XML 55 R65.htm IDEA: XBRL DOCUMENT v2.4.0.8
Level 4 Segment Information (Details) (USD $)
 3 Months Ended 12 Months Ended
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2013
Integer
Dec. 31, 2012
Dec. 31, 2011
Segment Reporting Information [Line Items]                      
Number of Reportable Segments                 3    
Sales                      
Sales $ 798,300,000 [1] $ 878,000,000 $ 852,300,000 $ 744,900,000 $ 694,600,000 $ 764,600,000 $ 732,900,000 $ 587,000,000 $ 3,273,496,000 $ 2,779,062,000 $ 2,248,088,000
Other Segment Information [Abstract]                      
Income (loss) before income taxes                 78,148,000 41,803,000 (46,123,000)
Depreciation and amortization                 38,038,000 33,407,000 37,022,000
EBITDA                 136,400,000 [2] 96,600,000 [2] 9,500,000 [2]
Capital expenditures                 148,800,000 29,700,000 39,300,000
Assets 1,104,186,000       827,784,000       1,104,186,000 827,784,000 896,700,000
Reconciliation from Segment Totals to Consolidated [Abstract]                      
Interest expense                 (20,426,000) (21,757,000) (18,987,000)
Interest income                 241,000 392,000 407,000
Footnotes [Abstract]                      
Acquisitions of businesses and facilities                 103,029,000 2,355,000 5,782,000
Accelerated depreciation on facility curtailment                     400,000
Noncash asset write-downs                     2,000,000
Income tax benefit                 (68,666,000)    
Wood Products [Member]
                      
Sales                      
Sales                 1,134,100,000 943,300,000 712,500,000
Other Segment Information [Abstract]                      
Income (loss) before income taxes                 77,700,000 55,800,000 (15,100,000) [3]
Depreciation and amortization                 28,700,000 24,400,000 28,400,000 [3]
EBITDA                 106,300,000 [2] 80,200,000 [2] 13,300,000 [2]
Capital expenditures                 133,600,000 [4] 22,700,000 [4] 29,300,000 [4]
Assets 514,500,000       366,100,000       514,500,000 366,100,000 351,600,000
Footnotes [Abstract]                      
Noncash asset write-downs                     900,000
Building Materials Distribution [Member]
                      
Sales                      
Sales                 2,599,600,000 2,190,200,000 1,779,400,000
Other Segment Information [Abstract]                      
Income (loss) before income taxes                 39,900,000 24,000,000 2,000,000 [3]
Depreciation and amortization                 9,200,000 8,800,000 8,400,000
EBITDA                 49,200,000 [2] 32,900,000 [2] 10,400,000 [2]
Capital expenditures                 14,700,000 7,100,000 10,000,000
Assets 456,100,000       415,700,000       456,100,000 415,700,000 366,900,000
Footnotes [Abstract]                      
Noncash asset write-downs                     1,200,000
Corporate and Other [Member]
                      
Sales                      
Sales                 0 0 0
Other Segment Information [Abstract]                      
Income (loss) before income taxes                 (19,300,000) (16,700,000) (14,500,000)
Depreciation and amortization                 100,000 100,000 200,000
EBITDA                 (19,100,000) [2] (16,500,000) [2] (14,200,000) [2]
Capital expenditures                 500,000 0 0
Assets 133,600,000       46,000,000       133,600,000 46,000,000 178,200,000
Intersegment Eliminations [Member]
                      
Sales                      
Sales                 (460,200,000) (354,400,000) (243,700,000)
Operating Segments [Member]
                      
Sales                      
Sales                 3,273,496,000 2,779,062,000 2,248,088,000
Other Segment Information [Abstract]                      
Income (loss) before income taxes                 98,300,000 63,200,000 (27,500,000)
Operating Segments [Member] | Wood Products [Member]
                      
Sales                      
Sales                 674,000,000 589,300,000 470,200,000
Operating Segments [Member] | Building Materials Distribution [Member]
                      
Sales                      
Sales                 2,599,500,000 2,189,800,000 1,777,900,000
Operating Segments [Member] | Corporate and Other [Member]
                      
