XML 38 R53.htm IDEA: XBRL DOCUMENT
v2.4.0.8

Consolidating Statements of Comprehensive Income (Loss) (Details) (USD $) In Thousands, unless otherwise specified | 3 Months Ended | 9 Months Ended
--- | --- | ---
Sep. 30, 2014 | Sep. 30, 2013 | Sep. 30, 2014 | Sep. 30, 2013
Sales |  |  |  |  |  |  |  |
Sales | $ 983,319 |  | $ 877,979 |  | $ 2,711,686 |  | $ 2,475,152 |
Costs and expenses |  |  |  |  |  |  |  |
Materials, labor, and other operating expenses (excluding depreciation) | 827,890 |  | 759,777 |  | 2,324,030 |  | 2,155,620 |
Depreciation and amortization | 13,203 |  | 8,962 |  | 38,005 |  | 26,205 |
Selling and distribution expenses | 72,714 |  | 66,244 |  | 198,825 |  | 183,350 |
General and administrative expenses | 13,173 |  | 12,867 |  | 35,763 |  | 33,164 |
Other (income) expense, net | 148 |  | (350) |  | (1,589) |  | (523) |
Total costs and expenses | 927,128 |  | 847,500 |  | 2,595,034 |  | 2,397,816 |
Income (loss) from operations | 56,191 |  | 30,479 |  | 116,652 |  | 77,336 |
Foreign currency exchange gain (loss) | (316) |  | 69 |  | (139) |  | (302) |
Interest expense | (5,514) |  | (5,174) |  | (16,545) |  | (14,846) |
Interest income | 57 |  | 88 |  | 180 |  | 212 |
Total nonoperating income (expense) | (5,773) |  | (5,017) |  | (16,504) |  | (14,936) |
Income (loss) before income taxes and equity in net income of affiliates | 50,418 |  | 25,462 |  | 100,148 |  | 62,400 |
Income tax (provision) benefit | (18,133) |  | (9,602) |  | (35,880) |  | 44,708 | [1]
Income (loss) before equity in net income of affiliates | 32,285 |  | 15,860 |  | 64,268 |  | 107,108 |
Equity in net income of affiliates | 0 |  | 0 |  | 0 |  | 0 |
Net income (loss) | 32,285 |  | 15,860 |  | 64,268 |  | 107,108 | [1]
Defined benefit pension plans |  |  |  |  |  |  |  |
Amortization of actuarial (gain) loss | (3) |  | 1,443 |  | (11) |  | 4,249 |
Amortization of prior service costs, net of tax | 0 |  | 14 |  | 0 |  | 42 |
Other comprehensive income (loss), net of tax | (3) | [2] | 1,457 | [2] | (11) | [2] | 4,291 | [2]
Comprehensive income | 32,282 |  | 17,317 |  | 64,257 |  | 111,399 |
Boise Cascade Company (Parent) [Member] |  |  |  |  |  |  |  |
Sales |  |  |  |  |  |  |  |
Sales | 0 |  | 0 |  | 0 |  | 0 |
Costs and expenses |  |  |  |  |  |  |  |
Materials, labor, and other operating expenses (excluding depreciation) | 0 |  | 0 |  | 0 |  | 0 |
Depreciation and amortization | 44 |  | 30 |  | 121 |  | 109 |
Selling and distribution expenses | 0 |  | 0 |  | 0 |  | 0 |
General and administrative expenses | 5,444 |  | 5,422 |  | 14,376 |  | 13,570 |
Other (income) expense, net | (13) |  | (158) |  | (13) |  | (151) |
Total costs and expenses | 5,475 |  | 5,294 |  | 14,484 |  | 13,528 |
Income (loss) from operations | (5,475) |  | (5,294) |  | (14,484) |  | (13,528) |
Foreign currency exchange gain (loss) | (192) |  | (3) |  | (84) |  | (233) |
Interest expense | (5,514) |  | (5,174) |  | (16,545) |  | (14,846) |
Interest income | 7 |  | 18 |  | 15 |  | 73 |
Total nonoperating income (expense) | (5,699) |  | (5,159) |  | (16,614) |  | (15,006) |
Income (loss) before income taxes and equity in net income of affiliates | (11,174) |  | (10,453) |  | (31,098) |  | (28,534) |
Income tax (provision) benefit | (18,164) |  | (9,708) |  | (35,954) |  | 44,602 |
Income (loss) before equity in net income of affiliates | (29,338) |  | (20,161) |  | (67,052) |  | 16,068 |
Equity in net income of affiliates | 61,623 |  | 36,021 |  | 131,320 |  | 91,040 |
Net income (loss) | 32,285 |  | 15,860 |  | 64,268 |  | 107,108 |
Defined benefit pension plans |  |  |  |  |  |  |  |
Amortization of actuarial (gain) loss | (3) |  | 1,443 |  | (11) |  | 4,249 |
Amortization of prior service costs, net of tax |  |  | 14 |  |  |  | 42 |
Other comprehensive income (loss), net of tax | (3) |  | 1,457 |  | (11) |  | 4,291 |
Comprehensive income | 32,282 |  | 17,317 |  | 64,257 |  | 111,399 |
Guarantor Subsidiaries [Member] |  |  |  |  |  |  |  |
Sales |  |  |  |  |  |  |  |
Sales | 979,797 |  | 873,834 |  | 2,701,156 |  | 2,464,732 |
Costs and expenses |  |  |  |  |  |  |  |
Materials, labor, and other operating expenses (excluding depreciation) | 825,634 |  | 755,757 |  | 2,316,837 |  | 2,143,883 |
Depreciation and amortization | 12,868 |  | 8,632 |  | 36,984 |  | 25,185 |
Selling and distribution expenses | 72,092 |  | 65,635 |  | 196,954 |  | 181,468 |
General and administrative expenses | 7,516 |  | 7,214 |  | 20,582 |  | 18,976 |
Other (income) expense, net | 246 |  | 3 |  | (1,089) |  | 490 |
Total costs and expenses | 918,356 |  | 837,241 |  | 2,570,268 |  | 2,370,002 |
Income (loss) from operations | 61,441 |  | 36,593 |  | 130,888 |  | 94,730 |
Foreign currency exchange gain (loss) | (81) |  | 39 |  | (43) |  | (74) |
Interest expense | 0 |  | 0 |  | 0 |  | 0 |
Interest income | 50 |  | 70 |  | 165 |  | 139 |
Total nonoperating income (expense) | (31) |  | 109 |  | 122 |  | 65 |
Income (loss) before income taxes and equity in net income of affiliates | 61,410 |  | 36,702 |  | 131,010 |  | 94,795 |
Income tax (provision) benefit | 31 |  | 128 |  | 74 |  | 128 |
Income (loss) before equity in net income of affiliates | 61,441 |  | 36,830 |  | 131,084 |  | 94,923 |
Equity in net income of affiliates | 0 |  | 0 |  | 0 |  | 0 |
Net income (loss) | 61,441 |  | 36,830 |  | 131,084 |  | 94,923 |
Defined benefit pension plans |  |  |  |  |  |  |  |
Amortization of actuarial (gain) loss | 0 |  | 0 |  | 0 |  | 0 |
Amortization of prior service costs, net of tax |  |  | 0 |  |  |  | 0 |
Other comprehensive income (loss), net of tax | 0 |  | 0 |  | 0 |  | 0 |
Comprehensive income | 61,441 |  | 36,830 |  | 131,084 |  | 94,923 |
Non-guarantor Subsidiaries [Member] |  |  |  |  |  |  |  |
Sales |  |  |  |  |  |  |  |
Sales | 8,604 |  | 7,607 |  | 23,962 |  | 19,440 |
Costs and expenses |  |  |  |  |  |  |  |
Materials, labor, and other operating expenses (excluding depreciation) | 7,551 |  | 7,713 |  | 21,430 |  | 21,375 |
Depreciation and amortization | 291 |  | 300 |  | 900 |  | 911 |
Selling and distribution expenses | 622 |  | 609 |  | 1,871 |  | 1,882 |
General and administrative expenses | 0 |  | 0 |  | 0 |  | 0 |
Other (income) expense, net | (85) |  | (195) |  | (487) |  | (862) |
Total costs and expenses | 8,379 |  | 8,427 |  | 23,714 |  | 23,306 |
Income (loss) from operations | 225 |  | (820) |  | 248 |  | (3,866) |
Foreign currency exchange gain (loss) | (43) |  | 33 |  | (12) |  | 5 |
Interest expense | 0 |  | 0 |  | 0 |  | 0 |
Interest income | 0 |  | 0 |  | 0 |  | 0 |
Total nonoperating income (expense) | (43) |  | 33 |  | (12) |  | 5 |
