XML 26 R28.htm IDEA: XBRL DOCUMENT v2.4.1.9
Segment Information (Tables)
 3 Months Ended
Mar. 31, 2015
Segment Reporting [Abstract]  
Segment information [Table Text Block]
An analysis of our operations by segment is as follows: 
 
 
 
 
 
 
 
 
Income
 
 
 
 
 
 
 
 
 
 
 
 
(Loss)
 
 
 
 
 
 
 
 
 
 
 
 
Before
 
 
 
 
 
 
Sales
 
Income
 
Depreciation
 
 
 
 
 
 
Inter-
 
 
 
Taxes
 
and
 
EBITDA
 
 
Trade
 
segment
 
Total
 
(b)
 
Amortization
 
(a) (b)
 
 
(millions)
Three Months Ended March 31, 2015
 
 

 
 

 
 

 
 

 
 

Wood Products
 
$
187.0

 
$
122.3

 
$
309.3

 
$
20.9

 
$
10.8

 
$
31.7

Building Materials Distribution
 
622.9

 
—

 
622.9

 
3.3

 
2.7

 
6.1

Corporate and Other
 
—

 
—

 
—

 
(6.7
)
 
0.1

 
(6.6
)
Intersegment eliminations
 
—

 
(122.3
)
 
(122.3
)
 
—

 
—

 
—

 
 
$
809.9

 
$
—

 
$
809.9

 
17.6

 
$
13.6

 
$
31.2

Interest expense
 
 
 
 
 
 
 
(5.5
)
 
 
 


Interest income
 
 
 
 
 
 
 
0.1

 
 
 


 
 

 


 


 
$
12.2

 


 
 

 
 
 
 
 
 
 
 
Income
 
 
 
 
 
 
 
 
 
 
 
 
(Loss)
 
 
 
 
 
 
 
 
 
 
 
 
Before
 
 
 
 
 
 
Sales
 
Income
 
Depreciation
 
 
 
 
 
 
Inter-
 
 
 
Taxes
 
and
 
EBITDA
 
 
Trade
 
segment
 
Total
 
(b)
 
Amortization
 
(a) (b)
 
 
(millions)
Three Months Ended March 31, 2014
 
 

 
 

 
 

 
 

 
 

Wood Products
 
$
181.7

 
$
111.6

 
$
293.3

 
$
13.0

 
$
10.0

 
$
23.0

Building Materials Distribution
 
585.5

 
—

 
585.5

 
5.9

 
2.3

 
8.2

Corporate and Other
 
—

 
—

 
—

 
(4.4
)
 
—

 
(4.4
)
Intersegment eliminations
 
—

 
(111.6
)
 
(111.6
)
 
—

 
—

 
—

 
 
$
767.2

 
$
—

 
$
767.2

 
14.5

 
$
12.3

 
$
26.8

Interest expense
 
 
 
 
 
 
 
(5.5
)
 
 
 
 
Interest income
 
 
 
 
 
 
 
0.1

 
 
 
 
 
 


 


 


 
$
9.0

 


 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation of Operating Profit (Loss) from Segments to Consolidated [Table Text Block]
The following is a reconciliation of net income to EBITDA for the consolidated company:
 
 
Three Months Ended
March 31
 
2015
 
2014
 
(millions)
Net income
$
7.6

 
$
5.6

Interest expense
5.5

 
5.5

Interest income
(0.1
)
 
(0.1
)
Income tax provision
4.6

 
3.5

Depreciation and amortization
13.6

 
12.3

EBITDA
$
31.2

 
$
26.8