XML 13 R48.htm IDEA: XBRL DOCUMENT v3.3.0.814
Consolidating Statements of Cash Flows (Details) - USD ($)
$ in Thousands
2 Months Ended 3 Months Ended 9 Months Ended
May. 15, 2015
Mar. 09, 2015
May. 15, 2015
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Condensed Cash Flow Statements, Captions [Line Items]              
Net income (loss)       $ 22,007 $ 32,285 $ 49,854 $ 64,268
Items in net income not using (providing) cash              
Equity in net income of affiliates       0 0 0 0
Depreciation and amortization, including deferred financing costs and other           42,314 39,223
Stock-based compensation       1,432 1,876 4,330 4,186
Pension expense           2,844 597
Deferred income taxes           20,722 1,913
Other           (1,853) (1,609)
Decrease (increase) in working capital              
Receivables           (59,381) (61,002)
Inventories           (10,154) (15,512)
Prepaid expenses and other           (2,241) (1,695)
Accounts payable and accrued liabilities           76,485 62,003
Pension contributions $ (40,000) $ (10,000) $ (50,000)     (53,701) (11,675)
Income taxes payable           13,489 14,883
Other           (4,782) (7,482)
Net cash provided by (used for) operations           77,926 88,098
Cash provided by (used for) investment              
Expenditures for property and equipment           (56,698) (40,860)
Proceeds from sales of assets           2,959 4,767
Net cash provided by (used in) investment           (53,739) (36,093)
Cash provided by (used for) financing              
Borrowings of long-term debt, including revolving credit facility           50,000 57,600
Payments on revolving credit facility           0 (57,600)
Treasury stock purchased           (23,711) 0
Financing costs           (702) (11)
Other           (539) (269)
Due to (from) affiliates           0 0
Net cash provided by (used in) financing           25,048 (280)
Net increase (decrease) in cash and cash equivalents           49,235 51,725
Balance at beginning of the period           163,549 118,249
Balance at end of the period       212,784 169,974 212,784 169,974
Boise Cascade Company (Parent) [Member]              
Condensed Cash Flow Statements, Captions [Line Items]              
Net income (loss)       22,007 32,285 49,854 64,268
Items in net income not using (providing) cash              
Equity in net income of affiliates       (44,565) (61,623) (112,389) (131,320)
Depreciation and amortization, including deferred financing costs and other           1,398 1,339
Stock-based compensation           4,330 4,186
Pension expense           2,844 597
Deferred income taxes           20,722 1,913
Other           (587) (40)
Decrease (increase) in working capital              
Receivables           (496) (232)
Inventories           0 (101)
Prepaid expenses and other           (2,081) (353)
Accounts payable and accrued liabilities           2,311 5,848
Pension contributions           (53,701) (11,675)
Income taxes payable           13,488 14,889
Other           (1,635) (3,016)
Net cash provided by (used for) operations           (75,942) (53,697)
Cash provided by (used for) investment              
Expenditures for property and equipment           (2,176) (514)
Proceeds from sales of assets           0 0
Net cash provided by (used in) investment           (2,176) (514)
Cash provided by (used for) financing              
Borrowings of long-term debt, including revolving credit facility           50,000 57,600
Payments on revolving credit facility             (57,600)
Treasury stock purchased           (23,711)  
Financing costs           (702) (11)
Other           (462) (269)
Due to (from) affiliates           102,210 106,211
Net cash provided by (used in) financing           127,335 105,931
Net increase (decrease) in cash and cash equivalents           49,217 51,720
Balance at beginning of the period           163,512 118,198
Balance at end of the period       212,729 169,918 212,729 169,918
Guarantor Subsidiaries [Member]              
Condensed Cash Flow Statements, Captions [Line Items]              
Net income (loss)       44,231 61,441 111,292 131,084
Items in net income not using (providing) cash              
Equity in net income of affiliates       0 0 0 0
Depreciation and amortization, including deferred financing costs and other           40,064 36,984
Stock-based compensation           0 0
Pension expense           0 0
Deferred income taxes           0 0
Other           (1,266) (1,569)
