XML 134 R21.htm IDEA: XBRL DOCUMENT v2.4.0.8
Post Retirement Benefit Plans
12 Months Ended
Oct. 31, 2013
Postemployment Benefits [Abstract]  
Post Retirement Benefit Plans

NOTE 13 – POST RETIREMENT BENEFIT PLANS

Defined Benefit Pension Plans

The Company has certain non-contributory defined benefit pension plans in the United States, Canada, Germany, the Netherlands, South Africa and the United Kingdom. The Company uses a measurement date of October 31 for fair value purposes for its pension plans. The salaried plans’ benefits are based primarily on years of service and earnings. The hourly plans’ benefits are based primarily upon years of service. Certain benefit provisions are subject to collective bargaining. The Company contributes an amount that is not less than the minimum funding and not more than the maximum tax-deductible amount to these plans. Salaried employees in the United States who commence service on or after November 1, 2007 and in various dates in the preceding five years for the non-U.S. plans will not be eligible to participate in the defined benefit pension plans, but will participate in a defined contribution retirement program. The category “Other International” represents the noncontributory defined benefit pension plans in Canada and South Africa.

Pension plan contributions by the Company totaled $14.4 million during 2013, which consisted of $13.0 million of employer contributions and $1.4 million of benefits paid directly by the Company. Pension contributions by the Company totaled $18.0 million and $32.6 million during 2012 and 2011, respectively. Contributions during 2014 are expected to be approximately $13.2 million.

The following table presents the number of participants in the defined benefit plans:

 

                                        Other  
October 31, 2013    Consolidated      USA      Germany      United Kingdom      Netherlands      International  

Active participants

     2,244         1,880         122         133         48         61   

Vested former employees

     2,184         1,452         64         399         249         20   

Retirees and beneficiaries

     4,147         2,320         250         718         804         55   

Other plan participants

     35         0         0         0         35         0   
October 31, 2012    Consolidated      USA      Germany      United Kingdom      Netherlands      Other Intl  

Active participants

     2,402         2,004         127         158         48         65   

Vested former employees

     3,660         2,913         63         418         249         17   

Retirees and beneficiaries

     4,043         2,210         248         726         804         55   

Other plan participants

     35         0         0         0         35         0   

 

The actuarial assumptions are used to measure the year-end benefit obligations at October 31and the pension costs for the subsequent year were as follows:

 

                                   Other  

For the year ended October 31, 2013

   Consolidated     United States     Germany     United Kingdom     Netherlands     International  

Discount rate

     4.30     4.75     3.40     4.25     3.25     5.28

Expected return on plan assets

     5.70     6.00     N/A        6.50     3.25     5.82

Rate of compensation increase

     2.99     3.00     2.75     3.50     2.25     2.35

For the year ended October 31, 2012

            

Discount rate

     3.92     4.00     3.50     4.25     3.25     4.89

Expected return on plan assets

     6.46     6.75     N/A        6.75     5.00     6.55

Rate of compensation increase

     2.99     3.00     2.75     3.50     2.25     2.29

For the year ended October 31, 2011

            

Discount rate

     4.94     4.90     5.25     5.00     5.00     5.55

Expected return on plan assets

     7.20     8.25     N/A        7.50     4.25     6.60

Rate of compensation increase

     3.13     3.00     2.75     4.00     2.25     2.70

To determine the expected long-term rate of return on pension plan assets, we consider current and expected asset allocations, as well as historical and expected returns on various categories of plan assets. In developing future return expectations for our defined benefit pension plans’ assets, we formulate views on the future economic environment, both in the U.S. and globally. We evaluate general market trends and historical relationships among a number of key variables that impact asset class returns, such as expected earnings growth, inflation, valuations, yields and spreads, using both internal and external sources. We also take into account expected volatility by asset class and diversification across classes to determine expected overall portfolio results given current and expected allocations.