Income (loss) before income taxes and equity in net income of affiliates | 182 |  | (787) |  | 236 |  | (3,861) |
Income tax (provision) benefit | 0 |  | (22) |  | 0 |  | (22) |
Income (loss) before equity in net income of affiliates | 182 |  | (809) |  | 236 |  | (3,883) |
Equity in net income of affiliates | 0 |  | 0 |  | 0 |  | 0 |
Net income (loss) | 182 |  | (809) |  | 236 |  | (3,883) |
Defined benefit pension plans |  |  |  |  |  |  |  |
Amortization of actuarial (gain) loss | 0 |  | 0 |  | 0 |  | 0 |
Amortization of prior service costs, net of tax |  |  | 0 |  |  |  | 0 |
Other comprehensive income (loss), net of tax | 0 |  | 0 |  | 0 |  | 0 |
Comprehensive income | 182 |  | (809) |  | 236 |  | (3,883) |
Eliminations [Member] |  |  |  |  |  |  |  |
Sales |  |  |  |  |  |  |  |
Sales | (5,082) |  | (3,462) |  | (13,432) |  | (9,020) |
Costs and expenses |  |  |  |  |  |  |  |
Materials, labor, and other operating expenses (excluding depreciation) | (5,295) |  | (3,693) |  | (14,237) |  | (9,638) |
Depreciation and amortization | 0 |  | 0 |  | 0 |  | 0 |
Selling and distribution expenses | 0 |  | 0 |  | 0 |  | 0 |
General and administrative expenses | 213 |  | 231 |  | 805 |  | 618 |
Other (income) expense, net | 0 |  | 0 |  | 0 |  | 0 |
Total costs and expenses | (5,082) |  | (3,462) |  | (13,432) |  | (9,020) |
Income (loss) from operations | 0 |  | 0 |  | 0 |  | 0 |
Foreign currency exchange gain (loss) | 0 |  | 0 |  | 0 |  | 0 |
Interest expense | 0 |  | 0 |  | 0 |  | 0 |
Interest income | 0 |  | 0 |  | 0 |  | 0 |
Total nonoperating income (expense) | 0 |  | 0 |  | 0 |  | 0 |
Income (loss) before income taxes and equity in net income of affiliates | 0 |  | 0 |  | 0 |  | 0 |
Income tax (provision) benefit | 0 |  | 0 |  | 0 |  | 0 |
Income (loss) before equity in net income of affiliates | 0 |  | 0 |  | 0 |  | 0 |
Equity in net income of affiliates | (61,623) |  | (36,021) |  | (131,320) |  | (91,040) |
Net income (loss) | (61,623) |  | (36,021) |  | (131,320) |  | (91,040) |
Defined benefit pension plans |  |  |  |  |  |  |  |
Amortization of actuarial (gain) loss | 0 |  | 0 |  | 0 |  | 0 |
Amortization of prior service costs, net of tax |  |  | 0 |  |  |  | 0 |
Other comprehensive income (loss), net of tax | 0 |  | 0 |  | 0 |  | 0 |
Comprehensive income | (61,623) |  | (36,021) |  | (131,320) |  | (91,040) |
Reportable Legal Entities [Member] |  |  |  |  |  |  |  |
Sales |  |  |  |  |  |  |  |
Sales | 983,319 |  | 877,979 |  | 2,711,686 |  | 2,475,152 |
Reportable Legal Entities [Member] | Boise Cascade Company (Parent) [Member] |  |  |  |  |  |  |  |
Sales |  |  |  |  |  |  |  |
Sales | 0 |  | 0 |  | 0 |  | 0 |
Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member] |  |  |  |  |  |  |  |
Sales |  |  |  |  |  |  |  |
Sales | 979,797 |  | 873,834 |  | 2,701,156 |  | 2,464,732 |
Reportable Legal Entities [Member] | Non-guarantor Subsidiaries [Member] |  |  |  |  |  |  |  |
Sales |  |  |  |  |  |  |  |
Sales | 3,522 |  | 4,145 |  | 10,530 |  | 10,420 |
Reportable Legal Entities [Member] | Eliminations [Member] |  |  |  |  |  |  |  |
Sales |  |  |  |  |  |  |  |
Sales | 0 |  | 0 |  | 0 |  | 0 |
Intersegment Eliminations [Member] |  |  |  |  |  |  |  |
Sales |  |  |  |  |  |  |  |
Sales | 0 |  | 0 |  | 0 |  | 0 |
Intersegment Eliminations [Member] | Boise Cascade Company (Parent) [Member] |  |  |  |  |  |  |  |
Sales |  |  |  |  |  |  |  |
Sales | 0 |  | 0 |  | 0 |  | 0 |
Intersegment Eliminations [Member] | Guarantor Subsidiaries [Member] |  |  |  |  |  |  |  |
Sales |  |  |  |  |  |  |  |
Sales | 0 |  | 0 |  | 0 |  | 0 |
Intersegment Eliminations [Member] | Non-guarantor Subsidiaries [Member] |  |  |  |  |  |  |  |
Sales |  |  |  |  |  |  |  |
Sales | 5,082 |  | 3,462 |  | 13,432 |  | 9,020 |
Intersegment Eliminations [Member] | Eliminations [Member] |  |  |  |  |  |  |  |
Sales |  |  |  |  |  |  |  |
Sales | $ (5,082) |  | $ (3,462) |  | $ (13,432) |  | $ (9,020) |
[1] | EBITDA is defined as income (loss) before interest (interest expense and interest income), income taxes, and depreciation and amortization. EBITDA is the primary measure used by our chief operating decision maker to evaluate segment operating performance and to decide how to allocate resources to segments. We believe EBITDA is useful to investors because it provides a means to evaluate the operating performance of our segments and our company on an ongoing basis using criteria that are used by our internal decision makers and because it is frequently used by investors and other interested parties when comparing companies in our industry that have different financing and capital structures and/or tax rates. We believe EBITDA is a meaningful measure because it presents a transparent view of our recurring operating performance and allows management to readily view operating trends, perform analytical comparisons, and identify strategies to improve operating performance. EBITDA, however, is not a measure of our liquidity or financial performance under generally accepted accounting principles (GAAP) and should not be considered as an alternative to net income (loss), income (loss) from operations, or any other performance measure derived in accordance with GAAP or as an alternative to cash flow from operating activities as a measure of our liquidity. The use of EBITDA instead of net income (loss) or segment income (loss) has limitations as an analytical tool, including the inability to determine profitability; the exclusion of interest expense, interest income, and associated significant cash requirements; and the exclusion of depreciation and amortization, which represent unavoidable operating costs. Management compensates for the limitations of EBITDA by relying on our GAAP results. Our measure of EBITDA is not necessarily comparable to other similarly titled captions of other companies due to potential inconsistencies in the methods of calculation.The following is a reconciliation of net income to EBITDA for the consolidated company: Three Months EndedSeptember 30 Nine Months EndedSeptember 30 2014 2013 2014 2013 (millions)Net income(1) $32.3 $15.9 $64.3 $107.1Interest expense 5.5 5.2 16.5 14.8Interest income (0.1) (0.1) (0.2) (0.2)Income tax provision (benefit)(1) 18.1 9.6 35.9 (44.7)Depreciation and amortization 13.2 9.0 38.0 26.2EBITDA $69.1 $39.5 $154.5 $103.2 _______________________________________ (1)The nine months ended September 30, 2013, includes a $68.7 million income tax benefit associated with the recording of net deferred tax assets upon our conversion to a corporation.
