XML 14 R48.htm IDEA: XBRL DOCUMENT v3.2.0.727
Consolidating Statements of Cash Flows (Details) - USD ($)
$ in Thousands
2 Months Ended 3 Months Ended 6 Months Ended
May. 15, 2015
Mar. 09, 2015
May. 15, 2015
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Condensed Cash Flow Statements, Captions [Line Items]              
Net income (loss)       $ 20,230 $ 26,418 $ 27,847 $ 31,983
Items in net income (loss) not using (providing) cash              
Equity in net income of affiliates       0 0 0 0
Depreciation and amortization, including deferred financing costs and other           27,638 25,616
Stock-based compensation       1,693 1,468 2,898 2,310
Pension expense           2,881 357
Deferred income taxes           7,187 2,721
Other           (622) (1,729)
Decrease (increase) in working capital              
Receivables           (61,885) (65,953)
Inventories           (20,653) (27,206)
Prepaid expenses and other           (3,375) (3,424)
Accounts payable and accrued liabilities           78,457 58,393
Pension contributions $ (40,000) $ (10,000) $ (50,000)     (53,203) (780)
Income taxes payable           14,499 10,993
Other           (1,954) (3,956)
Net cash provided by (used for) operations           19,715 29,325
Cash provided by (used for) investment              
Expenditures for property and equipment           (31,433) (21,971)
Proceeds from sales of assets           263 4,669
Net cash provided by (used in) investment           (31,170) (17,302)
Cash provided by (used for) financing              
Borrowings of long-term debt, including revolving credit facility           50,000 57,600
Payments on revolving credit facility           0 (57,600)
Treasury stock purchased           (6,109) 0
Financing costs           (655) (11)
Other           (403) (342)
Due to (from) affiliates           0 0
Net cash provided by (used in) financing           42,833 (353)
Net increase (decrease) in cash and cash equivalents           31,378 11,670
Balance at beginning of the period           163,549 118,249
Balance at end of the period       194,927 129,919 194,927 129,919
Boise Cascade Company (Parent) [Member]              
Condensed Cash Flow Statements, Captions [Line Items]              
Net income (loss)       20,230 26,418 27,847 31,983
Items in net income (loss) not using (providing) cash              
Equity in net income of affiliates       (43,437) (50,766) (67,824) (69,697)
Depreciation and amortization, including deferred financing costs and other           892 892
Stock-based compensation           2,898 2,310
Pension expense           2,881 357
Deferred income taxes           7,187 2,721
Other           (474) 0
Decrease (increase) in working capital              
Receivables           93 (144)
Inventories           0 (101)
Prepaid expenses and other           (3,411) (468)
Accounts payable and accrued liabilities           (2,927) (1,730)
Pension contributions           (53,203) (780)
Income taxes payable           14,500 11,003
Other           (2,095) (2,907)
Net cash provided by (used for) operations           (73,636) (26,561)
Cash provided by (used for) investment              
Expenditures for property and equipment           (958) (327)
Proceeds from sales of assets           0 0
Net cash provided by (used in) investment           (958) (327)
Cash provided by (used for) financing              
Borrowings of long-term debt, including revolving credit facility           50,000 57,600
Payments on revolving credit facility             (57,600)
Treasury stock purchased           (6,109)  
Financing costs           (655) (11)
Other           (403) (342)
Due to (from) affiliates           63,152 38,926
Net cash provided by (used in) financing           105,985 38,573
Net increase (decrease) in cash and cash equivalents           31,391 11,685
Balance at beginning of the period           163,512 118,198
Balance at end of the period       194,903 129,883 194,903 129,883
Guarantor Subsidiaries [Member]              
Condensed Cash Flow Statements, Captions [Line Items]              
Net income (loss)       42,551 50,270 67,061 69,643
Items in net income (loss) not using (providing) cash              
Equity in net income of affiliates       0 0 0 0
Depreciation and amortization, including deferred financing costs and other           26,165 24,116
Stock-based compensation           0 0
Pension expense           0 0
Deferred income taxes           0 0
Other           (148) (1,729)
