XML 83 R26.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidating Guarantor and Nonguarantor Financial Information
12 Months Ended
Dec. 31, 2014
Disclosure Text Block Supplement [Abstract]  
Consolidating Guarantor and Nonguarantor Financial Information
Consolidating Guarantor and Nonguarantor Financial Information

The following consolidating financial information presents the Statements of Comprehensive Income (Loss), Balance Sheets, and Statements of Cash Flows related to Boise Cascade. The Senior Notes are guaranteed fully and unconditionally and jointly and severally by each of our existing and future subsidiaries (other than our foreign subsidiaries). Each of our existing subsidiaries that is a guarantor of the Senior Notes is 100% owned by Boise Cascade. Other than the consolidated financial statements and footnotes for Boise Cascade and the consolidating financial information, financial statements and other disclosures concerning the guarantors have not been presented because management believes that such information is not material to investors. The reclassifications to net income from accumulated other comprehensive loss are recorded primarily in our guarantor subsidiaries.

Furthermore, the cancellation provisions in the related indenture regarding guarantor subsidiaries are customary, and they do not include an arrangement that permits a guarantor subsidiary to opt out of the obligation prior to or during the term of the debt. Each guarantor subsidiary is automatically released from its obligations as a guarantor upon the sale of the subsidiary or substantially all of its assets to a third party, the designation of the subsidiary as an unrestricted subsidiary for purposes of the covenants included in the indenture, the release of the indebtedness under the indenture, or if the issuer exercises its legal defeasance option or the discharge of its obligations in accordance with the indenture governing the Senior Notes.

On October 1, 2013, we entered into a supplemental indenture (Supplemental Indenture) with certain of our subsidiaries and U.S. Bank National Association, the trustee for our Senior Notes, to add Chester Wood Products LLC and Moncure Plywood LLC as guarantors of the Senior Notes. Entry into the Supplemental Indenture was consummated in connection with the Acquisition on September 30, 2013. As such, Chester Wood Products LLC and Moncure Plywood LLC are included as guarantor subsidiaries in the consolidating guarantor and nonguarantor financial statements effective October 1, 2013.
Boise Cascade Company and Subsidiaries
Consolidating Statements of Comprehensive Income (Loss)
For the Year Ended December 31, 2014

 
 
Boise
Cascade Company (Parent)
 
Guarantor
Subsidiaries
 
Non-
guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
(thousands)
Sales
 
 

 
 

 
 

 
 

 
 

Trade
 
$

 
$
3,560,416

 
$
13,316

 
$

 
$
3,573,732

Intercompany
 

 

 
18,224

 
(18,224
)
 

 
 

 
3,560,416

 
31,540

 
(18,224
)
 
3,573,732

 
 
 
 
 
 
 
 
 
 
 
Costs and expenses
 
 

 
 

 
 

 
 

 
 

Materials, labor, and other operating expenses (excluding depreciation)
 

 
3,057,603

 
27,956

 
(19,888
)
 
3,065,671

Depreciation and amortization
 
179

 
50,070

 
1,190

 

 
51,439

Selling and distribution expenses
 

 
261,749

 
2,424

 

 
264,173

General and administrative expenses
 
19,252

 
27,573

 

 
1,664

 
48,489

Other (income) expense, net
 
(26
)
 
(889
)
 
(674
)
 

 
(1,589
)
 
 
19,405

 
3,396,106

 
30,896

 
(18,224
)
 
3,428,183

 
 
 
 
 
 
 
 
 
 
 
Income (loss) from operations
 
(19,405
)
 
164,310

 
644

 

 
145,549

 
 
 
 
 
 
 
 
 
 
 
Foreign currency exchange gain (loss)
 
(379
)
 
18

 
(71
)
 

 
(432
)
Interest expense
 
(22,049
)
 

 

 

 
(22,049
)
Interest income
 
32

 
205

 

 

 
237

 
 
(22,396
)
 
223

 
(71
)
 

 
(22,244
)
 
 
 
 
 
 
 
 
 
 
 
Income (loss) before income taxes and equity in net income of affiliates
 
(41,801
)
 
164,533

 
573

 

 
123,305

Income tax (provision) benefit
 
(43,402
)
 
106

 

 

 
(43,296
)
 
 
 
 
 
 
 
 
 
 
 
Income (loss) before equity in net income of affiliates
 
(85,203
)
 
164,639

 
573

 

 
80,009

Equity in net income of affiliates
 
165,212

 

 

 
(165,212
)
 

Net income
 
80,009

 
164,639

 
573

 
(165,212
)
 
80,009

 
 
 
 
 
 
 
 
 
 
 
Other comprehensive loss, net of tax
 
 
 
 
 
 
 
 
 
 
Defined benefit pension plans
 
 
 
 
 
 
 
 
 
 
       Net actuarial loss
 
(46,234
)
 

 

 

 
(46,234
)
       Amortization of actuarial gain
 
(15
)
 

 

 

 
(15
)
  Amortization of prior service costs
 

 

 

 

 

Other comprehensive loss, net of tax
 
(46,249
)
 

 

 

 
(46,249
)
Comprehensive income
 
$
33,760

 
$
164,639

 
$
573

 
$
(165,212
)
 
$
33,760

Boise Cascade Company and Subsidiaries
Consolidating Statements of Comprehensive Income (Loss)
For the Year Ended December 31, 2013
 
 
Boise
Cascade Company (Parent)
 
Guarantor
Subsidiaries
 
Non-
guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
(thousands)
Sales
 
 

 
 

 
 

 
 

 
 

Trade
 
$

 
$
3,258,873

 
$
14,623

 
$

 
$
3,273,496

Intercompany
 

 

 
12,259

 
(12,259
)
 

 
 

 
3,258,873

 
26,882

 
(12,259
)
 
3,273,496

 
 
 
 
 
 
 
 
 
 
 
Costs and expenses
 
 

 
 

 
 

 
 

 
 

Materials, labor, and other operating expenses (excluding depreciation)
 

 
2,831,103

 
28,338

 
(12,827
)
 
2,846,614

Depreciation and amortization
 
140

 
36,682

 
1,216

 

 
38,038

Selling and distribution expenses
 

 
242,743

 
2,540

 

 
245,283

General and administrative expenses
 
18,786

 
26,135

 

 
568

 
45,489

Other (income) expense, net
 
(150
)
 
324

 
(859
)
 

 
(685
)
 
 
18,776

 
3,136,987

 
31,235

 
(12,259
)
 
3,174,739

 
 
 
 
 
 
 
 
 
 
 
Income (loss) from operations
 
(18,776
)
 
121,886

 
(4,353
)
 

 
98,757

 
 
 
 
 
 
 
 
 
 
 
Foreign currency exchange loss
 
(292
)
 
(115
)
 
(17
)
 

 
(424
)
Interest expense
 
(20,426
)
 

 

 

 
(20,426
)
Interest income
 
83

 
158

 

 

 
241

 
 
(20,635
)
 
43

 
(17
)
 

 
(20,609
)
 
 
 
 
 
 
 
 
 
 
 
Income (loss) before income taxes and equity in net income of affiliates
 
(39,411
)
 
121,929

 
(4,370
)
 

 
78,148

Income tax (provision) benefit
 
38,656

 
154

 
(22
)
 

 
38,788

 
 
 
 
 
 
 
 
 
 
 
Income (loss) before equity in net income of affiliates
 
(755
)
 
122,083

 
(4,392
)
 

 
116,936

Equity in net income of affiliates
 
117,691

 

 

 
(117,691
)
 

Net income (loss)
 
116,936

 
122,083

 
(4,392
)
 
(117,691
)
 
116,936

 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income, net of tax
 
 
 
 
 
 
 
 
 
 
Defined benefit pension plans
 
 
 
 
 
 
 
 
 
 
       Net actuarial gain
 
60,100

 

 

 

 
60,100

       Amortization of actuarial loss
 
5,692

 

 

 

 
5,692

  Amortization of prior service costs
 
188

 

 

 

 
188

Other comprehensive income, net of tax
 
65,980

 

 

 

 
65,980

Comprehensive income (loss)
 
$
182,916

 
$
122,083

 
$
(4,392
)
 
$
(117,691
)
 
$
182,916

Boise Cascade Company and Subsidiaries
Consolidating Statements of Comprehensive Income (Loss)
For the Year Ended December 31, 2012
 
 
Boise
Cascade Company (Parent)
 