Based on our analysis of future expectations of asset performance, past return results, and our current and expected asset allocations, we have assumed a 5.7% long-term expected return on those assets for cost recognition in 2013. For the defined benefit pension plans, we apply our expected rate of return to a market-related value of assets, which stabilizes variability in the amounts to which we apply that expected return.

We amortize experience gains and losses as well as the effects of changes in actuarial assumptions and plan provisions over a period no longer than the average future service of employees.

Benefit Obligations

The components of net periodic pension cost include the following (Dollars in millions):

 

                                    Other  

For the year ended October 31, 2013

   Consolidated     United States     Germany      United Kingdom     Netherlands     International  

Service cost

   $ 16.7      $ 11.5      $ 0.6       $ 2.9      $ 1.2      $ 0.5   

Interest cost

     27.6        15.9        1.2         6.5        3.3        0.7   

Expected return on plan assets

     (32.1     (16.4     —           (11.7     (3.2     (0.8

Amortization of prior service cost

     0.6        0.5        —           —          —          0.1   

Recognized net actuarial loss

     16.4        13.6        0.6         1.3        0.6        0.3   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Net periodic pension cost

   $ 29.2      $ 25.1      $ 2.4       $ (1.0   $ 1.9      $ 0.8   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 
                                    Other  

For the year ended October 31, 2012

   Consolidated     United States     Germany      United Kingdom     Netherlands     International  

Service cost

   $ 13.4      $ 10.0      $ 0.4       $ 2.1      $ 0.5      $ 0.4   

Interest cost

     29.6        16.6        1.4         7.0        3.9        0.7   

Expected return on plan assets

     (33.9     (17.6     —           (11.8     (3.6     (0.9

Amortization of prior service cost

     1.5        1.5        —           —          —          —     

Recognized net actuarial loss

     11.4        9.9        0.1         0.6        0.4        0.4   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Net periodic pension cost

   $ 22.0      $ 20.4      $ 1.9       $ (2.1   $ 1.2      $ 0.6   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 
                                    Other  

For the year ended October 31, 2011

   Consolidated     United States     Germany      United Kingdom     Netherlands     International  

Service cost

   $ 12.7      $ 9.0      $ 0.5       $ 2.1      $ 0.7      $ 0.4   

Interest cost

     29.6        16.6        1.4         7.1        3.9        0.6   

Expected return on plan assets

     (36.8     (19.7     —           (12.7     (3.7     (0.7

Amortization of prior service cost

     1.9        1.9        —           —          —          —     

Recognized net actuarial loss

     8.4        7.1        0.1         0.4        0.4        0.4   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Net periodic pension cost

   $ 15.8      $ 14.9      $ 2.0       $ (3.1   $ 1.3      $ 0.7   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

 

 

Benefit obligations are described in the following tables. Accumulated and projected benefit obligations (ABO and PBO) represent the obligations of a pension plan for past service as of the measurement date. ABO is the present value of benefits earned to date with benefits computed based on current compensation levels. PBO is ABO increased to reflect expected future compensation.

The following table sets forth the plans’ change in projected benefit obligation (Dollars in millions):

 

                                   Other  
     Consolidated     USA     Germany     United Kingdom     Netherlands     International  

For the year ended October 31, 2013

            

Change in benefit obligation:

            

Benefit obligation at beginning of year

   $ 722.4      $ 404.7      $ 35.3      $ 161.9      $ 103.4      $ 17.1   

Service cost

     16.7        11.5        0.6        2.9        1.2        0.5   

Interest cost

     27.6        15.9        1.2        6.5        3.3        0.7   

Plan participant contributions

     0.3        —          —          —          0.3        —     

Expenses paid from assets

     (2.2     (1.9     —          —          —          (0.3

Plan Amendments

     0.4        0.4        —          —          —          —     

Actuarial (gain) loss

     (23.8     (40.6     0.9        9.7        7.7        (1.5

Foreign currency effect

     9.4        —          2.4        0.8        7.0        (0.8

Benefits paid

     (47.0     (31.3     (1.4     (6.9     (6.0     (1.4
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Benefit obligation at end of year