[2] | Represents amounts reclassified from accumulated other comprehensive loss. These amounts are included in the computation of net periodic pension cost. For additional information, see Note 7, Retirement and Benefit Plans.

X
- Definition This item represents net income (loss) of consolidated subsidiaries for each member. + References No definition available. + Details
Name: | bcc_EquityInNetIncomeLossOfAffiliates
Namespace Prefix: | bcc_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition This concept represents the sum of (a) operating profit (loss), (b) nonoperating income (expense), and (c) income tax provision (benefit) before inclusion of the income (loss) from the equity in net income (loss) of affiliates. + References No definition available. + Details
Name: | bcc_IncomeLossBeforeEquityInNetIncomeLossOfAffiliates
Namespace Prefix: | bcc_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount after tax of increase (decrease) in equity from transactions and other events and circumstances from net income and other comprehensive income, attributable to parent entity. Excludes changes in equity resulting from investments by owners and distributions to owners. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Other Comprehensive Income -URI http://asc.fasb.org/extlink&oid=6519514 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Comprehensive Income -URI http://asc.fasb.org/extlink&oid=35737396 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 5 -URI http://asc.fasb.org/extlink&oid=36458714&loc=d3e557-108580 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Net Income -URI http://asc.fasb.org/extlink&oid=6518256 + Details
Name: | us-gaap_ComprehensiveIncomeNetOfTax
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The aggregate cost of goods produced and sold during the reporting period, excluding depreciation, depletion, and amortization. + References No definition available. + Details
Name: | us-gaap_CostOfGoodsSoldExcludingDepreciationDepletionAndAmortization
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Total costs of sales and operating expenses for the period. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688 + Details
Name: | us-gaap_CostsAndExpenses
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Details
Name: | us-gaap_CostsAndExpensesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The aggregate expense recognized in the current period that allocates the cost of tangible assets, intangible assets, or depleting assets to periods that benefit from use of the assets. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=31042434&loc=d3e3602-108585 + Details
Name: | us-gaap_DepreciationDepletionAndAmortization
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Amount before tax of foreign currency transaction realized and unrealized gain (loss) recognized in the income statement. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 830 -SubTopic 20 -Section 45 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6450189&loc=d3e30690-110894 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 830 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6450222&loc=d3e30840-110895 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 830 -SubTopic 20 -Section 45 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=6450189&loc=d3e30700-110894 + Details
Name: | us-gaap_ForeignCurrencyTransactionGainLossBeforeTax
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The aggregate total of expenses of managing and administering the affairs of an entity, including affiliates of the reporting entity, which are not directly or indirectly associated with the manufacture, sale or creation of a product or product line. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.4) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688 + Details
Name: | us-gaap_GeneralAndAdministrativeExpense
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition This element represents the income or loss from continuing operations attributable to the economic entity which may also be defined as revenue less expenses from ongoing operations, after income or loss from equity method investments, but before income taxes, extraordinary items, and noncontrolling interest. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 940 -SubTopic 20 -Section 25 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=35710027&loc=d3e41242-110953 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=26873400&loc=d3e23780-122690 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 03 -Paragraph 10 -Article 5 + Details
Name: | us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount of current income tax expense (benefit) and deferred income tax expense (benefit) pertaining to continuing operations. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08.(h)) -URI http://asc.fasb.org/extlink&oid=26873400&loc=d3e23780-122690 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 08 -Paragraph h -Article 4 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Income Tax Expense (or Benefit) -URI http://asc.fasb.org/extlink&oid=6515339 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 740 -SubTopic 10 -Section 50 -Paragraph 9 -Subparagraph (a),(b) -URI http://asc.fasb.org/extlink&oid=6907707&loc=d3e32639-109319 + Details
Name: | us-gaap_IncomeTaxExpenseBenefit
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Amount of the cost of borrowed funds accounted for as interest expense. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6450988&loc=d3e26243-108391 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 225 -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04.9) -URI http://asc.fasb.org/extlink&oid=6879574&loc=d3e536633-122882 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 04 -Paragraph 9 -Article 9 + Details
