103
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482078/820-10-55-103

Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 820
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (bbb)(2)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482106/820-10-50-2

Reference 3: http://www.xbrl.org/2003/role/disclosureRef
-Topic 820
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (bbb)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482106/820-10-50-2

+ Details

Name:	us-gaap_FairValueAssetsAndLiabilitiesMeasuredOnRecurringAndNonrecurringBasisValuationTechniquesTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of derivative liabilities at fair value.

+ References

No definition available.

+ Details

Name:	us-gaap_ScheduleOfDerivativeLiabilitiesAtFairValueTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Details

Name:	us-gaap_ClassOfWarrantOrRightAxis=tmc_PrivatePlacementWarrantsMember
Namespace Prefix:
Data Type:	na
Balance Type:
Period Type:

X

- Details

Name:	us-gaap_ClassOfWarrantOrRightAxis=tmc_ClassaWarrantMember
Namespace Prefix:
Data Type:	na
Balance Type:
Period Type:

X

- Details

Name:	us-gaap_ClassOfWarrantOrRightAxis=tmc_ClassBWarrantsMember
Namespace Prefix:
Data Type:	na
Balance Type:
Period Type: