XML 21 R50.htm IDEA: XBRL DOCUMENT v2.4.0.8
Level 4 Segment Information (Details) (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Integer
Jun. 30, 2013
Segment Reporting Information [Line Items]        
Number of Reportable Segments     3  
Sales        
Sales $ 961,187,000 $ 852,295,000 $ 1,728,367,000 $ 1,597,173,000
Other Segment Information [Abstract]        
Income (loss) before income taxes 40,704,000 17,209,000 49,730,000 36,938,000
Depreciation and amortization 12,482,000 8,766,000 24,802,000 17,243,000
EBITDA 58,700,000 [1] 30,700,000 [1] 85,400,000 [1] 63,700,000 [1]
Reconciliation from Segment Totals to Consolidated [Abstract]        
Interest expense (5,519,000) (4,781,000) (11,031,000) (9,672,000)
Interest income 53,000 62,000 123,000 124,000
Income (loss) before income taxes 40,704,000 17,209,000 49,730,000 36,938,000
Wood Products [Member]
       
Sales        
Sales 351,000,000 280,400,000 644,300,000 549,600,000
Other Segment Information [Abstract]        
Income (loss) before income taxes 31,200,000 23,000,000 44,300,000 43,900,000
Depreciation and amortization 10,000,000 6,500,000 20,000,000 12,800,000
EBITDA 41,300,000 [1] 29,600,000 [1] 64,300,000 [1] 56,600,000 [1]
Reconciliation from Segment Totals to Consolidated [Abstract]        
Income (loss) before income taxes 31,200,000 23,000,000 44,300,000 43,900,000
Building Materials Distribution [Member]
       
Sales        
Sales 758,400,000 681,500,000 1,343,900,000 1,262,600,000
Other Segment Information [Abstract]        
Income (loss) before income taxes 19,400,000 3,300,000 25,300,000 11,300,000
Depreciation and amortization 2,400,000 2,200,000 4,700,000 4,400,000
EBITDA 21,800,000 [1] 5,500,000 [1] 30,000,000 [1] 15,700,000 [1]
Reconciliation from Segment Totals to Consolidated [Abstract]        
Income (loss) before income taxes 19,400,000 3,300,000 25,300,000 11,300,000
Corporate and Other [Member]
       
Sales        
Sales 0 0 0 0
Other Segment Information [Abstract]        
Income (loss) before income taxes (4,400,000) (4,400,000) (8,900,000) (8,600,000)
Depreciation and amortization 0 0 100,000 100,000
EBITDA (4,400,000) [1] (4,400,000) [1] (8,800,000) [1] (8,600,000) [1]
Reconciliation from Segment Totals to Consolidated [Abstract]        
Income (loss) before income taxes (4,400,000) (4,400,000) (8,900,000) (8,600,000)
Intersegment Eliminations [Member]
       
Sales        
Sales (148,200,000) (109,600,000) (259,800,000) (215,100,000)
Operating Segments [Member]
       
Sales        
Sales 961,200,000 852,300,000 1,728,400,000 1,597,200,000
Other Segment Information [Abstract]        
Income (loss) before income taxes 46,200,000 21,900,000 60,600,000 46,500,000
Reconciliation from Segment Totals to Consolidated [Abstract]        
Income (loss) before income taxes 46,200,000 21,900,000 60,600,000 46,500,000
Operating Segments [Member] | Wood Products [Member]
       
Sales        
Sales 202,900,000 170,800,000 384,500,000 334,600,000
Operating Segments [Member] | Building Materials Distribution [Member]
       
Sales        
Sales 758,300,000 681,500,000 1,343,800,000 1,262,600,000
Operating Segments [Member] | Corporate and Other [Member]
       
Sales        
Sales 0 0 0 0
Intersegment Eliminations [Member]
       
Sales        
Sales 0 0 0 0
Intersegment Eliminations [Member] | Wood Products [Member]
       
Sales        
Sales 148,100,000 109,600,000 259,700,000 215,100,000
Intersegment Eliminations [Member] | Building Materials Distribution [Member]
       
Sales        
Sales 100,000 0 100,000 0
Intersegment Eliminations [Member] | Corporate and Other [Member]
       
Sales        
Sales 0 0 0 0
Intersegment Eliminations [Member] | Intersegment Eliminations [Member]
       
Sales        
Sales $ (148,200,000) $ (109,600,000) $ (259,800,000) $ (215,100,000)
[1] EBITDA is defined as income (loss) before interest (interest expense and interest income), income taxes, and depreciation and amortization. EBITDA is the primary measure used by our chief operating decision maker to evaluate segment operating performance and to decide how to allocate resources to segments. We believe EBITDA is useful to investors because it provides a means to evaluate the operating performance of our segments and our company on an ongoing basis using criteria that are used by our internal decision makers and because it is frequently used by investors and other interested parties when comparing companies in our industry that have different financing and capital structures and/or tax rates. We believe EBITDA is a meaningful measure because it presents a transparent view of our recurring operating performance and allows management to readily view operating trends, perform analytical comparisons, and identify strategies to improve operating performance. EBITDA, however, is not a measure of our liquidity or financial performance under generally accepted accounting principles (GAAP) and should not be considered as an alternative to net income (loss), income (loss) from operations, or any other performance measure derived in accordance with GAAP or as an alternative to cash flow from operating activities as a measure of our liquidity. The use of EBITDA instead of net income (loss) or segment income (loss) has limitations as an analytical tool, including the inability to determine profitability; the exclusion of interest expense, interest income, and associated significant cash requirements; and the exclusion of depreciation and amortization, which represent unavoidable operating costs. Management compensates for the limitations of EBITDA by relying on our GAAP results. Our measure of EBITDA is not necessarily comparable to other similarly titled captions of other companies due to potential inconsistencies in the methods of calculation.The following is a reconciliation of net income to EBITDA for the consolidated company: Three Months EndedJune 30 Six Months EndedJune 30 2014 2013 2014 2013 (millions)Net income(1) $26.4 $10.4 $32.0 $91.2Interest expense 5.5 4.8 11.0 9.7Interest income (0.1) (0.1) (0.1) (0.1)Income tax provision (benefit)(1) 14.3 6.8 17.7 (54.3)Depreciation and amortization 12.5 8.8 24.8 17.2EBITDA $58.7 $30.7 $85.4 $63.7 _______________________________________ (1)The six months ended June 30, 2013 includes a $68.7 million income tax benefit associated with the recording of net deferred tax assets upon our conversion to a corporation.