Name: | us-gaap_InterestExpense
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Amount before accretion (amortization) of purchase discount (premium) of interest income on nonoperating securities. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 03 -Paragraph 7 -Article 5 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.7(b)) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688 + Details
Name: | us-gaap_InvestmentIncomeInterest
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -URI http://asc.fasb.org/extlink&oid=31042434&loc=d3e3602-108585 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6371337&loc=d3e3550-109257 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Other Comprehensive Income -URI http://asc.fasb.org/extlink&oid=6519514 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Net Income -URI http://asc.fasb.org/extlink&oid=6518256 Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 225 -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04.19) -URI http://asc.fasb.org/extlink&oid=6879464&loc=d3e573970-122913 Reference 6: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.18) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688 Reference 7: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 225 -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04.22) -URI http://asc.fasb.org/extlink&oid=6879464&loc=d3e573970-122913 Reference 8: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 03 -Paragraph 19 -Article 5 Reference 9: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 04 -Paragraph 20 -Article 9 + Details
Name: | us-gaap_NetIncomeLoss
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The aggregate amount of income or expense from ancillary business-related activities (that is to say, excluding major activities considered part of the normal operations of the business). + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.7) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 03 -Paragraph 7 -Article 5 + Details
Name: | us-gaap_NonoperatingIncomeExpense
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The net result for the period of deducting operating expenses from operating revenues. + References No definition available. + Details
Name: | us-gaap_OperatingIncomeLoss
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Details
Name: | us-gaap_OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPeriodIncreaseDecreaseAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Amount after tax of reclassification adjustment from accumulated other comprehensive (income) loss for prior service cost (credit) related to pension and other postretirement benefit plans. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 11 -URI http://asc.fasb.org/extlink&oid=36458714&loc=d3e637-108580 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (i) -URI http://asc.fasb.org/extlink&oid=35743120&loc=d3e1928-114920 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (j) -URI http://asc.fasb.org/extlink&oid=35743120&loc=d3e1928-114920 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 10A -Subparagraph (j) -URI http://asc.fasb.org/extlink&oid=36458714&loc=SL7669646-108580 + Details
Name: | us-gaap_OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount after tax and reclassification adjustments of other comprehensive income (loss). + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=6928386&loc=d3e21463-112644 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 1A -URI http://asc.fasb.org/extlink&oid=36458714&loc=SL7669619-108580 + Details
Name: | us-gaap_OtherComprehensiveIncomeLossNetOfTax
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount after tax of reclassification adjustment from accumulated other comprehensive income (loss) for actuarial gain (loss) related to pension and other postretirement benefit plans. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 11 -URI http://asc.fasb.org/extlink&oid=36458714&loc=d3e637-108580 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (i) -URI http://asc.fasb.org/extlink&oid=35743120&loc=d3e1928-114920 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 15 -URI http://asc.fasb.org/extlink&oid=36458714&loc=d3e689-108580 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (j) -URI http://asc.fasb.org/extlink&oid=35743120&loc=d3e1928-114920 + Details
Name: | us-gaap_OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The net amount of other operating income and expenses, the components of which are not separately disclosed on the income statement, from items that are associated with the entity's normal revenue producing operations. + References No definition available. + Details
Name: | us-gaap_OtherOperatingIncomeExpenseNet
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Total revenue from sale of goods and services rendered during the reporting period, in the normal course of business, reduced by sales returns and allowances, and sales discounts. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.1) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 03 -Paragraph 1 -Article 5 + Details
Name: | us-gaap_SalesRevenueNet
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Details
Name: | us-gaap_SalesRevenueNetAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Expenses recognized in the period that are directly related to the selling and distribution of products or services. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.4) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688 + Details
Name: | us-gaap_SellingExpense
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration