XML 63 R45.htm IDEA: XBRL DOCUMENT v2.4.0.8
Level 4 Segment Information (Details) (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Integer
Jun. 30, 2012
Segment Reporting Information [Line Items]        
Number of Reportable Segments     3  
Sales        
Sales $ 852,295,000 $ 732,900,000 $ 1,597,173,000 $ 1,319,886,000
Other Segment Information [Abstract]        
Income (loss) before income taxes 17,209,000 15,125,000 36,938,000 16,854,000
Depreciation and amortization 8,766,000 8,338,000 17,243,000 16,457,000
EBITDA 30,700,000 [1] 28,200,000 [1] 63,700,000 [1] 42,700,000 [1]
Reconciliation from Segment Totals to Consolidated [Abstract]        
Interest expense (4,781,000) (4,818,000) (9,672,000) (9,631,000)
Interest income 62,000 87,000 124,000 194,000
Income (loss) before income taxes 17,209,000 15,125,000 36,938,000 16,854,000
Wood Products [Member]
       
Sales        
Sales 280,400,000 241,800,000 549,600,000 453,000,000
Other Segment Information [Abstract]        
Income (loss) before income taxes 23,000,000 15,500,000 43,900,000 26,400,000
Depreciation and amortization 6,500,000 6,100,000 12,800,000 12,000,000
EBITDA 29,600,000 [1] 21,700,000 [1] 56,600,000 [1] 38,400,000 [1]
Reconciliation from Segment Totals to Consolidated [Abstract]        
Income (loss) before income taxes 23,000,000 15,500,000 43,900,000 26,400,000
Building Materials Distribution [Member]
       
Sales        
Sales 681,500,000 580,500,000 1,262,600,000 1,032,000,000
Other Segment Information [Abstract]        
Income (loss) before income taxes 3,300,000 8,700,000 11,300,000 7,900,000
Depreciation and amortization 2,200,000 2,200,000 4,400,000 4,400,000
EBITDA 5,500,000 [1] 10,900,000 [1] 15,700,000 [1] 12,300,000 [1]
Reconciliation from Segment Totals to Consolidated [Abstract]        
Income (loss) before income taxes 3,300,000 8,700,000 11,300,000 7,900,000
Corporate and Other [Member]
       
Sales        
Sales 0 0 0 0
Other Segment Information [Abstract]        
Income (loss) before income taxes (4,400,000) (4,400,000) (8,600,000) (7,900,000)
Depreciation and amortization 0 0 100,000 100,000
EBITDA (4,400,000) [1] (4,400,000) [1] (8,600,000) [1] (7,900,000) [1]
Reconciliation from Segment Totals to Consolidated [Abstract]        
Income (loss) before income taxes (4,400,000) (4,400,000) (8,600,000) (7,900,000)
Intersegment Eliminations [Member]
       
Sales        
Sales (109,600,000) (89,400,000) (215,100,000) (165,100,000)
Operating Segments [Member]
       
Sales        
Sales 852,295,000 732,900,000 1,597,173,000 1,319,886,000
Other Segment Information [Abstract]        
Income (loss) before income taxes 21,900,000 19,900,000 46,500,000 26,300,000
Reconciliation from Segment Totals to Consolidated [Abstract]        
Income (loss) before income taxes 21,900,000 19,900,000 46,500,000 26,300,000
Operating Segments [Member] | Wood Products [Member]
       
Sales        
Sales 170,800,000 152,400,000 334,600,000 288,000,000
Operating Segments [Member] | Building Materials Distribution [Member]
       
Sales        
Sales 681,500,000 580,500,000 1,262,600,000 1,032,000,000
Operating Segments [Member] | Corporate and Other [Member]
       
Sales        
Sales 0 0 0 0
Intersegment Eliminations [Member]
       
Sales        
Sales 0 0 0 0
Intersegment Eliminations [Member] | Wood Products [Member]
       
Sales        
Sales 109,600,000 89,400,000 215,100,000 165,100,000
Intersegment Eliminations [Member] | Building Materials Distribution [Member]
       
Sales        
Sales 0 0 0 0
Intersegment Eliminations [Member] | Corporate and Other [Member]
       
Sales        
Sales 0 0 0 0
Intersegment Eliminations [Member] | Intersegment Eliminations [Member]
       
Sales        
Sales $ (109,600,000) $ (89,400,000) $ (215,100,000) $ (165,100,000)
[1] EBITDA is defined as income (loss) before interest (interest expense and interest income), income taxes, and depreciation and amortization. EBITDA is the primary measure used by our chief operating decision maker to evaluate segment operating performance and to decide how to allocate resources to segments. We believe EBITDA is useful to investors because it provides a means to evaluate the operating performance of our segments and our company on an ongoing basis using criteria that are used by our internal decision makers and because it is frequently used by investors and other interested parties when comparing companies in our industry that have different financing and capital structures and/or tax rates. We believe EBITDA is a meaningful measure because it presents a transparent view of our recurring operating performance and allows management to readily view operating trends, perform analytical comparisons, and identify strategies to improve operating performance. EBITDA, however, is not a measure of our liquidity or financial performance under generally accepted accounting principles (GAAP) and should not be considered as an alternative to net income (loss), income (loss) from operations, or any other performance measure derived in accordance with GAAP or as an alternative to cash flow from operating activities as a measure of our liquidity. The use of EBITDA instead of net income (loss) or segment income (loss) has limitations as an analytical tool, including the inability to determine profitability; the exclusion of interest expense, interest income, and associated significant cash requirements; and the exclusion of depreciation and amortization, which represent unavoidable operating costs. Management compensates for the limitations of EBITDA by relying on our GAAP results. Our measure of EBITDA is not necessarily comparable to other similarly titled captions of other companies due to potential inconsistencies in the methods of calculation.The following is a reconciliation of net income to EBITDA: Three Months EndedJune 30 Six Months EndedJune 30 2013 2012 2013 2012 (millions)Net income(1) $10.4 $15.0 $91.2 $16.7Interest expense 4.8 4.8 9.7 9.6Interest income (0.1) (0.1) (0.1) (0.2)Income tax provision (benefit)(1) 6.8 0.1 (54.3) 0.1Depreciation and amortization 8.8 8.3 17.2 16.5EBITDA $30.7 $28.2 $63.7 $42.7 _______________________________________ (1)The six months ended June 30, 2013, includes $68.7 million of income tax benefit associated with the recording of net deferred tax assets upon our conversion to a corporation.