XML 60 R41.htm IDEA: XBRL DOCUMENT
v3.24.0.1

Leases (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2023
Leases |
Schedule of components of leasing revenue | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Year Ended December 31,
​ | ​ | 2023 | ​ | 2022 | ​ | 2021
Leasing revenue | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Lease payments | ​ | $ | 43,756 | ​ | $ | 33,600 | ​ | $ | 22,256
Variable lease payments | ​ | ​ | 7,080 | ​ | ​ | 5,596 | ​ | ​ | 4,825
Total leasing revenue | ​ | $ | 50,836 | ​ | $ | 39,196 | ​ | $ | 27,081
Schedule of minimum future base rental revenue | ​
​ | ​ | ​ | ​
2024 | ​ | $ | 26,485
2025 | ​ |  | 12,812
2026 | ​ |  | 10,768
2027 | ​ |  | 9,416
2028 | ​ | ​ | 6,686
Thereafter | ​ | ​ | 35,026
​ | ​ | $ | 101,193
Schedule of lease cost | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | Year Ended December 31, | ​
​ | 2023 | ​ | 2022 | ​ | 2021 | ​
Lease cost | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Finance lease cost: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Amortization of right-of-use assets | $ | 149 | ​ | $ | 122 | ​ | $ | 114 | ​
Interest on lease liability |  | 15 | ​ |  | 15 | ​ |  | 18 | ​
Operating lease cost |  | 439 | ​ |  | 378 | ​ |  | 308 | ​
Variable and short-term lease cost |  | 1,940 | ​ |  | 1,793 | ​ |  | 1,476 | ​
Total lease cost | $ | 2,543 | ​ | $ | 2,308 | ​ | $ | 1,916 | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Other information | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Weighted-average remaining lease term - finance lease (in years) | ​ | 2.8 | ​ | ​ | 3.3 | ​ | ​ | 3.6 | ​
Weighted-average remaining lease term - operating leases (in years) | ​ | 1.5 | ​ | ​ | 2.9 | ​ | ​ | 3.3 | ​
Weighted-average discount rate - finance lease | ​ | 5.3 | % | ​ | 5.2 | % | ​ | 4.6 | %
Weighted-average discount rate - operating leases | ​ | 4.9 | % | ​ | 4.8 | % | ​ | 4.9 | %
Schedule of aggregate payments of finance lease liability | The aggregate payments of finance and operating lease liabilities subsequent to December 31, 2023, for the years ending December 31 are:
​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Finance Leases | ​ | Operating Leases
2024 | ​ | $ | 137 | ​ | $ | 322
2025 | ​ |  | 94 | ​ |  | 120
2026 | ​ |  | 50 | ​ |  | 59
2027 | ​ |  | 32 | ​ |  | 55
2028 | ​ | ​ | 9 | ​ | ​ | 55
Thereafter | ​ | ​ | — | ​ | ​ | 330
Total | ​ | ​ | 322 | ​ | ​ | 941
Less imputed interest | ​ | ​ | (24) | ​ | ​ | (148)
Total lease liabilities | ​ | $ | 298 | ​ | $ | 793
​
Schedule of aggregate payments of operating lease liabilities | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | Year Ended December 31, | ​
​ | 2023 | ​ | 2022 | ​ | 2021 | ​
Lease cost | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Finance lease cost: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Amortization of right-of-use assets | $ | 149 | ​ | $ | 122 | ​ | $ | 114 | ​
Interest on lease liability |  | 15 | ​ |  | 15 | ​ |  | 18 | ​
Operating lease cost |  | 439 | ​ |  | 378 | ​ |  | 308 | ​
Variable and short-term lease cost |  | 1,940 | ​ |  | 1,793 | ​ |  | 1,476 | ​
Total lease cost | $ | 2,543 | ​ | $ | 2,308 | ​ | $ | 1,916 | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Other information | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Weighted-average remaining lease term - finance lease (in years) | ​ | 2.8 | ​ | ​ | 3.3 | ​ | ​ | 3.6 | ​
Weighted-average remaining lease term - operating leases (in years) | ​ | 1.5 | ​ | ​ | 2.9 | ​ | ​ | 3.3 | ​
Weighted-average discount rate - finance lease | ​ | 5.3 | % | ​ | 5.2 | % | ​ | 4.6 | %
Weighted-average discount rate - operating leases | ​ | 4.9 | % | ​ | 4.8 | % | ​ | 4.9 | %
​ The aggregate payments of finance and operating lease liabilities subsequent to December 31, 2023, for the years ending December 31 are:
​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Finance Leases | ​ | Operating Leases
2024 | ​ | $ | 137 | ​ | $ | 322
2025 | ​ |  | 94 | ​ |  | 120
2026 | ​ |  | 50 | ​ |  | 59
2027 | ​ |  | 32 | ​ |  | 55
2028 | ​ | ​ | 9 | ​ | ​ | 55
Thereafter | ​ | ​ | — | ​ | ​ | 330
Total | ​ | ​ | 322 | ​ | ​ | 941
Less imputed interest | ​ | ​ | (24) | ​ | ​ | (148)
Total lease liabilities | ​ | $ | 298 | ​ | $ | 793
​

X
- Definition Tabular disclosure of undiscounted cash flows of finance lease liability. Includes, but is not limited to, reconciliation of undiscounted cash flows to finance lease liability recognized in statement of financial position. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org//1943274/2147478964/842-20-50-6 + Details
Name: | us-gaap_FinanceLeaseLiabilityMaturityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of lessee's lease cost. Includes, but is not limited to, interest expense for finance lease, amortization of right-of-use asset for finance lease, operating lease cost, short-term lease cost, variable lease cost and sublease income. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147478964/842-20-50-4 + Details
Name: | us-gaap_LeaseCostTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_LeasesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of undiscounted cash flows of lessee's operating lease liability. Includes, but is not limited to, reconciliation of undiscounted cash flows to operating lease liability recognized in statement of financial position. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org//1943274/2147478964/842-20-50-6 + Details
Name: | us-gaap_LesseeOperatingLeaseLiabilityMaturityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of maturity of undiscounted cash flows to be received by lessor on annual basis for operating lease. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 842 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479773/842-30-50-12 + Details
Name: | us-gaap_LessorOperatingLeasePaymentsToBeReceivedMaturityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of components of income from operating lease. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479773/842-30-50-5 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 270 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6A -Publisher FASB -URI https://asc.fasb.org//1943274/2147482964/270-10-50-6A + Details
Name: | us-gaap_OperatingLeaseLeaseIncomeTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration