XML 27 R15.htm IDEA: XBRL DOCUMENT v3.20.2
Fair Value Measurements
9 Months Ended
Sep. 30, 2020
Fair Value Disclosures [Abstract]  
Fair Value Measurements

9. Fair Value Measurements

 The Company is required to disclose information on the fair value of financial instruments and inputs that enable an assessment of the fair value. The three levels of the fair value hierarchy prioritize valuation inputs based upon the observable nature of those inputs as follows:

Level 1 – Quoted prices in active markets for identical assets or liabilities;

Level 2 – Inputs other than quoted prices included within level 1 that are observable for the asset or liability, either directly or indirectly;

Level 3 – Unobservable inputs that reflect the Company’s own assumptions about the assumptions market participants would use in pricing the asset or liability. 

The following table presents the fair value of financial instruments recorded originally at amortized cost or fair value and not remeasured on a recurring basis:

 

 

September 30, 2020

 

Balance Sheet Classification

Type of Instrument

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Financial Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents:

Money market funds

$

271,158

 

 

$

 

 

$

 

 

$

271,158

 

 

Bank certificates of deposit

 

40,821

 

 

 

 

 

 

 

 

 

40,821

 

Total Financial Assets

 

$

311,979

 

 

$

 

 

$

 

 

$

311,979

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Convertible senior notes

Convertible senior notes*

$

 

 

$

 

 

$

370,994

 

 

$

370,994

 

Total Financial Liabilities

 

$

 

 

$

 

 

$

370,994

 

 

$

370,994

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

Balance Sheet Classification

Type of Instrument

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Financial Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

Money market funds

$

281,314

 

 

$

 

 

$

 

 

$

281,314

 

Total Financial Assets

 

$

281,314

 

 

$

 

 

$

 

 

$

281,314

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Convertible senior notes

Convertible senior notes*

$

 

 

$

 

 

$

149,496

 

 

$

149,496

 

Total Financial Liabilities

 

$

 

 

$

 

 

$

149,496

 

 

$

149,496

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

* The convertible notes were measured and recognized at fair value on the consolidated balance sheet at inception.

 

The fair value of debt component of the Company's Convertible Notes was $371.0 million and $149.5 million, as of September 30, 2020 and December 31, 2019, respectively, based on the discounted cash flows for comparable straight debt instrument. The Convertible Notes accrue a semi-annual coupon at an annual rate of 3.5%, which was included in accrued expenses in the consolidated balance sheets at September 30, 2020 and December 31, 2019.

The following table presents the fair value of financial instruments recorded at fair value at inception and remeasured on a recurring basis:

 

 

 

September 30, 2020

 

Balance Sheet Classification

Type of Instrument

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Financial Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Marketable Securities:

US government obligations

$

292,603

 

 

$

 

 

$

 

 

$

292,603

 

 

US government agency

 

19,995

 

 

 

 

 

 

 

 

 

19,995

 

Total Financial Assets

 

$

312,598

 

 

$

 

 

$

 

 

$

312,598

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Development derivative

  liability

Development derivative

  liability

$

 

 

$

 

 

$

217,778

 

 

$

217,778

 

Total Financial Liabilities

 

$

 

 

$

 

 

$

217,778

 

 

$

217,778

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

Balance Sheet Classification

Type of Instrument

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Financial Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Development derivative

  liability

Development derivative

  liability

$

 

 

$

 

 

$

134,839

 

 

$

134,839

 

Total Financial Liabilities

 

$

 

 

$

 

 

$

134,839

 

 

$

134,839

 

The fair value of the SFJ Agreement is presented as a derivative liability based on level 3 inputs. The derivative is valued using a scenario-based discounted cash flow method, whereby each scenario makes assumptions about the probability and timing of cash flows, and such cash flows are present valued using a risk-adjusted discount rate. The analysis is calibrated such that the value of the derivative as of the date of the SFJ Agreement was consistent with an arm’s-length transaction. Key inputs to the level 3 fair value model include (i) the probability and timing of achieving stated development milestones to receive the next tranches of funding, (ii) the probability and timing of achieving FDA and EMA approval, (iii) SFJ’s cost of borrowing (8.0%), and (iv) the Company’s cost of borrowing (16.18%).

SFJ’s implied cost of borrowing was 8.0% and the Company’s implied cost of borrowing was 16.18% as of the reporting date. These implied costs of borrowing were determined assuming the SFJ Agreement was initially executed with arm’s-length terms. If the SFJ Agreement was instead not determined to be an arm’s-length transaction, then implied discount rates could differ.