XML 27 R16.htm IDEA: XBRL DOCUMENT
v3.24.1.u1

Financial Instruments and Fair Value Measurements | 3 Months Ended
--- | ---
Mar. 31, 2024
Financial Instruments and Fair Value Measurements |
Financial Instruments and Fair Value Measurements | 6. Financial Instruments and Fair Value Measurements Fair Value Measurements The financial instruments measured at fair value on a recurring basis are as follows: ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | March 31, 2024
​ |  | ​ | ​ |  | ​ | ​ |  | ​ | ​ |  | Total Fair
​ | ​ | Level 1 | ​ | Level 2 | ​ | Level 3 | ​ | Value
Cash equivalents: |  | ​ |  |  | ​ |  |  | ​ |  |  | ​ |
Money market funds | ​ | $ | 2,091 | ​ | $ | — | ​ | $ | — | ​ | $ | 2,091
U.S. Treasury Bills | ​ | ​ | 59,906 | ​ | ​ | — | ​ | ​ | — | ​ | ​ | 59,906
​ | ​ | $ | 61,997 | ​ | $ | — | ​ | $ | — | ​ | $ | 61,997
​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | December 31, 2023
​ |  | ​ | ​ |  | ​ | ​ |  | ​ | ​ |  | Total Fair
​ | ​ | Level 1 | ​ | Level 2 | ​ | Level 3 | ​ | Value
Cash equivalents: |  | ​ |  |  | ​ |  |  | ​ |  |  | ​ |
Money market funds | ​ | $ | 1,383 | ​ | $ | — | ​ | $ | — | ​ | $ | 1,383
U.S. Treasury Bills | ​ | ​ | 59,802 | ​ | ​ | — | ​ | ​ | — | ​ | ​ | 59,802
​ | ​ | $ | 61,185 | ​ | $ | — | ​ | $ | — | ​ | $ | 61,185
​ Money market funds and U.S. Treasury Bills are measured based on quoted market prices in an active market and categorized within Level 1 of the fair value hierarchy. Money market funds and short-term U.S. Treasury Bills with a maturity date of 90 days or less from the date of purchase are classified as cash equivalents in the Company’s condensed consolidated balance sheets. Assets and liabilities measured at fair value on a recurring basis related to interest rate swap agreements designated as cash flow hedges are as follows: ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | Fixed | ​ | Notional | ​ | ​ | ​ | ​ | ​ | ​ | ​ | Fair | ​ | Location in
​ | ​ | Effective | ​ | Maturity | ​ | Interest | ​ | Amount as of | ​ | Derivative Asset Fair Value | ​ | Value | ​ | Consolidated
Description | ​ | Date | ​ | Date | ​ | Rate | ​ | March 31, 2024 | ​ | March 31, 2024 | ​ | December 31, 2023 | ​ | Level | ​ | Balance Sheets
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | In Millions | ​ | In Thousands | ​ | ​ | ​ | ​
Pier Park Resort Hotel JV Loan (a) | ​ | December 2022 | ​ | April 2027 | ​ | 3.2% | ​ | $ | 41.3 | ​ | $ | 3,567 | ​ | $ | 3,254 | ​ | 2 | ​ | Other assets
Pier Park TPS JV Loan (b) | ​ | January 2021 | ​ | January 2026 | ​ | 5.2% | ​ | $ | 13.4 | ​ | $ | 237 | ​ | $ | 191 | ​ | 2 | ​ | Investment in unconsolidated joint ventures
(a) | See Note 9. Debt, Net for additional information.
(b) | Interest rate swap was entered into by the Pier Park TPS JV, which is unconsolidated and accounted for using the equity method. The derivative asset has been recorded at the Company’s proportionate share of its estimated fair value. The Company’s proportionate share of the gain or loss on the derivative instrument is reported as a component of other comprehensive income (loss) and reclassified into equity in income from unconsolidated joint ventures in the period during which the hedged transaction affects earnings. See Note 4. Joint Ventures and Note 18. Commitments and Contingencies for additional information.
The following is a summary of the effect of derivative instruments on the Company’s condensed consolidated statements of income and condensed consolidated statements of comprehensive income: ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | Three Months Ended March 31,
​ | ​ | ​ | 2024 | ​ | 2023
Amount of net gain (loss) recognized in other comprehensive income | ​ | ​ | $ | 844 | ​ | $ | (619)
Amount of net gain reclassified into interest expense | ​ | ​ | $ | (438) | ​ | $ | (330)
Amount of net gain reclassified into equity in income from unconsolidated joint ventures | ​ | ​ | $ | (47) | ​ | $ | (30)
​ As of March 31, 2024, based on current value, the Company expects to reclassify $1.7 million of derivative instruments from accumulated other comprehensive income to earnings during the next twelve months. See Note 13. Accumulated Other Comprehensive Income for additional information. Investment in Unconsolidated Joint Ventures The Company evaluates its investment in unconsolidated JVs for impairment during each reporting period. A series of operating losses of an investee or other factors may indicate that a decrease in the value of the Company’s investment in the unconsolidated JV has occurred. The amount of impairment recognized is the excess of the investment’s carrying value over its estimated fair value. The fair value of the Company’s investment in unconsolidated JVs is determined primarily using a discounted cash flow model to value the underlying net assets or cash flows of the respective JV. The fair value of investment in unconsolidated JVs required to be assessed for impairment is determined using Level 3 inputs in the fair value hierarchy. No impairment for unconsolidated JVs was recorded during the three months ended March 31, 2024 and 2023. See Note 4. Joint Ventures for additional information. Fair Value of Financial Instruments The carrying value of the Company’s cash and cash equivalents, restricted cash, receivables, other assets, accounts payable and other liabilities approximate fair value due to the short-term nature of these instruments. The Company uses the following methods and assumptions in estimating fair value for financial instruments:
| ● | The fair value of the investments held by SPE - time deposit is based on the present value of future cash flows at the current market rate.