Guarantor
Subsidiaries
 
Non-
guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
(thousands)
Sales
 
 

 
 

 
 

 
 

 
 

Trade
 
$

 
$
2,765,980

 
$
13,082

 
$

 
$
2,779,062

Intercompany
 

 

 
13,396

 
(13,396
)
 

 
 

 
2,765,980

 
26,478

 
(13,396
)
 
2,779,062

 
 
 
 
 
 
 
 
 
 
 
Costs and expenses
 
 

 
 

 
 

 
 

 
 

Materials, labor, and other operating expenses (excluding depreciation)
 

 
2,390,124

 
27,885

 
(14,564
)
 
2,403,445

Depreciation and amortization
 
120

 
31,691

 
1,596

 

 
33,407

Selling and distribution expenses
 

 
231,593

 
3,462

 

 
235,055

General and administrative expenses
 
16,425

 
25,529

 

 
1,168

 
43,122

Other (income) expense, net
 
126

 
2,818

 
(2,042
)
 

 
902

 
 
16,671

 
2,681,755

 
30,901

 
(13,396
)
 
2,715,931

 
 
 
 
 
 
 
 
 
 
 
Income (loss) from operations
 
(16,671
)
 
84,225

 
(4,423
)
 

 
63,131

 
 
 
 
 
 
 
 
 
 
 
Foreign currency exchange gain (loss)
 
149

 
(124
)
 
12

 

 
37

Interest expense
 
(21,757
)
 

 

 

 
(21,757
)
Interest income
 
196

 
196

 

 

 
392

 
 
(21,412
)
 
72

 
12

 

 
(21,328
)
 
 
 
 
 
 
 
 
 
 
 
Income (loss) before income taxes and equity in net income of affiliates
 
(38,083
)
 
84,297

 
(4,411
)
 

 
41,803

Income tax provision
 
(300
)
 
(7
)
 

 

 
(307
)
 
 
 
 
 
 
 
 
 
 
 
Income (loss) before equity in net income of affiliates
 
(38,383
)
 
84,290

 
(4,411
)
 

 
41,496

Equity in net income of affiliates
 
79,879

 

 

 
(79,879
)
 

Net income (loss)
 
41,496

 
84,290

 
(4,411
)
 
(79,879
)
 
41,496

 
 
 
 
 
 
 
 
 
 
 
Other comprehensive loss
 
 
 
 
 
 
 
 
 
 
Defined benefit pension plans
 
 
 
 
 
 
 
 
 
 
       Net actuarial loss
 
(8,432
)
 

 

 

 
(8,432
)
       Amortization of actuarial loss
 
7,632

 

 

 

 
7,632

  Amortization of prior service costs and other
 
416

 

 

 

 
416

Other comprehensive loss
 
(384
)
 

 

 

 
(384
)
Comprehensive income (loss)
 
$
41,112

 
$
84,290

 
$
(4,411
)
 
$
(79,879
)
 
$
41,112

Boise Cascade Company and Subsidiaries
Consolidating Balance Sheets at December 31, 2014
 
 
Boise
Cascade Company (Parent)
 
Guarantor
Subsidiaries
 
Non-
guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
(thousands)
ASSETS
 
 

 
 

 
 

 
 

 
 

Current
 
 

 
 

 
 

 
 

 
 

Cash and cash equivalents
 
$
163,512

 
$
23

 
$
14

 
$

 
$
163,549

Receivables
 
 
 
 
 
 
 
 
 
 

Trade, less allowances
 
237

 
171,613

 
464

 

 
172,314

Related parties
 

 
821

 

 

 
821

Other
 
171

 
6,908

 
232

 

 
7,311

Inventories
 

 
389,259

 
5,202

 

 
394,461

Deferred income taxes
 
20,305

 

 
6

 

 
20,311

Prepaid expenses and other
 
10,756

 
4,064

 
37

 

 
14,857

Total current assets
 
194,981

 
572,688

 
5,955

 

 
773,624

 
 
 
 
 
 
 
 
 
 
 
Property and equipment, net
 
1,601

 
359,474

 
7,053

 

 
368,128

Timber deposits
 

 
13,819

 

 

 
13,819

Deferred financing costs
 
7,149

 

 

 

 
7,149

Goodwill
 

 
21,823

 

 

 
21,823

Intangible assets, net
 

 
10,183

 

 

 
10,183

Deferred income taxes
 
16,684

 

 

 

 
16,684

Other assets
 
20

 
9,055

 

 

 
9,075

Investments in affiliates
 
771,026

 

 

 
(771,026
)
 

Total assets
 
$
991,461

 
$
987,042

 
$
13,008

 
$
(771,026
)
 
$
1,220,485

Boise Cascade Company and Subsidiaries
Consolidating Balance Sheets at December 31, 2014 (continued)
 
 
Boise
Cascade Company (Parent)
 
Guarantor
Subsidiaries
 
Non-
guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
(thousands)
LIABILITIES AND STOCKHOLDERS' EQUITY
 
 

 
 

 
 

 
 

 
 

Current
 
 

 
 

 
 

 
 

 
 

Accounts payable
 
 

 
 

 
 

 
 

 
 

Trade
 
$
7,238

 
$
143,141

 
$
314

 
$

 
$
150,693

Related parties
 

 
1,743

 

 

 
1,743

Accrued liabilities
 
 
 
 
 
 
 
 
 
 

Compensation and benefits
 
18,793

 
46,867

 
510

 

 
66,170

Interest payable
 
3,298

 

 

 

 
3,298

Other
 
1,559

 
30,163

 
1,564

 

 
33,286

 
 
30,888

 
221,914

 
2,388

 

 
255,190

 
 
 
 
 
 
 
 
 
 
 
Debt
 
 

 
 

 
 

 
 

 
 

Long-term debt
 
301,415

 

 

 

 
301,415

 
 
 
 
 
 
 
 
 
 
 
Other
 
 

 
 

 
 

 
 

 
 

Compensation and benefits
 
156,218

 

 

 

 
156,218

Other long-term liabilities
 
10,552

 
4,722

 

 

 
15,274

 
 
166,770

 
4,722

 

 

 
171,492

 
 
 
 
 
 
 
 
 
 
 
Commitments and contingent liabilities
 


 


 


 


 


 
 
 
 
 
 
 
 
 
 
 
Stockholders' equity
 
 

 
 

 
 

 
 

 
 

Preferred stock
 

 

 

 

 

Common stock
 
433

 

 

 

 
433

Treasury stock
 
(100,000
)
 

 

 

 
(100,000
)
Additional paid-in capital
 
502,739

 

 

 

 
502,739

Accumulated other comprehensive loss
 
(101,498
)
 

 

 

 
(101,498
)
Retained earnings
 
190,714

 

 

 

 
190,714

Subsidiary equity
 

 
760,406

 
10,620

 
(771,026
)
 

Total stockholders' equity
 
492,388

 
760,406

 
10,620

 
(771,026
)
 
492,388

Total liabilities and stockholders' equity
 
$
991,461

 
$
987,042

 
$
13,008

 
$
(771,026
)
 
$
1,220,485

Boise Cascade Company and Subsidiaries
Consolidating Balance Sheets at December 31, 2013
 
 
Boise
Cascade Company (Parent)
 
Guarantor
Subsidiaries
 
Non-
guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
(thousands)
ASSETS
 
 

 
 

 
 

 
 

 
 

Current
 
 

 
 

 
 

 
 

 
 

Cash and cash equivalents
 
$
118,198

 
$
25

 
$
26

 
$

 
$
118,249

Receivables
 
 
 
 
 
 
 
 
 
 

Trade, less allowances
 
13

 
151,225

 
1,002

 

 
152,240

Related parties
 
17

 
566

 

 

 
583

Other
 
(30
)
 
7,115

 
183

 

 
7,268

Inventories
 
(101
)
 
379,012

 
4,448

 

 
383,359

Deferred income taxes
 
18,143

 

 
8

 

 
18,151

Prepaid expenses and other
 
2,819

 
4,983

 
53

 

 
7,855

Total current assets
 
139,059

 
542,926

 
5,720

 

 
687,705

 
 
 
 
 
 
 
 
 
 
 
Property and equipment, net
 
1,113

 
351,838

 
8,034

 

 
360,985

Timber deposits
 

 
6,266

 

 

 
6,266

Deferred financing costs
 
8,334

 

 

 

 
8,334

Goodwill
 

 
21,823

 

 

 
21,823

Intangible assets, net
 

 
10,277

 

