XML 109 R70.htm IDEA: XBRL DOCUMENT v3.25.1
Exploration Contracts - Exploration and evaluation expenses (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Exploration and Evaluation Expenses    
Environmental Studies $ 3,234 $ 16,421
Exploration Labor 9,424 8,206
Share-Based Compensation (Note 17) 10,451 5,033
Mining, Technological and Process Development 22,392 14,956
Prefeasibility Studies 1,120 1,345
Sponsorship, Training and Stakeholder Engagement 3,069 3,446
Permit Application Activities 297  
Other 656 442
Exploration and evaluation expenses 50,643 49,849
NORI Exploration Contract    
Exploration and Evaluation Expenses    
Environmental Studies 2,891 16,421
Exploration Labor 8,706 7,268
Share-Based Compensation (Note 17) 9,638 4,444
Mining, Technological and Process Development 21,173 13,694
Prefeasibility Studies 1,120 1,345
Sponsorship, Training and Stakeholder Engagement 2,353 2,248
Permit Application Activities 297  
Other 640 433
Exploration and evaluation expenses 46,818 45,853
Marawa Option Agreement    
Exploration and Evaluation Expenses    
Environmental Studies 270  
Exploration Labor 85 227
Share-Based Compensation (Note 17) 14 146
Sponsorship, Training and Stakeholder Engagement 115 202
Exploration and evaluation expenses 484 575
TOML Exploration Contract    
Exploration and Evaluation Expenses    
Environmental Studies 73  
Exploration Labor 633 711
Share-Based Compensation (Note 17) 799 443
Mining, Technological and Process Development 1,219 1,262
Sponsorship, Training and Stakeholder Engagement 601 996
Other 16 9
Exploration and evaluation expenses $ 3,341 $ 3,421