XML 162 R120.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidating Guarantor and Nonguarantor Financial Information Level 4 Consolidating Statements of Cash Flows (Details) (USD $)
In Thousands, unless otherwise specified
 6 Months Ended 12 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Cash provided by (used for) operations          
Net income (loss) $ 91,248 $ 16,715 $ 41,496 $ (46,363) $ (33,297)
Items in net income (loss) not using (providing) cash          
Equity in net income (loss) of affiliates 0 0 0 0 0
Depreciation and amortization, including deferred financing costs and other 18,131 17,664 37,211 39,232 37,674
Pension expense 5,434 6,394 12,653 11,368 7,449
Management equity units expense 1,073 0 0 0 1,625
Gain on repurchase of long-term debt     0 0 (28)
Other (277) (469) (471) 2,220 (371)
Decrease (increase) in working capital, net of acquisitions          
Receivables (71,487) (59,482) (17,238) (15,675) (6,338)
Inventories (42,544) (35,154) (41,828) (20,899) (28,428)
Prepaid expenses and other (2,523) (2,251) (652) (72) (300)
Accounts payable and accrued liabilities 36,833 68,235 53,041 1,878 32,419
Pension contributions (9,970) (7,874) (8,486) (13,621) (3,873)
Other (4,546) 1,034 4,410 (1,049) 3,727
Net cash provided by (used for) operations (45,823) 4,783 80,136 (42,981) 10,287
Cash provided by (used for) investment          
Expenditures for property and equipment (14,042) (10,952) (27,386) (33,537) (35,751)
Acquisitions of businesses and facilities 0 (2,355) (2,355) (5,782) 0
Proceeds from sales of assets 546 145 246 3,126 1,254
Other 10 (1) 61 (424) (956)
Net cash provided by (used for) investment (13,486) (13,163) (29,434) (36,617) (35,453)
Cash provided by (used for) financing          
Issuances of long-term debt 55,000 0 300,000 0 45,000
Payments of long-term debt (80,000) 0 (244,560) 0 (128,451)
Proceeds from Boise Cascade Holdings, L.L.C., for sale of shares of Boise Inc.     0 0 86,117
Distributions to Boise Cascade Holdings, L.L.C.     (228,268) 0 0
Credit facility financing costs (321) 0 (5,822) (2,548) 0
Due to (from) affiliates 0 0 0 0 0
Net cash provided by (used for) financing 237,469 0 (178,650) (2,548) 2,666
Net increase (decrease) in cash and cash equivalents 178,160 (8,380) (127,948) (82,146) (22,500)
Balance at beginning of the period 54,507 182,455 182,455 264,601 287,101
Balance at end of the period 232,667 174,075 54,507 182,455 264,601
Boise Cascade Company (Parent) [Member]
          
Cash provided by (used for) operations          
Net income (loss) 91,248 16,715 41,496 (46,363) (33,297)
Items in net income (loss) not using (providing) cash          
Equity in net income (loss) of affiliates (55,019) (34,203) (79,879) 12,871 (4,192)
Depreciation and amortization, including deferred financing costs and other 967 1,271 3,924 2,450 3,121
Pension expense 5,434 6,394 12,653 11,368 7,449
Management equity units expense 1,073       1,625
Gain on repurchase of long-term debt         (28)
Other 0 (30) (61) 564 (2)
Decrease (increase) in working capital, net of acquisitions          
Receivables 253 936 772 (866) 107
Inventories 0 0 0 0 0
Prepaid expenses and other 49 104 (71) 112 (251)
Accounts payable and accrued liabilities (2,932) 2,220 3,787 (829) 847
Pension contributions (9,970) (7,874) (8,486) (13,621) (3,873)
Other (3,397) 865 4,066 (685) 3,057
Net cash provided by (used for) operations (39,485) (13,638) (21,799) (34,999) (25,437)
Cash provided by (used for) investment          
Expenditures for property and equipment 0 (28) (28) (21) (10)
Acquisitions of businesses and facilities   0 0 0  
Proceeds from sales of assets 0 0 0 0 656
Other 1 (3) (4) (265) 0
Net cash provided by (used for) investment 1 (31) (32) (286) 646
Cash provided by (used for) financing          
Issuances of long-term debt 55,000   300,000   45,000
Payments of long-term debt (80,000)   (244,560)   (128,451)
Proceeds from Boise Cascade Holdings, L.L.C., for sale of shares of Boise Inc.         86,117
Distributions to Boise Cascade Holdings, L.L.C.     (228,268)    
Credit facility financing costs (321)   (5,822) (2,548)  
Due to (from) affiliates (19,469) 5,317 72,449 (44,205) (510)
Net cash provided by (used for) financing 217,809 5,317 (106,201) (46,753) 2,156
Net increase (decrease) in cash and cash equivalents 178,325 (8,352) (128,032) (82,038) (22,635)
Balance at beginning of the period 54,294 182,326 182,326 264,364 286,999
Balance at end of the period 232,619 173,974 54,294 182,326 264,364
Guarantor Subsidiaries [Member]
          
Cash provided by (used for) operations          
Net income (loss) 58,093 35,873 84,290 (9,441) 9,092
Items in net income (loss) not using (providing) cash          
Equity in net income (loss) of affiliates 0 0 0 0 0
Depreciation and amortization, including deferred financing costs and other 16,553 15,497 31,691 35,010 32,635
Pension expense 0 0 0 0 0
Management equity units expense 0       0
Gain on repurchase of long-term debt         0
Other (277) (123) (115) 1,250 116
Decrease (increase) in working capital, net of acquisitions          
Receivables (71,768) (59,643) (17,558) (15,369) (6,398)
Inventories (41,570) (34,363) (41,699) (21,416) (27,001)
Prepaid expenses and other (2,474) (2,291) (596) (183) (71)
Accounts payable and accrued liabilities 40,101 66,382 49,115 3,130 30,369
Pension contributions 0 0 0 0 0
Other (1,148) 169 342 (358) 678
Net cash provided by (used for) operations (2,489) 21,513 105,470 (7,377) 39,420
Cash provided by (used for) investment          
Expenditures for property and equipment (13,932) (10,843) (26,886) (32,703) (34,675)
Acquisitions of businesses and facilities   (2,355) (2,355) (5,782)  
Proceeds from sales of assets 129 145 246 3,126 520
Other (3) 2 1 (60) (1,358)
Net cash provided by (used for) investment (13,806) (13,051) (28,994) (35,419) (35,513)
Cash provided by (used for) financing          
Issuances of long-term debt 0   0   0
Payments of long-term debt 0   0   0
Proceeds from Boise Cascade Holdings, L.L.C., for sale of shares of Boise Inc.         0
Distributions to Boise Cascade Holdings, L.L.C.     0    
Credit facility financing costs 0   0 0  
Due to (from) affiliates 16,296 (8,454) (76,461) 42,800 (3,910)
Net cash provided by (used for) financing 16,296 (8,454) (76,461) 42,800 (3,910)
Net increase (decrease) in cash and cash equivalents 1 8 15 4 (3)
Balance at beginning of the period 35 20 20 16 19
Balance at end of the period 36 28 35 20 16
Non-guarantor Subsidiaries [Member]
          
Cash provided by (used for) operations          
Net income (loss) (3,074) (1,670) (4,411) (3,430) (4,900)
Items in net income (loss) not using (providing) cash          
Equity in net income (loss) of affiliates 0 0 0 0 0
Depreciation and amortization, including deferred financing costs and other 611 896 1,596 1,772 1,918
Pension expense 0 0 0 0 0
Management equity units expense 0       0
Gain on repurchase of long-term debt         0
Other 0 (316) (295) 406 (457)
Decrease (increase) in working capital, net of acquisitions          
Receivables 28 (719) (396) 560 (47)
Inventories (974) (791) (129) 517 (1,427)
Prepaid expenses and other (98) (64) 15 (1) 22
Accounts payable and accrued liabilities (336) (423) 83 (423) 1,203
Pension contributions 0 0 0 0 0
Other (1) 0 2 (6) (8)
Net cash provided by (used for) operations (3,849) (3,092) (3,535) (605) (3,696)
Cash provided by (used for) investment          
Expenditures for property and equipment (110) (81) (472) (813) (1,066)
Acquisitions of businesses and facilities   0 0 0  
Proceeds from sales of assets 417 0 0 0 78
Other 12 0 64 (99) 402
Net cash provided by (used for) investment 319 (81) (408) (912) (586)
Cash provided by (used for) financing          
Issuances of long-term debt 0   0   0
Payments of long-term debt 0   0   0
Proceeds from Boise Cascade Holdings, L.L.C., for sale of shares of Boise Inc.         0
Distributions to Boise Cascade Holdings, L.L.C.     0    
Credit facility financing costs 0   0 0  
Due to (from) affiliates 3,173 3,137 4,012 1,405 4,420
Net cash provided by (used for) financing 3,364 3,137 4,012 1,405 4,420
Net increase (decrease) in cash and cash equivalents (166) (36) 69 (112) 138
Balance at beginning of the period 178 109 109 221 83
Balance at end of the period 12 73 178 109 221
Eliminations [Member]
          
Cash provided by (used for) operations          
Net income (loss) (55,019) (34,203) (79,879) 12,871 (4,192)
Items in net income (loss) not using (providing) cash          
Equity in net income (loss) of affiliates 55,019 34,203 79,879 (12,871) 4,192
Depreciation and amortization, including deferred financing costs and other 0 0 0 0 0
Pension expense 0 0 0 0 0
Management equity units expense 0       0
Gain on repurchase of long-term debt         0
Other 0 0 0 0 0
Decrease (increase) in working capital, net of acquisitions          
Receivables 0 (56) (56) 0 0
Inventories 0 0 0 0 0
Prepaid expenses and other 0 0 0 0 0
Accounts payable and accrued liabilities 0 56 56 0 0
Pension contributions 0 0 0 0 0
Other 0 0 0 0 0
Net cash provided by (used for) operations 0 0 0 0 0
Cash provided by (used for) investment          
Expenditures for property and equipment 0 0 0 0 0
Acquisitions of businesses and facilities   0 0 0  
Proceeds from sales of assets 0 0 0 0 0
Other 0 0 0 0 0
Net cash provided by (used for) investment 0 0 0 0 0
Cash provided by (used for) financing          
Issuances of long-term debt 0   0   0
Payments of long-term debt 0   0   0
Proceeds from Boise Cascade Holdings, L.L.C., for sale of shares of Boise Inc.         0
Distributions to Boise Cascade Holdings, L.L.C.     0    
Credit facility financing costs 0   0 0  
Due to (from) affiliates 0 0 0 0 0
Net cash provided by (used for) financing 0 0 0 0 0
Net increase (decrease) in cash and cash equivalents 0 0 0 0 0
Balance at beginning of the period 0 0 0 0 0
Balance at end of the period 0 0 0 0 0
Other Noncash Income(Expense) without Gain on Repurchase of Long Term Debt [Member]
          
Items in net income (loss) not using (providing) cash          
Other         $ (343)