| ● | The fair value of the investments held by SPE - U.S. Treasury Bills are measured based on quoted market prices in an active market.
| ● | The fair value of debt is based on discounted future expected cash flows based on current market rates for financial instruments with similar risks, terms and maturities.
| ● | The fair value of the senior notes held by SPE is based on the present value of future cash flows at the current market rate.
The carrying amount and estimated fair value, measured on a nonrecurring basis, of the Company’s financial instruments were as follows: ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | March 31, 2024 | ​ | December 31, 2023
​ |  | Carrying |  | Estimated |  | ​ |  | Carrying |  | Estimated |  | ​
​ | ​ | value | ​ | Fair value | ​ | Level | ​ | value | ​ | Fair value | ​ | Level
Investments held by SPEs: | ​ |  |  | ​ |  |  |  |  | ​ |  |  | ​ |  |  |  |
Time deposit | ​ | $ | 200,000 | ​ | $ | 200,000 |  | 3 | ​ | $ | 200,000 | ​ | $ | 200,000 |  | 3
U.S. Treasury Bills | ​ | $ | 3,433 | ​ | $ | 3,337 |  | 1 | ​ | $ | 3,824 | ​ | $ | 3,750 |  | 1
​ | ​ |  | ​ | ​ |  | ​ |  |  | ​ |  |  | ​ |  |  |  |
Senior Notes held by SPE | ​ | $ | 178,241 | ​ | $ | 178,347 |  | 3 | ​ | $ | 178,162 | ​ | $ | 181,286 |  | 3
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Debt | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Fixed-rate debt | ​ | $ | 261,662 | ​ | $ | 211,384 | ​ | 2 | ​ | $ | 262,484 | ​ | $ | 215,522 | ​ | 2
Variable-rate debt | ​ | ​ | 195,738 | ​ | ​ | 195,738 | ​ | 2 | ​ | ​ | 196,737 | ​ | ​ | 196,737 | ​ | 2
Total debt | ​ | $ | 457,400 | ​ | $ | 407,122 | ​ | ​ | ​ | $ | 459,221 | ​ | $ | 412,259 | ​ | ​
​ Investments and Senior Notes Held by Special Purpose Entities In connection with a real estate sale in 2014, the Company received consideration including a $200.0 million fifteen-year installment note (the “Timber Note”) issued by Panama City Timber Finance Company, LLC. The Company contributed the Timber Note and assigned its rights as a beneficiary under a letter of credit to Northwest Florida Timber Finance, LLC. Northwest Florida Timber Finance, LLC monetized the Timber Note by issuing $180.0 million aggregate principal amount of its 4.8% Senior Secured Notes due in 2029 (the “Senior Notes”) at an issue price of 98.5% of face value to third party investors. The investments held by Panama City Timber Finance Company, LLC as of March 31, 2024, consist of a $200.0 million time deposit that, subsequent to April 2, 2014, pays interest at 4.0% and matures in March 2029, U.S. Treasuries of $3.4 million and cash of $0.4 million. The Senior Notes held by Northwest Florida Timber Finance, LLC as of March 31, 2024 consist of $178.2 million, net of the $1.8 million discount and debt issuance costs. Panama City Timber Finance Company, LLC and Northwest Florida Timber Finance, LLC are VIEs, which the Company consolidates as the primary beneficiary of each entity.

X
- References No definition available. + Details
Name: | us-gaap_FairValueDisclosuresAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for the fair value of financial instruments (as defined), including financial assets and financial liabilities (collectively, as defined), and the measurements of those instruments as well as disclosures related to the fair value of non-financial assets and liabilities. Such disclosures about the financial instruments, assets, and liabilities would include: (1) the fair value of the required items together with their carrying amounts (as appropriate); (2) for items for which it is not practicable to estimate fair value, disclosure would include: (a) information pertinent to estimating fair value (including, carrying amount, effective interest rate, and maturity, and (b) the reasons why it is not practicable to estimate fair value; (3) significant concentrations of credit risk including: (a) information about the activity, region, or economic characteristics identifying a concentration, (b) the maximum amount of loss the entity is exposed to based on the gross fair value of the related item, (c) policy for requiring collateral or other security and information as to accessing such collateral or security, and (d) the nature and brief description of such collateral or security; (4) quantitative information about market risks and how such risks are managed; (5) for items measured on both a recurring and nonrecurring basis information regarding the inputs used to develop the fair value measurement; and (6) for items presented in the financial statement for which fair value measurement is elected: (a) information necessary to understand the reasons for the election, (b) discussion of the effect of fair value changes on earnings, (c) a description of [similar groups] items for which the election is made and the relation thereof to the balance sheet, the aggregate carrying value of items included in the balance sheet that are not eligible for the election; (7) all other required (as defined) and desired information. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482106/820-10-50-2 + Details
Name: | us-gaap_FairValueDisclosuresTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration