XML 55 R44.htm IDEA: XBRL DOCUMENT v2.4.0.6
QUARTERLY FINANCIAL DATA (Tables)
12 Months Ended
Oct. 31, 2012
Quarterly Results of Operations

The quarterly results of operations for 2012 and 2011 are shown below (Dollars in millions, except per share amounts):

 

2012

   January 31      April 30      July 31      October 31  

Net sales

   $ 992.8       $ 1,098.2       $ 1,102.9       $ 1,075.6   

Gross profit

   $ 177.4       $ 205.5       $ 202.2       $ 194.6   

Net income(1)

   $ 22.8       $ 39.2       $ 40.0       $ 29.6   

Net income attributable to Greif, Inc.(1)

   $ 21.7       $ 39.4       $ 38.5       $ 26.5   

Earnings per share

           

Basic:

           

Class A Common Stock

   $ 0.38       $ 0.68       $ 0.66       $ 0.45   

Class B Common Stock

   $ 0.55       $ 1.01       $ 0.99       $ 0.68   

Diluted:

           

Class A Common Stock

   $ 0.38       $ 0.67       $ 0.66       $ 0.45   

Class B Common Stock

   $ 0.55       $ 1.01       $ 0.99       $ 0.68   

Earnings per share were calculated using the following number of shares:

           

Basic:

           

Class A Common Stock

     25,052,868         25,149,691         25,177,924         25,270,259   

Class B Common Stock

     22,120,966         22,120,666         22,119,966         22,119,966   

Diluted:

           

Class A Common Stock

     25,194,245         25,291,095         25,272,849         25,352,754   

Class B Common Stock

     22,120,966         22,120,666         22,119,966         22,119,966   

Market price (Class A Common Stock):

           

High

   $ 49.99       $ 56.88       $ 54.90       $ 47.38   

Low

   $ 41.74       $ 48.02       $ 38.78       $ 39.98   

Close

   $ 48.45       $ 53.64       $ 43.26       $ 41.96   

Market price (Class B Common Stock):

           

High

   $ 50.39       $ 57.61       $ 55.74       $ 52.70   

Low

   $ 42.43       $ 49.50       $ 42.15       $ 45.20   

Close

   $ 49.50       $ 54.89       $ 50.00       $ 45.30   

 

(1) 

We recorded the following significant transactions during the fourth quarter of 2012: (i) restructuring charges of $10.5 million and (ii) acquisition-related charges of $3.2 million. Refer to Form 10-Q filings, as previously filed with the SEC, for prior quarter significant transactions or trends.

 

2011

   January 31      April 30      July 31      October 31  

Net sales

   $ 943.9       $ 1,050.8       $ 1,121.9       $ 1,131.6   

Gross profit

   $ 175.6       $ 206.9       $ 210.8       $ 205.0   

Net income(1)

   $ 40.6       $ 50.5       $ 68.4       $ 20.9   

Net income attributable to Greif, Inc.(1)

   $ 40.4       $ 50.3       $ 66.0       $ 20.8   

Earnings per share

           

Basic:

           

Class A Common Stock

   $ 0.70       $ 0.86       $ 1.13       $ 0.36   

Class B Common Stock

   $ 1.03       $ 1.29       $ 1.69       $ 0.53   

Diluted:

           

Class A Common Stock

   $ 0.69       $ 0.86       $ 1.12       $ 0.36   

Class B Common Stock

   $ 1.03       $ 1.29       $ 1.69       $ 0.53   

Earnings per share were calculated using the following number of shares:

           

Basic:

           

Class A Common Stock

     24,787,857         24,825,768         24,897,665         24,967,000   

Class B Common Stock

     22,412,266         22,385,922         22,362,266         22,238,920   

Diluted:

           

Class A Common Stock

     25,062,556         25,106,626         25,113,185         25,075,209   

Class B Common Stock

     22,412,266         22,385,922         22,362,266         22,238,920   

Market price (Class A Common Stock):

           

High

   $ 65.76       $ 67.02       $ 67.57       $ 61.73   

Low

   $ 57.81       $ 60.67       $ 60.53       $ 40.77   

Close

   $ 63.05       $ 62.10       $ 61.05       $ 44.78   

Market price (Class B Common Stock):

           

High

   $ 63.00       $ 62.85       $ 62.50       $ 58.61   

Low

   $ 56.75       $ 57.96       $ 57.84       $ 40.55   

Close

   $ 60.45       $ 58.21       $ 58.33       $ 45.60   

 

(1) 

We recorded the following significant transactions during the fourth quarter of 2011: (i) restructuring charges of $19.1 million and (ii) acquisition-related charges of $5.2 million. Refer to Form 10-Q filings, as previously filed with the SEC, for prior quarter significant transactions or trends.

Quarterly Detail of the Impact of Restatement on Consolidated Statements of Income, Balance Sheets and Statements of Cash Flows
     Three months ended
July 31, 2012
 
     As Reported     Adjustments     As Adjusted  

Net Sales

   $ 1,102.8      $ 0.1      $ 1,102.9   

Cost of products sold

     900.3        0.4        900.7   

Gross profit

     202.5        (0.3     202.2   

Selling, general and administrative expenses

     115.8        0.6        116.4   

Operating profit

     86.1        (0.9     85.2   

Interest expense, net

     22.7        (0.8     21.9   

Other (income) expense, net

     (2.3     0.5        (1.8

Income before income tax expense and equity earnings of unconsolidated affilitates, net

     65.7        (0.6     65.1   

Equity earnings of unconsolidated affiliates, net of tax

     0.5        (1.2     (0.7

Net income

     41.8        (1.8     40.0   

Net (income) loss attibutable to noncontrolling interests

     (1.1     (0.4     (1.5

Net income attributable to Greif, Inc.

     40.7        (2.2     38.5   

Basic earnings per share attributable to Greif, Inc. common shareholders:

      

Class A Common Stock

   $ 0.70      $ (0.04   $ 0.66   

Class B Common Stock

   $ 1.05      $ (0.06   $ 0.99   

Diluted earnings per share attributable to Greif, Inc. common shareholders:

      

Class A Common Stock

   $ 0.70      $ (0.04   $ 0.66   

Class B Common Stock

   $ 1.05      $ (0.06   $ 0.99   

 

     July 31, 2012  
     As Reported     Adjustments     As Adjusted  

Current assets

      

Trade accounts receivable, less allowance

   $ 492.8      $ (2.3   $ 490.5   

Inventories

     398.2        (5.1     393.1   

Net assets held for sale

     6.6        7.2        13.8   

Prepaid expenses and other current assets

     133.3        (2.4     130.9   

Total current assets

     1,147.5        (2.6     1,144.9   

Long-term assets

      

Goodwill

     952.4        (2.5     949.9   

Deferred tax assets

     64.1        4.4        68.5   

Total long-term assets

     1,371.3        1.9        1,373.2   

Properties, plants and equipment

      

Machinery and equipment

     1,375.1        (8.4     1,366.7   

Total properties, plants and equipment, net

     1,394.9        (8.4     1,386.5   

Total assets

     3,913.7        (9.1     3,904.6   

Current Liabilities

      

Accounts payable

     461.2        0.4        461.6   

Other current liabilities

     166.0        (5.5     160.5   

Total current liabilities

     833.2        (5.1     828.1   

Long-term Liabilities

      

Long-term debt

     1,198.2        26.3        1,224.5   

Deferred tax liabilities

     207.4        (0.1     207.3   

Other long-term liabilities

     188.9        5.2        194.1   

Total long-term liabilities

     1,730.8        31.4        1,762.2   

Shareholders’ equity

      

Retained earnings

     1,415.9        (13.5     1,402.4   

Foreign currency translation

     (92.6     4.5        (88.1

Total Greif, Inc. shareholders’ equity

     1,215.7        (9.0     1,206.7   

Noncontrolling interests

     134.0        (26.5     107.5   

Total shareholders’ equity

     1,349.7        (35.4     1,314.3   

Total liabilities and shareholders’ equity

     3,913.7        (9.1     3,904.6   

Consolidated Cash Flow for the nine months ended July 31, 2012

 

For the nine months ended July 31,

   2012           2012  
     As Reported     Adjustments     As Adjusted  

Cash flows from operating activities:

      

Net income

   $ 107.0      $ (5.0   $ 102.0   

Trade accounts receivable

     49.3        0.7        50.0   

Inventories

     9.3        2.3        11.6   

Pension and postretirement benefit liabilities

     (8.1     13.8        5.7   

Other, net

     67.5        2.6        70.1   

Net cash provided by operating activities

     319.9        14.4        334.3   

Cash flows from investing activities:

      

Purchases of properties, plants and equipment

     (107.5     (18.1     (125.6

Net cash used in investing activities

     (114.9     (18.1     (133.0

Cash flows from financing activities:

      

Contributions of JV partner

     —          3.7        3.7   

Net cash provided by (used in) financing activities

     (235.1     3.7        (231.4

Effects of exchange rates on cash

     (5.6     —          (5.6

Net increase (decrease) in cash and cash equivalents

     (35.7     —          (35.7

Cash and cash equivalents at beginning of year

     127.4        —          127.4   

Cash and cash equivalents at end of year

   $ 91.7      $ —        $ 91.7   

 

     Three months ended
April 30, 2012
 
     As Reported     Adjustments     As Adjusted  

Net Sales

   $ 1,095.3      $ 2.9      $ 1,098.2   

Cost of products sold

     892.2        0.5        892.7   

Gross profit

     203.1        2.4        205.5   

Selling, general and administrative expenses

     121.9        (2.8     119.1   

(Gain) on disposal of properties, plants and equipment, net

     (3.2     1.2        (2.0

Operating profit

     74.3        4.0        78.3   

Interest expense, net

     24.1        (0.8     23.3   

Income before income tax expense and equity earnings of unconsolidated affilitates, net

     47.5        4.8        52.3   

Income tax expense

     13.3        1.8        15.1   

Net income

     36.2        3.0        39.2   

Net (income) loss attibutable to noncontrolling interests

     0.6        (0.4     0.2   

Net income attributable to Greif, Inc.

     36.8        2.6        39.4   

Basic earnings per share attributable to Greif, Inc. common shareholders:

      

Class A Common Stock

   $ 0.63      $ 0.05      $ 0.68   

Class B Common Stock

   $ 0.95      $ 0.06      $ 1.01   

Diluted earnings per share attributable to Greif, Inc. common shareholders:

      

Class A Common Stock

   $ 0.63      $ 0.04      $ 0.67   

Class B Common Stock

   $ 0.95      $ 0.06      $ 1.01   

 

     April 30, 2012  
     As Reported     Adjustments     As Adjusted  

Current assets

      

Trade accounts receivable, less allowance

   $ 503.9      $ (5.3   $ 498.6   

Inventories

     385.9        (5.4     380.5   

Net assets held for sale

     12.9        (2.0     10.9   

Prepaid expenses and other current assets

     142.4        (7.7     134.7   

Total current assets

     1,187.2        (20.4     1,166.8   

Long-term assets

      

Goodwill

     973.8        (2.3     971.5   

Deferred tax assets

     68.2        4.4        72.6   

Total long-term assets

     1,424.5        2.1        1,426.6   

Properties, plants and equipment

      

Machinery and equipment

     1,385.9        (0.6     1,385.3   

Total properties, plants and equipment, net

     1,418.5        (0.6     1,417.9   

Total assets

     4,030.2        (18.9     4,011.3   

Current Liabilities

      

Accounts payable

     441.9        0.8        442.7   

Other current liabilities

     148.2        (4.7     143.5   

Total current liabilities

     802.7        (3.9     798.8   

Long-term Liabilities

      