   $ 703.8      $ 358.7      $ 39.0      $ 174.9      $ 116.9      $ 14.3   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

For the year ended October 31, 2012

            

Change in benefit obligation:

            

Benefit obligation at beginning of year

   $ 616.2      $ 345.5      $ 27.9      $ 142.1      $ 85.3      $ 15.4   

Service cost

     13.4        10.0        0.4        2.1        0.5        0.4   

Interest cost

     29.6        16.6        1.4        7.0        3.9        0.7   

Plan participant contributions

     0.3        —          —          0.1        0.2        —     

Expenses paid from assets

     (1.1     (1.1     —          —          —          —     

Multi-plan combination

     1.7        —          —          1.7        —          —     

Actuarial loss

     91.9        47.3        8.4        11.4        24.0        0.8   

Foreign currency effect

     (1.7     —          (1.5     3.9        (4.5     0.4   

Benefits paid

     (27.9     (13.6     (1.3     (6.4     (6.0     (0.6
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Benefit obligation at end of year

   $ 722.4      $ 404.7      $ 35.3      $ 161.9      $ 103.4      $ 17.1   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The following tables set forth the PBO, ABO, plan assets and instances where the ABO exceeds the plan assets for the respective years (Dollars in millions):

 

                                        Other  
     Consolidated      USA      Germany      United Kingdom      Netherlands      International  

Actuarial value of benefit obligations

                 

October 31, 2013

                 

Projected benefit obligation

   $ 703.8       $ 358.7       $ 39.0       $ 174.9       $ 116.9       $ 14.3   

Accumulated benefit obligation

     674.4         339.1         35.9         171.3         115.2         12.9   

Plan assets

     621.2         301.8         —           198.9         106.5         14.0   

October 31, 2012

                 

Projected benefit obligation

   $ 722.4       $ 404.7       $ 35.3       $ 161.9       $ 103.4       $ 17.1   

Accumulated benefit obligation

     687.8         382.0         32.5         156.6         102.0         14.7   

Plan assets

     599.1         298.4         —           187.4         99.3         14.0   

Plans with ABO in excess of Plan assets

                 

October 31, 2013

                 

Accumulated benefit obligation

   $ 503.0       $ 339.1       $ 35.9       $ —         $ 115.2       $ 12.8   

Plan assets

     419.2         301.8         —           —           106.5         10.9   

October 31, 2012

                 

Accumulated benefit obligation

   $ 531.2       $ 382.0       $ 32.5       $ —         $ 102.0       $ 14.7   

Plan assets

     408.3         298.4         —           —           99.3         10.6   

 

Future benefit payments, which reflect expected future service, as appropriate, during the next five years, and in the aggregate for the five years thereafter, are as follows (Dollars in millions):

 

Year

   Expected
benefit
payments
 

2014

   $ 32.7   

2015

   $ 33.2   

2016

   $ 33.9   

2017

   $ 35.2   

2018

   $ 37.0   

2019-2023

   $ 205.0   

Plan assets

The plans’ assets consist of domestic and foreign equity securities, government and corporate bonds, cash, insurance annuity mutual funds and not more than the allowable number of shares of the Company’s common stock, which was 247,504 Class A shares and 160,710 Class B shares at October 31, 2013 and 2012.

The investment policy reflects the long-term nature of the plans’ funding obligations. The assets are invested to provide the opportunity for both income and growth of principal. This objective is pursued as a long-term goal designed to provide required benefits for participants without undue risk. It is expected that this objective can be achieved through a well-diversified asset portfolio. All equity investments are made within the guidelines of quality, marketability and diversification mandated by the Employee Retirement Income Security Act and/or other relevant statutes. Investment managers are directed to maintain equity portfolios at a risk level approximately equivalent to that of the specific benchmark established for that portfolio.

