XML 128 R89.htm IDEA: XBRL DOCUMENT v3.25.1
Share-Based Compensation - Restricted Stock Units (Details)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Apr. 16, 2024
D
$ / shares
shares
Dec. 31, 2021
$ / shares
Dec. 31, 2024
USD ($)
$ / shares
shares
Dec. 31, 2023
USD ($)
shares
Nov. 14, 2024
$ / shares
Share-Based Compensation          
Aggregate vested units outstanding     128,642    
Common shares issued price | $ / shares         $ 1
Short-Term Incentive Plan          
Share-Based Compensation          
Share based compensation expense | $     $ 47 $ 500  
General and administration expenses | Short-Term Incentive Plan          
Share-Based Compensation          
Share based compensation expense | $     33 300  
Exploration and evaluation activities | Short-Term Incentive Plan          
Share-Based Compensation          
Share based compensation expense | $     $ 14 $ 200  
Chief Executive Officer and Chairman          
Share-Based Compensation          
Share based arrangement award vesting rights percentage 1.00%        
Restricted stock units          
Share-Based Compensation          
Granted     33,079,041 13,669,185  
Shares issued     2,812,802    
Amount to settle liabilities | $     $ 4,100    
Weighted average grant date fair value | $ / shares     $ 1.44    
Fair value of shares vested | $     $ 14,100 $ 8,300  
Total unrecognized share-based compensation expense | $     $ 20,500 6,900  
Unrecognized share-based compensation expected period     1 year 2 months 26 days    
Share based compensation expense | $     $ 19,500 $ 8,600  
Restricted stock units | As prepayment for the services          
Share-Based Compensation          
Granted     57,756 43,478  
Restricted stock units | As payment for the 2023 LTIP awards          
Share-Based Compensation          
Granted       7,144,347  
Restricted stock units | As payment for the 2022 LTIP awards          
Share-Based Compensation          
Granted     8,645,465    
Restricted stock units | Annual fees for consulting services          
Share-Based Compensation          
Granted       17,241  
Fair value of shares vested | $     $ 25    
Restricted stock units | As an Initial Grant          
Share-Based Compensation          
Granted     68,027    
Restricted stock units | General and administration expenses          
Share-Based Compensation          
Share based compensation expense | $     $ 8,800 $ 3,800  
Restricted stock units | Exploration and evaluation activities          
Share-Based Compensation          
Share based compensation expense | $     $ 10,700 $ 4,800  
Restricted stock units | Consultant          
Share-Based Compensation          
Granted     662,399 274,912  
Restricted stock units | Consultant | General and administration expenses          
Share-Based Compensation          
Granted     1,100,000    
Professional and consulting fees | $       $ 300  
Restricted stock units | Director | Non-employee directors          
Share-Based Compensation          
Granted     476,189 1,014,349  
Fair value of shares vested | $     $ 700 $ 700  
Restricted stock units | Chief Executive Officer and Chairman          
Share-Based Compensation          
Granted 20,000,000        
Share based compensation arrangement number of days average price | D 30        
Share based arrangement award vesting rights percentage 1.00%        
Signing RSU's          
Share-Based Compensation          
Common shares issued price | $ / shares $ 1.72        
Vesting Immediately | Restricted stock units          
Share-Based Compensation          
Granted     4,538,922 3,561,078  
Vesting Immediately | Signing RSU's | Chief Executive Officer and Chairman          
Share-Based Compensation          
Closing share price as condition or vesting | $ / shares 12.5        
Vesting fully on the first anniversary of the grant date | Restricted stock units          
Share-Based Compensation          
Granted     493,430 1,014,349  
Vesting in thirds on each anniversary of the grant date | Restricted stock units          
Share-Based Compensation          
Granted     7,212,374 8,689,481  
Vesting in thirds on each anniversary of the grant date | Restricted stock units | Chief Executive Officer and Chairman          
Share-Based Compensation          
Closing share price as condition or vesting | $ / shares     $ 7.5    
Vesting in thirds on each anniversary of the grant date | Signing RSU's | Chief Executive Officer and Chairman          
Share-Based Compensation          
Closing share price as condition or vesting | $ / shares 7.5        
Vesting in fourths on each anniversary of the grant date | Restricted stock units          
Share-Based Compensation          
Granted     834,315 404,277  
Vesting in fourths on each anniversary of the grant date | Restricted stock units | Chief Executive Officer and Chairman          
Share-Based Compensation          
Closing share price as condition or vesting | $ / shares 12.5 $ 10      
Vesting in fourths on each anniversary of the grant date | Signing RSU's | Chief Executive Officer and Chairman          
Share-Based Compensation          
Closing share price as condition or vesting | $ / shares $ 10        
Vesting based on market conditions | Restricted stock units          
Share-Based Compensation          
Granted     20,000,000