XML 50 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Operations (USD $)
In Thousands, except Per Share data, unless otherwise specified
 3 Months Ended 12 Months Ended
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Sales                      
Sales $ 862,000us-gaap_SalesRevenueNet [1] $ 983,300us-gaap_SalesRevenueNet [1] $ 961,200us-gaap_SalesRevenueNet [1] $ 767,200us-gaap_SalesRevenueNet [1] $ 798,300us-gaap_SalesRevenueNet [1] $ 878,000us-gaap_SalesRevenueNet $ 852,300us-gaap_SalesRevenueNet $ 744,900us-gaap_SalesRevenueNet $ 3,573,732us-gaap_SalesRevenueNet $ 3,273,496us-gaap_SalesRevenueNet $ 2,779,062us-gaap_SalesRevenueNet
Costs and expenses                      
Materials, labor, and other operating expenses (excluding depreciation)                 3,065,671us-gaap_CostOfGoodsSoldExcludingDepreciationDepletionAndAmortization 2,846,614us-gaap_CostOfGoodsSoldExcludingDepreciationDepletionAndAmortization 2,403,445us-gaap_CostOfGoodsSoldExcludingDepreciationDepletionAndAmortization
Depreciation and amortization                 51,439us-gaap_DepreciationDepletionAndAmortization 38,038us-gaap_DepreciationDepletionAndAmortization 33,407us-gaap_DepreciationDepletionAndAmortization
Selling and distribution expenses                 264,173us-gaap_SellingExpense 245,283us-gaap_SellingExpense 235,055us-gaap_SellingExpense
General and administrative expenses                 48,489us-gaap_GeneralAndAdministrativeExpense 45,489us-gaap_GeneralAndAdministrativeExpense 43,122us-gaap_GeneralAndAdministrativeExpense
Other (income) expense, net                 (1,589)us-gaap_OtherOperatingIncomeExpenseNet (685)us-gaap_OtherOperatingIncomeExpenseNet 902us-gaap_OtherOperatingIncomeExpenseNet
Total costs and expenses                 3,428,183us-gaap_CostsAndExpenses 3,174,739us-gaap_CostsAndExpenses 2,715,931us-gaap_CostsAndExpenses
Income (loss) from operations 28,900us-gaap_OperatingIncomeLoss [1] 56,200us-gaap_OperatingIncomeLoss [1] 45,900us-gaap_OperatingIncomeLoss [1] 14,600us-gaap_OperatingIncomeLoss [1] 21,400us-gaap_OperatingIncomeLoss [1] 30,500us-gaap_OperatingIncomeLoss 22,200us-gaap_OperatingIncomeLoss 24,600us-gaap_OperatingIncomeLoss 145,549us-gaap_OperatingIncomeLoss 98,757us-gaap_OperatingIncomeLoss 63,131us-gaap_OperatingIncomeLoss
Foreign currency exchange gain (loss)                 (432)us-gaap_ForeignCurrencyTransactionGainLossBeforeTax (424)us-gaap_ForeignCurrencyTransactionGainLossBeforeTax 37us-gaap_ForeignCurrencyTransactionGainLossBeforeTax
Interest expense                 (22,049)us-gaap_InterestExpense (20,426)us-gaap_InterestExpense (21,757)us-gaap_InterestExpense
Interest income                 237us-gaap_InvestmentIncomeInterest 241us-gaap_InvestmentIncomeInterest 392us-gaap_InvestmentIncomeInterest
Total nonoperating income (expense)                 (22,244)us-gaap_NonoperatingIncomeExpense (20,609)us-gaap_NonoperatingIncomeExpense (21,328)us-gaap_NonoperatingIncomeExpense
Income before income taxes                 123,305us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 78,148us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 41,803us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax (provision) benefit                 (43,296)us-gaap_IncomeTaxExpenseBenefit 38,788us-gaap_IncomeTaxExpenseBenefit (307)us-gaap_IncomeTaxExpenseBenefit
Net Income (Loss) $ 15,700us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic [1] $ 32,300us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic [1] $ 26,400us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic [1] $ 5,600us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic [1] $ 9,800us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic [1] $ 15,900us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 10,400us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 80,800us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic [2] $ 80,009us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 116,936us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 41,496us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Weighted average shares outstanding:                      
Basic                 39,412us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 40,203us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 29,700us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Diluted                 39,492us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 40,226us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 29,700us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
Net income per common share:                      
Basic                 $ 2.03us-gaap_EarningsPerShareBasic $ 2.91us-gaap_EarningsPerShareBasic $ 1.40us-gaap_EarningsPerShareBasic
Diluted                 $ 2.03us-gaap_EarningsPerShareDiluted $ 2.91us-gaap_EarningsPerShareDiluted $ 1.40us-gaap_EarningsPerShareDiluted
[1] Each quarter of 2014, as well as the three months ended December 31, 2013, includes the results of the acquired plywood plants, Chester Wood Products LLC and Moncure Plywood LLC.
[2] Net income for the three months ended March 31, 2013, includes a $68.7 million income tax benefit associated with recording net deferred tax assets upon our conversion to a corporation.