 

 
10,277

Deferred income taxes
 
760

 

 

 

 
760

Other assets
 
36

 
8,000

 

 

 
8,036

Investments in affiliates
 
739,420

 

 

 
(739,420
)
 

Total assets
 
$
888,722

 
$
941,130

 
$
13,754

 
$
(739,420
)
 
$
1,104,186

Boise Cascade Company and Subsidiaries
Consolidating Balance Sheets at December 31, 2013 (continued)
 
 
Boise
Cascade Company (Parent)
 
Guarantor
Subsidiaries
 
Non-
guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
(thousands)
LIABILITIES AND STOCKHOLDERS' EQUITY
 
 

 
 

 
 

 
 

 
 

Current
 
 

 
 

 
 

 
 

 
 

Accounts payable
 
 

 
 

 
 

 
 

 
 

Trade
 
$
5,396

 
$
133,724

 
$
516

 
$

 
$
139,636

Related parties
 
402

 
2,082

 

 

 
2,484

Accrued liabilities
 

 

 

 

 
 

Compensation and benefits
 
17,262

 
42,784

 
481

 

 
60,527

Interest payable
 
3,294

 

 

 

 
3,294

Other
 
1,421

 
30,341

 
1,314

 

 
33,076

 
 
27,775

 
208,931

 
2,311

 

 
239,017

 
 
 
 
 
 
 
 
 
 
 
Debt
 
 

 
 

 
 

 
 

 
 

Long-term debt
 
301,613

 

 

 

 
301,613

 
 
 
 
 
 
 
 
 
 
 
Other
 
 

 
 

 
 

 
 

 
 

Compensation and benefits
 
96,536

 

 

 

 
96,536

Other long-term liabilities
 
10,317

 
4,222

 

 

 
14,539

 
 
106,853

 
4,222

 

 

 
111,075

 
 
 
 
 
 
 
 
 
 
 
Commitments and contingent liabilities
 


 


 


 


 


 
 
 
 
 
 
 
 
 
 
 
Stockholders' equity
 
 

 
 

 
 

 
 

 
 

Preferred stock
 

 

 

 

 

Common stock
 
432

 

 

 

 
432

Treasury stock
 
(100,000
)
 

 

 

 
(100,000
)
Additional paid-in capital
 
496,593

 

 

 

 
496,593

Accumulated other comprehensive loss
 
(55,249
)
 

 

 

 
(55,249
)
Retained earnings
 
110,705

 

 

 

 
110,705

Subsidiary equity
 

 
727,977

 
11,443

 
(739,420
)
 

Total stockholders' equity
 
452,481

 
727,977

 
11,443

 
(739,420
)
 
452,481

Total liabilities and stockholders' equity
 
$
888,722

 
$
941,130

 
$
13,754

 
$
(739,420
)
 
$
1,104,186

Boise Cascade Company and Subsidiaries
Consolidating Statements of Cash Flows
For the Year Ended December 31, 2014
 
 
Boise
Cascade Company (Parent)
 
Guarantor
Subsidiaries
 
Non-
guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
(thousands)
Cash provided by (used for) operations
 
 

 
 

 
 

 
 

 
 

Net income
 
$
80,009

 
$
164,639

 
$
573

 
$
(165,212
)
 
$
80,009

Items in net income not using (providing) cash
 
 
 
 
 
 
 
 
 
 

Equity in net income of affiliates
 
(165,212
)
 

 

 
165,212

 

Depreciation and amortization, including deferred financing costs and other
 
1,792

 
50,070

 
1,190

 

 
53,052

Stock-based compensation
 
5,916

 

 

 

 
5,916

Pension expense
 
838

 

 

 

 
838

Deferred income taxes
 
10,705

 

 

 

 
10,705

Other
 
(33
)
 
(1,556
)
 

 

 
(1,589
)
Decrease (increase) in working capital
 
 
 
 
 

 

 
 

Receivables
 
(336
)
 
(20,436
)
 
495

 

 
(20,277
)
Inventories
 
(101
)
 
(10,247
)
 
(754
)
 

 
(11,102
)
Prepaid expenses and other
 
(184
)
 
311

 
16

 

 
143

Accounts payable and accrued liabilities
 
2,949

 
12,396

 
73

 

 
15,418

Pension contributions
 
(12,071
)
 

 

 

 
(12,071
)
Income taxes payable
 
(7,766
)
 

 

 

 
(7,766
)
Other
 
(4,065
)
 
(7,368
)
 

 

 
(11,433
)
Net cash provided by (used for) operations
 
(87,559
)
 
187,809

 
1,593

 

 
101,843

Cash provided by (used for) investment
 
 

 
 

 
 

 
 

 
 

Expenditures for property and equipment
 
(577
)
 
(60,453
)
 
(187
)
 

 
(61,217
)
Proceeds from sales of assets
 

 
4,814

 

 

 
4,814

Other
 
(17
)
 
38

 
(22
)
 

 
(1
)
Net cash used for investment
 
(594
)
 
(55,601
)
 
(209
)
 

 
(56,404
)
Cash provided by (used for) financing
 
 

 
 

 
 

 
 

 
 

Issuances of long-term debt, including revolving credit facility
 
57,600

 

 

 

 
57,600

Payments of long-term debt, including revolving credit facility
 
(57,600
)
 

 

 

 
(57,600
)
Financing costs
 
(11
)
 

 

 

 
(11
)
Other
 
(128
)
 

 

 

 
(128
)
Due to (from) affiliates
 
133,606

 
(132,210
)
 
(1,396
)
 

 

Net cash provided by (used for) financing
 
133,467

 
(132,210
)
 
(1,396
)
 

 
(139
)
Net increase (decrease) in cash and cash equivalents
 
45,314

 
(2
)
 
(12
)
 

 
45,300

Balance at beginning of the period
 
118,198

 
25

 
26

 

 
118,249

Balance at end of the period
 
$
163,512

 
$
23

 
$
14

 
$

 
$
163,549

Boise Cascade Company and Subsidiaries
Consolidating Statements of Cash Flows
For the Year Ended December 31, 2013
 
 
Boise
Cascade Company (Parent)
 
Guarantor
Subsidiaries
 
Non-
guarantor
Subsidiaries
 
 
Eliminations
 
Consolidated
 
 
(thousands)
Cash provided by (used for) operations
 
 

 
 

 
 

 
 

 
 

Net income (loss)
 
$
116,936

 
$
122,083

 
$
(4,392
)
 
$
(117,691
)
 
$
116,936

Items in net income (loss) not using (providing) cash
 
 

 
 

 
 

 
 

 
 

Equity in net income of affiliates
 
(117,691
)
 

 

 
117,691

 

Depreciation and amortization, including deferred financing costs and other
 
1,912

 
36,682

 
1,216

 

 
39,810

Stock-based compensation
 
2,869

 

 

 

 
2,869

Pension expense
 
10,989

 

 

 

 
10,989

Deferred income taxes
 
(59,600
)
 

 

 

 
(59,600
)
Other
 
(161
)
 
(651
)
 
23

 

 
(789
)
Decrease (increase) in working capital, net of acquisitions
 
 

 
 

 
 

 
 

 
 

Receivables
 
183

 
(11,269
)
 
72

 

 
(11,014
)
Inventories
 
101

 
(52,138
)
 
1,079

 

 
(50,958
)
Prepaid expenses and other
 
(108
)
 
(385
)
 
(22
)
 

 
(515
)
Accounts payable and accrued liabilities
 
2,280

 
(990
)
 
(139
)
 

 
1,151

Pension contributions
 
(10,739
)
 

 

 

 
(10,739
)
Income taxes payable
 
(2,008
)
 
(12
)
 
4

 

 
(2,016
)
Other
 
(1,821
)
 
(876
)
 

 

 
(2,697
)
Net cash provided by (used for) operations
 
(56,858
)
 
92,444

 
(2,159
)
 

 
33,427

Cash provided by (used for) investment
 
 

 
 

 
 

 
 

 
 

Expenditures for property and equipment
 
(498
)
 
(44,750
)
 
(503
)
 

 
(45,751
)
Acquisition of businesses and facilities
 

 
(103,029
)
 

 

 
(103,029
)
Proceeds from sales of assets
 
831

 
919

 
417

 

 
2,167

Other
 

 
(67
)
 

 

 
(67
)
Net cash provided by (used for) investment
 
333

 
(146,927
)
 
(86
)
 

 
(146,680
)
Cash provided by (used for) financing
 
 

 
 

 
 

 
 

 
 

Net proceeds from issuance of common stock
 
262,488

 

 

 

 
262,488

Treasury stock purchased
 
(100,000
)
 

 

 

 
(100,000
)
Issuances of long-term debt, including revolving credit facility
 
130,000

 

 

 

 
130,000

Payments of long-term debt, including revolving credit facility
 
(105,010
)
 

 

 

 
(105,010
)
Financing costs
 
(2,061
)
 

 

 

 
(2,061
)
Other
 

 

 
192

 

 
192

Due to (from) affiliates
 
(56,374
)
 
54,473

 
1,901

 

 

Net cash provided by financing
 
129,043

 
54,473

 
2,093

 

 
185,609

Net increase (decrease) in cash and cash equivalents
 
72,518

 
(10
)
 
(152
)
 

 
72,356

Balance at beginning of the period
 
45,680

 
35

 
178

 

 
45,893

Balance at end of the period
 
$
118,198

 
$
25

 
$
26

 
$

 
$
118,249

Boise Cascade Company and Subsidiaries
Consolidating Statements of Cash Flows
For the Year Ended December 31, 2012
 
 
Boise
Cascade Company (Parent)
 
Guarantor
Subsidiaries
 
Non-
guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
(thousands)
Cash provided by (used for) operations
 
 

 
 

 
 

 
 

 
 

Net income (loss)
 
$
41,496

 
$
84,290

 
$
(4,411
)
 
$
(79,879
)
 
$
41,496

Items in net income (loss) not using (providing) cash
 
 
 
 
 
 
 
 
 
 

Equity in net income of affiliates
 
(79,879
)
 

 

 
79,879

 

Depreciation and amortization, including deferred financing costs and other
 
3,924

 
31,691

 
1,596

 

 
37,211

Pension expense
 
12,653

 

 

 

 
12,653

Other
 
(61
)
 
(115
)
 
(295
)
 

 
(471
)
Decrease (increase) in working capital, net of acquisitions
 
 
 
 
 
 
 
 
 
 
Receivables
 
772

 
(17,558
)
 
(396
)
 
(56
)
 
(17,238
)
Inventories
 

 
(41,699
)
 
(129
)
 

 
(41,828
)
Prepaid expenses and other
 
(71
)
 
(596
)
 
15

 

 
(652
)
Accounts payable and accrued liabilities
 
1,259

 
49,115

 
83

 
56

 
50,513

Pension contributions
 
(8,486
)
 

 

 

 
(8,486
)
Income taxes payable
 
133

 

 

 

 
133

Other
 
3,933

 
342

 
2

 

 
4,277

Net cash provided by (used for) operations
 
(24,327
)
 
105,470

 
(3,535
)
 

 
77,608

Cash provided by (used for) investment
 
 

 
 

 
 

 
 

 
 

Expenditures for property and equipment
 
(28
)
 
(26,886
)
 
(472
)
 

 
(27,386
)
Acquisitions of businesses and facilities
 

 
(2,355
)
 

 

 
(2,355
)
Proceeds from sales of assets
 

 
246

 

 

 
246

Other
 
(4
)
 
1

 
64

 

 
61

Net cash used for investment
 
(32
)
 
(28,994
)
 
(408
)
 

 
(29,434
)
Cash provided by (used for) financing
 
 

 
 

 
 

 
 

 
 

Issuances of long-term debt
 
300,000

 

 

 

 
300,000

Payments of long-term debt
 
(244,560
)
 

 

 

 
(244,560
)
Distributions to Boise Cascade Holdings, L.L.C.
 
(228,268
)
 

 

 

 
(228,268
)
Financing costs
 
(5,822
)
 

 

 

 
(5,822
)
Due to (from) affiliates
 
72,449

 
(76,461
)
 
4,012

 

 

Net cash provided by (used for) financing
 
(106,201
)
 
(76,461
)
 
4,012

 

 
(178,650
)
Net increase (decrease) in cash and cash equivalents
 
(130,560
)
 
15

 
69

 

 
(130,476
)
Balance at beginning of the period
 
176,240

 
20

 
109

 

 
176,369

Balance at end of the period
 
$
45,680

 
$
35

 
$
178

 
$

 
$
45,893