Long-term debt

     1,286.0        26.3        1,312.3   

Deferred tax liabilities

     204.2        (0.1     204.1   

Other long-term liabilities

     188.9        7.7        196.6   

Total long-term liabilities

     1,815.6        33.9        1,849.5   

Shareholders’ equity

      

Retained earnings

     1,413.6        (25.3     1,388.3   

Foreign currency translation

     (31.4     4.5        (26.9

Total Greif, Inc. shareholders’ equity

     1,273.6        (20.8     1,252.8   

Noncontrolling interests

     138.3        (28.1     110.2   

Total shareholders’ equity

     1,411.9        (48.9     1,363.0   

Total liabilities and shareholders’ equity

     4,030.2        (18.9     4,011.3   

 

Consolidated Cash Flow for the six months ended April 30, 2012

 

For the six months ended April 30,

   2012           2012  
     As Reported     Adjustments     As Adjusted  

Cash flows from operating activities:

      

Net income

   $ 60.8      $ 1.2      $ 62.0   

Trade accounts receivable

     43.5        (1.9     41.6   

Inventories

     37.1        1.9        39.0   

Deferred purchase price

     —          (1.2     (1.2

Accounts payable

     (34.3     4.5        (29.8

Other, net

     9.4        6.5        15.9   

Net cash provided by operating activities

     168.2        11.2        179.4   

Cash flows from investing activities:

      

Purchases of properties, plants and equipment

     (69.5     (11.2     (80.7

Net cash used in investing activities

     (91.3     (11.2     (102.5

Cash flows from financing activities:

      

Net cash provided by (used in) financing activities

     (97.6     —          (97.6

Effects of exchange rates on cash

     (1.8     —          (1.8

Net increase (decrease) in cash and cash equivalents

     (22.5     —          (22.5

Cash and cash equivalents at beginning of year

     127.4        —          127.4   

Cash and cash equivalents at end of year

   $ 104.9      $ —        $ 104.9   

 

     Three months ended
January 31, 2012
 
     As Reported     Adjustments     As Adjusted  

Net Sales

   $ 992.7      $ 0.1      $ 992.8   

Cost of products sold

     814.0        1.4        815.4   

Gross profit

     178.7        (1.3     177.4   

Selling, general and administrative expenses

     112.6        0.5        113.1   

Operating profit

     58.3        (1.8     56.5   

Interest expense, net

     23.7        (0.8     22.9   

Income before income tax expense and equity earnings of unconsolidated affilitates, net

     34.8        (1.0     33.8   

Income tax expense

     10.2        0.8        11.0   

Net income

     24.6        (1.8     22.8   

Net (income) loss attibutable to noncontrolling interests

     (0.7     (0.4     (1.1

Net income attributable to Greif, Inc.

     23.9        (2.2     21.7   

Basic earnings per share attributable to Greif, Inc. common shareholders:

  

   

Class A Common Stock

   $ 0.41      $ (0.03   $ 0.38   

Class B Common Stock

   $ 0.61      $ (0.06   $ 0.55   

Diluted earnings per share attributable to Greif, Inc. common shareholders:

  

   

Class A Common Stock

   $ 0.41      $ (0.03   $ 0.38   

Class B Common Stock

   $ 0.61      $ (0.06   $ 0.55   

 

     January 31, 2012  
     As Reported     Adjustments     As Adjusted  

Current assets

      

Trade accounts receivable, less allowance

   $ 546.8      $ (6.2   $ 540.6   

Inventories

     394.7        (4.8     389.9   

Net assets held for sale

     10.3        (2.0     8.3   

Prepaid expenses and other current assets

     142.9        (7.6     135.3   

Total current assets

     1,235.9        (20.6     1,215.3   

Long-term assets

      

Goodwill

     964.6        (2.3     962.3   

Other intangible assets, net of amortization

     214.9        (1.0     213.9   

Deferred tax assets

     65.6        4.4        70.0   

Other long-term assets

     94.5        1.2        95.7   

Total long-term assets

     1,408.4        2.3        1,410.7   

Properties, plants and equipment

      

Machinery and equipment

     1,365.6        (0.6     1,365.0   

Total properties, plants and equipment, net

     1,421.3        (0.6     1,420.7   

Total assets

     4,065.6        (18.9     4,046.7   

Current Liabilities

      

Accounts payable

     394.2        4.6        398.8   

Other current liabilities

     157.1        (4.0     153.1   

Total current liabilities

     760.8        0.6        761.4   

Long-term Liabilities

      

Long-term debt

     1,388.0        26.3        1,414.3   

Deferred tax liabilities

     203.9        (0.1     203.8   

Other long-term liabilities

     182.0        6.2        188.2   

Total long-term liabilities

     1,912.9        32.4        1,945.3   

Shareholders' equity

      

Retained earnings

     1,401.3        (27.9     1,373.4   

Foreign currency translation

     (33.0     4.5        (28.5

Total Greif, Inc. shareholders' equity

     1,259.1        (23.4     1,235.7   

Noncontrolling interests

     132.8        (28.5     104.3   

Total shareholders' equity

     1,391.9        (51.9     1,340.0   

Total liabilities and shareholders' equity

     4,065.6        (18.9     4,046.7   

 

Consolidated Cash Flow for the quarter ended January 31, 2012

 

For the quarter ended January 31,

   2012           2012  
     As Reported     Adjustments     As Adjusted  

Cash flows from operating activities:

      

Net income

   $ 24.6      $ (1.8   $ 22.8   

Trade accounts receivable

     10.8        (1.0     9.8   

Inventories

     28.7        1.3        30.0   

Accounts payable

     (82.4     1.0        (81.4

Other, net

     1.6        7.3        8.9   

Net cash provided by operating activities

     7.2        6.8        14.0   

Cash flows from investing activities:

      

Purchases of properties, plants and equipment

     (40.7     (6.2     (46.9

Net cash used in investing activities

     (68.9     (6.2     (75.1

Cash flows from financing activities:

      

Proceeds from (payments on) short-term borrowings, net

     (12.7     (0.6     (13.3

Net cash provided by (used in) financing activities

     40.3        (0.6     39.7   

Effects of exchange rates on cash

     (2.0     —          (2.0

Net increase (decrease) in cash and cash equivalents

     (23.4     —          (23.4

Cash and cash equivalents at beginning of year

     127.4        —          127.4   

Cash and cash equivalents at end of year

   $ 104.0      $ —        $ 104.0   

 

     Three months ended
July 31, 2011
 
     As Reported     Adjustments     As Adjusted  

Cost of products sold

     910.6        0.5        911.1   

Gross profit

     211.3        (0.5     210.8   

Selling, general and administrative expenses

     109.1        1.3        110.4   

Operating profit

     108.0        (1.8     106.2   

Interest expense, net

     18.4        (0.9     17.5   

Income before income tax expense and equity earnings of unconsolidated affilitates, net

     85.1        (0.9     84.2   

Income tax expense

     21.6        (4.3     17.3   

Net income

     65.0        3.4        68.4   

Net (income) loss attibutable to noncontrolling interests

     (2.0     (0.4     (2.4

Net income attributable to Greif, Inc.

     63.0        3.0        66.0   

Basic earnings per share attributable to Greif, Inc. common shareholders:

      

Class A Common Stock

   $ 1.08      $ 0.05      $ 1.13   

Class B Common Stock

   $ 1.61      $ 0.08      $ 1.69   

Diluted earnings per share attributable to Greif, Inc. common shareholders:

      

Class A Common Stock

   $ 1.07      $ 0.05      $ 1.12   

Class B Common Stock

   $ 1.61      $ 0.08      $ 1.69   

 

     July 31, 2011  
     As Reported      Adjustments     As Adjusted  

Current assets

       

Trade accounts receivable, less allowance

   $ 588.8       $ (6.6   $ 582.2   

Inventories

     484.8         (2.1     482.7   

Prepaid expenses and other current assets

     149.0         (7.3     141.7   

Total current assets

     1,375.2         (16.0     1,359.2   

Long-term assets

       

Goodwill

     794.8         (2.3     792.5   

Other intangible assets, net of amortization

     241.4         (0.9     240.5   

Deferred tax assets

     33.8         1.3        35.1   

Total long-term assets

     1,240.9         (1.9     1,239.0   

Properties, plants and equipment

       

Machinery and equipment

     1,491.1         (2.3     1,488.8   

Total properties, plants and equipment, net

     1,387.8         (2.3     1,385.5   

Total assets

     4,003.9         (20.2     3,983.7   

Current Liabilities

       

Accounts payable

     465.5         5.7        471.2   

Other current liabilities

     155.6         (2.9     152.7   

Total current liabilities

     872.1         2.8        874.9   

Long-term Liabilities

       

Deferred tax liabilities

     180.3         (0.1     180.2   

Other long-term liabilities

     101.6         1.4        103.0   

Total long-term liabilities

     1,658.8         1.3        1,660.1   

Shareholders’ equity

       

Retained earnings

     1,405.3         (25.8     1,379.5   

Foreign currency translation

     44.8         (14.1     30.7   

Total Greif, Inc. shareholders’ equity

     1,363.7         (39.9     1,323.8   

Noncontrolling interests

     109.3         15.6        124.9   

Total shareholders’ equity

     1,473.0         (24.3     1,448.7   

Total liabilities and shareholders’ equity

     4,003.9         (20.2     3,983.7   

 

     Three months ended
April 30, 2011
 
     As Reported      Adjustments     As Adjusted  

Net Sales

   $ 1,050.7       $ 0.1      $ 1,050.8   

Cost of products sold

     843.4         0.5        843.9   

Gross profit

     207.3         (0.4     206.9   

Selling, general and administrative expenses

     113.9         0.6        114.5   

Operating profit

     91.3         (1.0     90.3   

Interest expense, net

     18.6         (0.9     17.7   

Income before income tax expense and equity earnings of unconsolidated affilitates, net

     65.4         (0.1     65.3   

Net income

     50.6         (0.1     50.5   

Net (income) loss attibutable to noncontrolling interests

     0.3         (0.5     (0.2

Net income attributable to Greif, Inc.

     50.9         (0.6     50.3   

Basic earnings per share attributable to Greif, Inc. common shareholders:

       

Class A Common Stock

   $ 0.87       $ (0.01   $ 0.86   

Class B Common Stock

   $ 1.31       $ (0.02   $ 1.29   

Diluted earnings per share attributable to Greif, Inc. common shareholders:

       

Class A Common Stock

   $ 0.87       $ (0.01   $ 0.86   

Class B Common Stock

   $ 1.31       $ (0.02   $ 1.29   

 

     April 30, 2011  
     As Reported      Adjustments     As Adjusted  

Current assets

       

Trade accounts receivable, less allowance

   $ 521.4       $ (5.8   $ 515.6   

Inventories

     456.1         (1.8     454.3   

Prepaid expenses and other current assets

     149.5         (7.1     142.4   

Total current assets

     1,261.3         (14.7     1,246.6   

Long-term assets

       

Goodwill

     731.4         (2.3     729.1   

Other intangible asset, net of amortization

     172.1         (0.9     171.2   

Deferred tax assets

     34.0         1.3        35.3   

Total long-term assets

     1,106.6         (1.9     1,104.7   

Properties, plants and equipment

       

Machinery and equipment

     1,384.0         (2.1     1,381.9   

Total properties, plants and equipment, net

     1,345.6         (2.1     1,343.5   

Total assets

     3,713.5         (18.7     3,694.8   

Current Liabilities

       