Decrease (increase) in working capital              
Receivables           (61,486) (65,162)
Inventories           (18,993) (26,573)
Prepaid expenses and other           25 (2,887)
Accounts payable and accrued liabilities           81,298 60,124
Pension contributions           0 0
Income taxes payable           0 0
Other           157 (1,049)
Net cash provided by (used for) operations           94,079 56,483
Cash provided by (used for) investment              
Expenditures for property and equipment           (30,466) (21,535)
Proceeds from sales of assets           273 4,677
Net cash provided by (used in) investment           (30,193) (16,858)
Cash provided by (used for) financing              
Borrowings of long-term debt, including revolving credit facility           0 0
Payments on revolving credit facility             0
Treasury stock purchased           0  
Financing costs           0 0
Other           0 0
Due to (from) affiliates           (63,888) (39,627)
Net cash provided by (used in) financing           (63,888) (39,627)
Net increase (decrease) in cash and cash equivalents           (2) (2)
Balance at beginning of the period           23 25
Balance at end of the period       21 23 21 23
Non-guarantor Subsidiaries [Member]              
Condensed Cash Flow Statements, Captions [Line Items]              
Net income (loss)       886 496 763 54
Items in net income (loss) not using (providing) cash              
Equity in net income of affiliates       0 0 0 0
Depreciation and amortization, including deferred financing costs and other           581 608
Stock-based compensation           0 0
Pension expense           0 0
Deferred income taxes           0 0
Other           0 0
Decrease (increase) in working capital              
Receivables           (492) (647)
Inventories           (1,660) (532)
Prepaid expenses and other           11 (69)
Accounts payable and accrued liabilities           86 (1)
Pension contributions           0 0
Income taxes payable           (1) (10)
Other           (16) 0
Net cash provided by (used for) operations           (728) (597)
Cash provided by (used for) investment              
Expenditures for property and equipment           (9) (109)
Proceeds from sales of assets           (10) (8)
Net cash provided by (used in) investment           (19) (117)
Cash provided by (used for) financing              
Borrowings of long-term debt, including revolving credit facility           0 0
Payments on revolving credit facility             0
Treasury stock purchased           0  
Financing costs           0 0
Other           0 0
Due to (from) affiliates           736 701
Net cash provided by (used in) financing           736 701
Net increase (decrease) in cash and cash equivalents           (11) (13)
Balance at beginning of the period           14 26
Balance at end of the period       3 13 3 13
Eliminations [Member]              
Condensed Cash Flow Statements, Captions [Line Items]              
Net income (loss)           (67,824) (69,697)
Items in net income (loss) not using (providing) cash              
Equity in net income of affiliates           67,824 69,697
Depreciation and amortization, including deferred financing costs and other           0 0
Stock-based compensation           0 0
Pension expense           0 0
Deferred income taxes           0 0
Other           0 0
Decrease (increase) in working capital              
Receivables           0 0
Inventories           0 0
Prepaid expenses and other           0 0
Accounts payable and accrued liabilities           0 0
Pension contributions           0 0
Income taxes payable           0 0
Other           0 0
Net cash provided by (used for) operations           0 0
Cash provided by (used for) investment              
Expenditures for property and equipment           0 0
Proceeds from sales of assets           0 0
Net cash provided by (used in) investment           0 0
Cash provided by (used for) financing              
Borrowings of long-term debt, including revolving credit facility           0 0
Payments on revolving credit facility             0
Treasury stock purchased           0  
Financing costs           0 0
Other           0 0
Due to (from) affiliates           0 0
Net cash provided by (used in) financing           0 0
Net increase (decrease) in cash and cash equivalents           0 0
Balance at beginning of the period           0 0
Balance at end of the period       $ 0 $ 0 $ 0 $ 0