The Company’s weighted average asset allocations at the measurement date and the target asset allocations by category are as follows:

 

     2013     2013     2012     2012  

Asset Category

   Target     Actual     Target     Actual  

Equity securities

     23     31     34     34

Debt securities

     49     46     45     45

Other

     28     23     21     21
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

     100     100     100     100
  

 

 

   

 

 

   

 

 

   

 

 

 

The fair value of the pension plans’ investments is presented below. The inputs and valuation techniques used to measure the fair value of the assets are consistently applied and described in Note 1.

 

                                    Other  
     Consolidated     USA     Germany      United Kingdom     Netherlands     International  

For the year ended October 31, 2013

             

Change in plan assets:

             

Fair value of plan assets at beginning of year

   $ 599.1      $ 298.4      $ —         $ 187.4      $ 99.3      $ 14.0   

Actual return on plan assets

     48.9        25.1        —           15.9        6.5        1.4   

Expenses paid

     (2.1     (1.8     —           —          —          (0.3

Plan participant contributions

     0.3        —          —           —          0.3        —     

Multi-plan combination

     —          —          —           —          —          —     

Foreign currency impact

     6.4        —          —           0.8        6.5        (0.9

Employer contributions

     14.4        11.4        —           1.7        —          1.3   

Benefits paid

     (45.8     (31.3     —           (6.9     (6.1     (1.5
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Fair value of plan assets at end of year

   $ 621.2      $ 301.8      $ —         $ 198.9      $ 106.5      $ 14.0   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

For the year ended October 31, 2012

             

Change in plan assets:

             

Fair value of plan assets at beginning of year

   $ 540.3      $ 263.0      $ —         $ 176.7      $ 87.9      $ 12.7   

Actual return on plan assets

     66.2        35.3        —           8.6        21.9        0.4   

Expenses paid

     (1.1     (1.1     —           —          —          —     

Plan participant contributions

     0.3        —          —           0.1        0.2        —     

Multi-plan combination

     1.7        —          —           1.7        —          —     

Foreign currency effects

     (0.2     —          —           4.5        (4.7     —     

Employer contributions

     18.0        14.3        —           2.2        —          1.5   

Benefits paid

     (26.1     (13.1     —           (6.4     (6.0     (0.6
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Fair value of plan assets at end of year

   $ 599.1      $ 298.4      $ —         $ 187.4      $ 99.3      $ 14.0   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

The following table presents the fair value measurements for the pension assets:

As of October 31, 2013 (Dollars in millions)

 

Asset Category    Fair Value Measurement  
     Level 1      Level 2      Level 3      Total  

Equity securities

   $ 146.3       $ 46.1       $ —         $ 192.4   

Fixed income

     155.1         112.6         —           267.7   

Debt securities

     —           19.3         —           19.3   

Insurance annuity

     —           —           106.5         106.5   

Other

     2.9         32.4         —           35.3   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 304.3       $ 210.4       $ 106.5       $ 621.2   
  

 

 

    

 

 

    

 

 

    

 

 

 

As of October 31, 2012 (Dollars in millions)

 

Asset Category    Fair Value Measurement  
     Level 1      Level 2      Level 3      Total  

Equity securities

   $ 7.7       $ 216.3       $ —         $ 224.0   

Fixed income

     89.0         99.3         —           188.3   

Debt securities

     —           56.8         —           56.8   

Insurance annuity

     —           —           99.3         99.3   

Other

     15.1         15.6         —           30.7   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 111.8       $ 388.0       $ 99.3       $ 599.1   
  

 

 

    

 

 

    

 

 

    

 

 

 

The following table presents a reconciliation of the beginning and ending balances of the fair value measurements using significant unobservable inputs (Level 3). There have been no transfers in or out of level 3:

 

     Non-U.S. Pension Plan  
(Dollars in millions)    2013     2012  

Balance at beginning of year

   $ 99.3      $ 87.9   

Actual return on plan assets held at reporting date:

    

Assets still held at reporting date

     6.5        21.9   

Plan participant contributions

     0.3        0.2   

Settlements

     (6.1     (6.0

Currency impact

     6.5        (4.7
  

 

 

   

 

 

 

Balance at end of year

   $ 106.5      $ 99.3   
  

 

 

   

 

 

 

 

Financial statement presentation including other comprehensive income:

 

                                   Other  
As of October 31, 2013    Consolidated     USA     Germany     United Kingdom     Netherlands     International  

Unrecognized net actuarial loss

   $ 148.5      $ 77.8      $ 13.1      $ 30.4      $ 22.8      $ 4.4   

Unrecognized prior service cost

     0.8        0.8        —          —          —          —     

Unrecognized initial net obligation

     0.3        —          —          —          —          0.3   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Accumulated other comprehensive loss

   $ 149.6      $ 78.6      $ 13.1      $ 30.4      $ 22.8      $ 4.7   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Amounts recognized in the Consolidated Balance Sheets consist of:

            

Prepaid benefit cost

   $ 29.6      $ —        $ —        $ 26.6      $ —        $ 3.0   

Accrued benefit liability

     (112.1     (56.9     (39.0     (2.5     (10.4     (3.3

Accumulated other comprehensive loss

     149.6        78.6        13.1        30.4        22.8        4.7   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net amount recognized

   $ 67.1      $ 21.7      $ (25.9   $ 54.5      $ 12.4      $ 4.4   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

                                    Other  
As of October 31, 2012    Consolidated     USA     Germany     United Kingdom      Netherlands     International  

Unrecognized net actuarial loss

   $ 203.5      $ 140.9      $ 12.0      $ 26.0       $ 17.6      $ 7.0   

Unrecognized prior service cost

     0.9        0.9        —          —           —          —     

Unrecognized initial net obligation

     0.4        —          —          —           —          0.4   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Accumulated other comprehensive loss

   $ 204.8      $ 141.8      $ 12.0      $ 26.0       $ 17.6      $ 7.4   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Amounts recognized in the Consolidated Balance Sheets consist of:

             

Prepaid benefit cost

   $ 28.8      $ —        $ —        $ 25.6       $ —        $ 3.2   

Accrued benefit liability

     (152.1     (106.3     (35.3     —           (4.1     (6.4

Accumulated other comprehensive loss

     204.8        141.8        12.0        26.0         17.6        7.4   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Net amount recognized

   $ 81.5      $ 35.5      $ (23.3   $ 51.6       $ 13.5      $ 4.2   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

 

     October 31, 2013     October 31, 2012  

Accumulated other comprehensive loss at beginning of year

   $ 204.8      $ 158.6   

Increase or (decrease) in accumulated other comprehensive (income) or loss

    

Net transition obligation amortized during fiscal year

     (0.1     (0.1

Net prior service costs amortized during fiscal year

     (0.5     (1.5

Net loss amortzied during fiscal year

     (16.4     (11.3

Prior service (cost) or credit recognized during fiscal year due to curtailment

     —          (2.3

Prior service costs occuring during fiscal year

     0.4        —     

Liability (gain) loss occuring during fiscal year

     (23.9     92.0   

Asset (gain) occuring during fiscal year

     (16.9     (30.7
  

 

 

   

 

 

 

Increase (decrease) in accumulated other comprehensive loss

   $ (57.4   $ 46.1   

Foreign currency impact

     2.2        0.1   
  

 

 

   

 

 

 

Accumulated other comprehensive (income) or loss at current fiscal year end

   $ 149.6      $ 204.8   
  

 

 

   

 

 

 

In 2014, the Company expects to record an amortization loss of $10.4 million of prior service costs from shareholders’ equity into pension costs.

Defined contribution plans

The Company has several voluntary 401(k) savings plans that cover eligible employees. For certain plans, the Company matches a percentage of each employee’s contribution up to a maximum percentage of base salary. Company contributions to the 401(k) plans were $6.5 million in 2013, $3.9 million in 2012 and $3.6 million in 2011.

Supplemental Employee Retirement Plan

The Company has a supplemental employee retirement plan which is an unfunded plan providing supplementary retirement benefits primarily to certain executives and longer-service employees.

 

Postretirement Health Care and Life Insurance Benefits

The Company has certain postretirement health and life insurance benefit plans in the United States and South Africa. The Company uses a measurement date of October 31 for its postretirement benefit plans.

The following table presents the number of participants in the post-retirement health and life insurance benefit plans:

 

October 31, 2013    Consolidated      USA      South Africa  

Active participants

     26         12         14   

Vested former employees

     0         0         0   

Retirees and beneficiaries

     894         793         101   

Other plan participants

     0         0         0   
October 31, 2012    Consolidated      USA      South Africa  

Active participants

     31         12         19   

Vested former employees

     0         0         0   

Retirees and beneficiaries

     916         812         104   

Other plan participants

     0         0         0   

The discount rate actuarial assumptions at October 31 are used to measure the year-end benefit obligations and the pension costs for the subsequent year were as follows:

 

     Consolidated     United States     South Africa  

For the year ended October 31, 2013

     4.67     3.95     8.10

For the year ended October 31, 2012

     4.77     4.00     7.75

The components of net periodic cost for the postretirement benefits include the following (Dollars in millions):

 

For the years ended October 31,

   2013     2012     2011  

Service cost

   $ —        $ —        $ —     

Interest cost

     0.8        1.1        1.2   

Amortization of prior service cost

     (1.5     (1.6     (1.6

Recognized net actuarial gain

     —          —          (0.1
  

 

 

   

 

 

   

 

 

 

Net periodic income

   $ (0.7   $ (0.5   $ (0.5
  

 

 

   

 

 

   

 

 

 

The following table sets forth the plans’ change in benefit obligation (Dollars in millions):

 

     October 31, 2013     October 31, 2012  

Benefit obligation at beginning of year

   $ 19.3      $ 20.8   

Service cost

     —          —     

Interest cost

     0.8        1.0   

Actuarial loss

     0.4        0.2   

Foreign currency effect

     (0.5     (0.3

Plan amendments

     —          —     

Benefits paid

     (1.5     (2.4
  

 

 

   

 

 

 

Benefit obligation at end of year

   $ 18.5      $ 19.3   
  

 

 

   

 

 

 

Financial statement presentation included other comprehensive income (Dollars in millions):

 

     October 31, 2013      October 31, 2012  

Unrecognized net actuarial gain

   $ 0.5       $ 0.9   

Unrecognized prior service credit

     9.0         10.7   
  

 

 

    

 

 

 

Accumulated other comprehensive income

   $ 9.5       $ 11.6   
  

 

 

    

 

 

 

The accumulated postretirement health and life insurance benefit obligation and fair value of plan assets for the consolidated plans were $18.5 million and $0, respectively, as of October 31, 2013 compared to $19.3 million and $0, respectively, as of October 31, 2012.

The healthcare cost trend rates on gross eligible charges are as follows:

 

     Medical  

Current trend rate

     7.6

Ultimate trend rate

     5.2

Year ultimate trend rate reached

     2026   

 

A one-percentage point change in assumed health care cost trend rates would have the following effects (Dollars in thousands):

 

     1-Percentage-Point
Increase
     1-Percentage-Point
Decrease
 

Effect on total of service and interest cost components

   $ 42       $ (35

Effect on postretirement benefit obligation

   $ 523       $ (446

Future benefit payments, which reflect expected future service, as appropriate, during the next five years, and in the aggregate for the five years thereafter, are as follows (Dollars in millions):

 

Year

   Expected
benefit
payments
 

2014

   $ 2.2   

2015

   $ 1.8   

2016

   $ 1.7   

2017

   $ 1.6   

2018

   $ 1.5   

2019-2023

   $ 6.4