Decrease (increase) in working capital              
Receivables           (58,777) (60,628)
Inventories           (8,275) (15,239)
Prepaid expenses and other           (184) (1,312)
Accounts payable and accrued liabilities           74,184 56,008
Pension contributions           0 0
Income taxes payable           0 0
Other           (3,132) (4,466)
Net cash provided by (used for) operations           153,906 140,862
Cash provided by (used for) investment              
Expenditures for property and equipment           (54,397) (40,174)
Proceeds from sales of assets           2,975 4,781
Net cash provided by (used in) investment           (51,422) (35,393)
Cash provided by (used for) financing              
Borrowings of long-term debt, including revolving credit facility           0 0
Payments on revolving credit facility             0
Treasury stock purchased           0  
Financing costs           0 0
Other           (77) 0
Due to (from) affiliates           (102,387) (105,466)
Net cash provided by (used in) financing           (102,464) (105,466)
Net increase (decrease) in cash and cash equivalents           20 3
Balance at beginning of the period           23 25
Balance at end of the period       43 28 43 28
Non-guarantor Subsidiaries [Member]              
Condensed Cash Flow Statements, Captions [Line Items]              
Net income (loss)       334 182 1,097 236
Items in net income not using (providing) cash              
Equity in net income of affiliates       0 0 0 0
Depreciation and amortization, including deferred financing costs and other           852 900
Stock-based compensation           0 0
Pension expense           0 0
Deferred income taxes           0 0
Other           0 0
Decrease (increase) in working capital              
Receivables           (108) (142)
Inventories           (1,879) (172)
Prepaid expenses and other           24 (30)
Accounts payable and accrued liabilities           (10) 147
Pension contributions           0 0
Income taxes payable           1 (6)
Other           (15) 0
Net cash provided by (used for) operations           (38) 933
Cash provided by (used for) investment              
Expenditures for property and equipment           (125) (172)
Proceeds from sales of assets           (16) (14)
Net cash provided by (used in) investment           (141) (186)
Cash provided by (used for) financing              
Borrowings of long-term debt, including revolving credit facility           0 0
Payments on revolving credit facility             0
Treasury stock purchased           0  
Financing costs           0 0
Other           0 0
Due to (from) affiliates           177 (745)
Net cash provided by (used in) financing           177 (745)
Net increase (decrease) in cash and cash equivalents           (2) 2
Balance at beginning of the period           14 26
Balance at end of the period       12 28 12 28
Eliminations [Member]              
Condensed Cash Flow Statements, Captions [Line Items]              
Net income (loss)           (112,389) (131,320)
Items in net income not using (providing) cash              
Equity in net income of affiliates           112,389 131,320
Depreciation and amortization, including deferred financing costs and other           0 0
Stock-based compensation           0 0
Pension expense           0 0
Deferred income taxes           0 0
Other           0 0
Decrease (increase) in working capital              
Receivables           0 0
Inventories           0 0
Prepaid expenses and other           0 0
Accounts payable and accrued liabilities           0 0
Pension contributions           0 0
Income taxes payable           0 0
Other           0 0
Net cash provided by (used for) operations           0 0
Cash provided by (used for) investment              
Expenditures for property and equipment           0 0
Proceeds from sales of assets           0 0
Net cash provided by (used in) investment           0 0
Cash provided by (used for) financing              
Borrowings of long-term debt, including revolving credit facility           0 0
Payments on revolving credit facility             0
Treasury stock purchased           0  
Financing costs           0 0
Other           0 0
Due to (from) affiliates           0 0
Net cash provided by (used in) financing           0 0
Net increase (decrease) in cash and cash equivalents           0 0
Balance at beginning of the period           0 0
Balance at end of the period       $ 0 $ 0 $ 0 $ 0