Accounts payable

     412.8         5.5        418.3   

Other current liabilities

     135.8         (2.1     133.7   

Total current liabilities

     783.0         3.4        786.4   

Long-term Liabilities

       

Deferred tax liabilities

     181.3         (0.1     181.2   

Other long-term liabilities

     110.5         5.8        116.3   

Total long-term liabilities

     1,502.9         5.7        1,508.6   

Shareholders’ equity

       

Retained earnings

     1,367.0         (28.9     1,338.1   

Foreign currency translation

     68.3         (14.1     54.2   

Total Greif, Inc. shareholders’ equity

     1,346.3         (43.0     1,303.3   

Noncontrolling interests

     81.3         15.2        96.5   

Total shareholders’ equity

     1,427.6         (27.8     1,399.8   

Total liabilities and shareholders’ equity

     3,713.5         (18.7     3,694.8   

 

     Three months ended
January 31, 2011
 
     As Reported      Adjustments     As Adjusted  

Net Sales

   $ 943.8       $ 0.1      $ 943.9   

Cost of products sold

     767.7         0.6        768.3   

Gross profit

     176.1         (0.5     175.6   

Selling, general and administrative expenses

     106.5         1.0        107.5   

Operating profit

     68.7         (1.5     67.2   

Interest expense, net

     16.8         (0.9     15.9   

Income before income tax expense and equity earnings of unconsolidated affilitates, net

     53.8         (0.6     53.2   

Income tax expense

     13.2         (0.1     13.1   

Net income

     41.1         (0.5     40.6   

Net (income) loss attibutable to noncontrolling interests

     0.3         (0.5     (0.2

Net income attributable to Greif, Inc.

     41.4         (1.0     40.4   

Basic earnings per share attributable to Greif, Inc. common shareholders:

       

Class A Common Stock

   $ 0.71       $ (0.01   $ 0.70   

Class B Common Stock

   $ 1.06       $ (0.03   $ 1.03   

Diluted earnings per share attributable to Greif, Inc. common shareholders:

       

Class A Common Stock

   $ 0.71       $ (0.02   $ 0.69   

Class B Common Stock

   $ 1.06       $ (0.03   $ 1.03   

 

     January 31, 2011  
     As Reported      Adjustments     As Adjusted  

Current assets

       

Trade accounts receivable, less allowance

   $ 475.8       $ (5.6   $ 470.2   

Inventories

     414.8         (1.7     413.1   

Prepaid expenses and other current assets

     142.3         (6.9     135.4   

Total current assets

     1,188.6         (14.2     1,174.4   

Long-term assets

       

Goodwill

     697.4         (2.3     695.1   

Other intangible assets, net of amortization

     170.2         (0.8     169.4   

Deferred tax assets

     32.0         1.3        33.3   

Total long-term assets

     1,047.2         (1.8     1,045.4   

Properties, plants and equipment

       

Machinery and equipment

     1,325.9         (2.0     1,323.9   

Total properties, plants and equipment, net

     1,292.0         (2.0     1,290.0   

Total assets

     3,527.8         (18.0     3,509.8   

Current Liabilities

       

Accounts payable

     372.6         5.4        378.0   

Other current liabilities

     121.5         (1.2     120.3   

Total current liabilities

     689.4         4.2        693.6   

Long-term Liabilities

       

Deferred tax liabilities

     184.0         (0.1     183.9   

Other long-term liabilities

     113.4         5.5        118.9   

Total long-term liabilities

     1,491.6         5.4        1,497.0   

Shareholders’ equity

       

Retained earnings

     1,340.6         (28.3     1,312.3   

Foreign currency translation

     14.2         (14.1     0.1   

Total Greif, Inc. shareholders’ equity

     1,268.7         (42.4     1,226.3   

Noncontrolling interests

     78.1         14.8        92.9   

Total shareholders’ equity

     1,346.8         (27.6     1,319.2   

Total liabilities and shareholders’ equity

     3,527.8         (18.0     3,509.8