Sales                      
Sales                 0 0 0
Intersegment Eliminations [Member]
                      
Sales                      
Sales                 0 0 0
Intersegment Eliminations [Member] | Wood Products [Member]
                      
Sales                      
Sales                 460,100,000 353,900,000 242,300,000
Intersegment Eliminations [Member] | Building Materials Distribution [Member]
                      
Sales                      
Sales                 100,000 500,000 1,400,000
Intersegment Eliminations [Member] | Corporate and Other [Member]
                      
Sales                      
Sales                 0 0 0
Intersegment Eliminations [Member] | Intersegment Eliminations [Member]
                      
Sales                      
Sales                 (460,200,000) (354,400,000) (243,700,000)
Other Expense [Member]
                      
Footnotes [Abstract]                      
Facility closure and curtailment                     $ 1,300,000
Sales [Member] | Credit Concentration Risk [Member]
                      
Segment Reporting Information [Line Items]                      
Concentration Risk, Percentage                 11.00% 11.00%  
[1] (b)The three months ended December 31, 2013, include the results of the recently acquired plywood plants, Chester Wood Products LLC and Moncure Plywood LLC.
[2] (c)EBITDA is defined as income (loss) before interest (interest expense and interest income), income taxes, and depreciation and amortization. EBITDA is the primary measure used by our chief operating decision maker to evaluate segment operating performance and to decide how to allocate resources to segments. We believe EBITDA is useful to investors because it provides a means to evaluate the operating performance of our segments and our company on an ongoing basis using criteria that are used by our internal decision makers and because it is frequently used by investors and other interested parties when comparing companies in our industry that have different financing and capital structures and/or tax rates. We believe EBITDA is a meaningful measure because it presents a transparent view of our recurring operating performance and allows management to readily view operating trends, perform analytical comparisons, and identify strategies to improve operating performance. EBITDA, however, is not a measure of our liquidity or financial performance under generally accepted accounting principles (GAAP) and should not be considered as an alternative to net income (loss), income (loss) from operations, or any other performance measure derived in accordance with GAAP or as an alternative to cash flow from operating activities as a measure of our liquidity. The use of EBITDA instead of net income (loss) or segment income (loss) has limitations as an analytical tool, including the inability to determine profitability; the exclusion of interest expense, interest income, and associated significant cash requirements; and the exclusion of depreciation and amortization, which represent unavoidable operating costs. Management compensates for the limitations of EBITDA by relying on our GAAP results. Our measure of EBITDA is not necessarily comparable to other similarly titled captions of other companies due to potential inconsistencies in the methods of calculation.The following is a reconciliation of net income (loss) to EBITDA for the consolidated company: Year Ended December 31 2013 2012 2011 (millions)Net income (loss) (1) $116.9 $41.5 $(46.4)Interest expense 20.4 21.8 19.0Interest income (0.2) (0.4) (0.4)Income tax provision (benefit) (1) (38.8) 0.3 0.2Depreciation and amortization 38.0 33.4 37.0EBITDA $136.4 $96.6 $9.5 _______________________________________ (1)The year ended December 31, 2013, includes a $68.7 million income tax benefit associated with the recording of net deferred tax assets upon our conversion to a corporation.
[3] (b)In 2011, we permanently closed a laminated beam plant in our Wood Products segment, and we recorded the related expense of $1.3 million in "Other (income) expense, net" and $0.4 million of accelerated depreciation in "Depreciation and Amortization" in our Consolidated Statement of Operations. Also during the year ended December 31, 2011, we recorded $2.0 million of noncash asset write-downs in "Other (income) expense, net," of which $1.2 million was recorded in our Building Materials Distribution segment and $0.9 million was recorded in our Wood Products segment.
[4] (a)Capital spending in 2013 for Wood Products includes $103.0 million for the acquisition of two plywood manufacturing facilities in the Carolinas. Capital spending in 2012 for Wood Products includes $2.4 million for the acquisition of a sawmill in Arden, Washington. Capital spending in 2011 for Wood Products includes $5.8 million for the acquisition of a laminated beam and decking manufacturing plant in Homedale, Idaho.