XML 56 R41.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidating Guarantor and Nonguarantor Financial Information (Tables)
12 Months Ended
Dec. 31, 2015
Disclosure Text Block Supplement [Abstract]  
Consolidating Statements of Comprehensive Income (Loss) [Table Text Block]
Boise Cascade Company and Subsidiaries
Consolidating Statements of Comprehensive Income
For the Year Ended December 31, 2015

 
 
Boise
Cascade Company (Parent)
 
Guarantor
Subsidiaries
 
Non-
guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
(thousands)
Sales
 
 

 
 

 
 

 
 

 
 

Trade
 
$

 
$
3,622,057

 
$
11,358

 
$

 
$
3,633,415

Intercompany
 

 

 
20,665

 
(20,665
)
 

 
 

 
3,622,057

 
32,023

 
(20,665
)
 
3,633,415

 
 
 
 
 
 
 
 
 
 
 
Costs and expenses
 
 

 
 

 
 

 
 

 
 

Materials, labor, and other operating expenses (excluding depreciation)
 
1,180

 
3,146,085

 
27,853

 
(21,598
)
 
3,153,520

Depreciation and amortization
 
369

 
54,077

 
1,132

 

 
55,578

Selling and distribution expenses
 
910

 
270,409

 
1,989

 

 
273,308

General and administrative expenses
 
19,576

 
28,916

 

 
933

 
49,425

Other (income) expense, net
 
(369
)
 
(856
)
 
(380
)
 

 
(1,605
)
 
 
21,666

 
3,498,631

 
30,594

 
(20,665
)
 
3,530,226

 
 
 
 
 
 
 
 
 
 
 
Income (loss) from operations
 
(21,666
)
 
123,426

 
1,429

 

 
103,189

 
 
 
 
 
 
 
 
 
 
 
Foreign currency exchange gain (loss)
 
(492
)
 
355

 
(161
)
 

 
(298
)
Interest expense
 
(22,442
)
 
(90
)
 

 

 
(22,532
)
Interest income
 
155

 
168

 

 

 
323

 
 
(22,779
)
 
433

 
(161
)
 

 
(22,507
)
 
 
 
 
 
 
 
 
 
 
 
Income (loss) before income taxes and equity in net income of affiliates
 
(44,445
)
 
123,859

 
1,268

 

 
80,682

Income tax (provision) benefit
 
(28,610
)
 
110

 

 

 
(28,500
)
 
 
 
 
 
 
 
 
 
 
 
Income (loss) before equity in net income of affiliates
 
(73,055
)
 
123,969

 
1,268

 

 
52,182

Equity in net income of affiliates
 
125,237

 

 

 
(125,237
)
 

Net income
 
52,182

 
123,969

 
1,268

 
(125,237
)
 
52,182

 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income, net of tax
 
 
 
 
 
 
 
 
 
 
Defined benefit pension plans
 
 
 
 
 
 
 
 
 
 
       Net actuarial gain
 
5,171

 

 

 

 
5,171

       Amortization of actuarial loss
 
3,004

 

 

 

 
3,004

Effect of settlements
 
308

 

 

 

 
308

Other comprehensive income, net of tax
 
8,483

 

 

 

 
8,483

Comprehensive income
 
$
60,665

 
$
123,969

 
$
1,268

 
$
(125,237
)
 
$
60,665

Boise Cascade Company and Subsidiaries
Consolidating Statements of Comprehensive Income
For the Year Ended December 31, 2014
 
 
Boise
Cascade Company (Parent)
 
Guarantor
Subsidiaries
 
Non-
guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
(thousands)
Sales
 
 

 
 

 
 

 
 

 
 

Trade
 
$

 
$
3,560,416

 
$
13,316

 
$

 
$
3,573,732

Intercompany
 

 

 
18,224

 
(18,224
)
 

 
 

 
3,560,416

 
31,540

 
(18,224
)
 
3,573,732

 
 
 
 
 
 
 
 
 
 
 
Costs and expenses
 
 

 
 

 
 

 
 

 
 

Materials, labor, and other operating expenses (excluding depreciation)
 

 
3,057,603

 
27,956

 
(19,888
)
 
3,065,671

Depreciation and amortization
 
179

 
50,070

 
1,190

 

 
51,439

Selling and distribution expenses
 

 
261,749

 
2,424

 

 
264,173

General and administrative expenses
 
19,252

 
27,573

 

 
1,664

 
48,489

Other (income) expense, net
 
(26
)
 
(889
)
 
(674
)
 

 
(1,589
)
 
 
19,405

 
3,396,106

 
30,896

 
(18,224
)
 
3,428,183

 
 
 
 
 
 
 
 
 
 
 
Income (loss) from operations
 
(19,405
)
 
164,310

 
644

 

 
145,549

 
 
 
 
 
 
 
 
 
 
 
Foreign currency exchange gain (loss)
 
(379
)
 
18

 
(71
)
 

 
(432
)
Interest expense
 
(22,049
)
 

 

 

 
(22,049
)
Interest income
 
32

 
205

 

 

 
237

 
 
(22,396
)
 
223

 
(71
)
 

 
(22,244
)
 
 
 
 
 
 
 
 
 
 
 
Income (loss) before income taxes and equity in net income of affiliates
 
(41,801
)
 
164,533

 
573

 

 
123,305

Income tax (provision) benefit
 
(43,402
)
 
106

 

 

 
(43,296
)
 
 
 
 
 
 
 
 
 
 
 
Income (loss) before equity in net income of affiliates
 
(85,203
)
 
164,639

 
573

 

 
80,009

Equity in net income of affiliates
 
165,212

 

 

 
(165,212
)
 

Net income
 
80,009

 
164,639

 
573

 
(165,212
)
 
80,009

 
 
 
 
 
 
 
 
 
 
 
Other comprehensive loss, net of tax
 
 
 
 
 
 
 
 
 
 
Defined benefit pension plans
 
 
 
 
 
 
 
 
 
 
       Net actuarial loss
 
(46,234
)
 

 

 

 
(46,234
)
       Amortization of actuarial gain
 
(15
)
 

 

 

 
(15
)
Other comprehensive loss, net of tax
 
(46,249
)
 

 

 

 
(46,249
)
Comprehensive income
 
$
33,760

 
$
164,639

 
$
573

 
$
(165,212
)
 
$
33,760

Boise Cascade Company and Subsidiaries
Consolidating Statements of Comprehensive Income (Loss)
For the Year Ended December 31, 2013
 
 
Boise
Cascade Company (Parent)
 
Guarantor
Subsidiaries
 
Non-
guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
(thousands)
Sales
 
 

 
 

 
 

 
 

 
 

Trade
 
$

 
$
3,258,873

 
$
14,623

 
$

 
$
3,273,496

Intercompany
 

 

 
12,259

 
(12,259
)
 

 
 

 
3,258,873

 
26,882

 
(12,259
)
 
3,273,496

 
 
 
 
 
 
 
 
 
 
 
Costs and expenses
 
 

 
 

 
 

 
 

 
 

Materials, labor, and other operating expenses (excluding depreciation)
 

 
2,831,103

 
28,338

 
(12,827
)
 
2,846,614

Depreciation and amortization
 
140

 
36,682

 
1,216

 

 
38,038

Selling and distribution expenses
 

 
242,743

 
2,540

 

 
245,283

General and administrative expenses
 
18,786

 
26,135

 

 
568

 
45,489

Other (income) expense, net
 
(150
)
 
324

 
(859
)
 

 
(685
)
 
 
18,776

 
3,136,987

 
31,235

 
(12,259
)
 
3,174,739

 
 
 
 
 
 
 
 
 
 
 
Income (loss) from operations
 
(18,776
)
 
121,886

 
(4,353
)
 

 
98,757

 
 
 
 
 
 
 
 
 
 
 
Foreign currency exchange loss
 
(292
)
 
(115
)
 
(17
)
 

 
(424
)
Interest expense
 
(20,426
)
 

 

 

 
(20,426
)
Interest income
 
83

 
158

 

 

 
241

 
 
(20,635
)
 
43

 
(17
)
 

 
(20,609
)
 
 
 
 
 
 
 
 
 
 
 
Income (loss) before income taxes and equity in net income of affiliates
 
(39,411
)
 
121,929

 
(4,370
)
 

 
78,148

Income tax (provision) benefit
 
38,656

 
154

 
(22
)
 

 
38,788

 
 
 
 
 
 
 
 
 
 
 
Income (loss) before equity in net income of affiliates
 
(755
)
 
122,083

 
(4,392
)
 

 
116,936

Equity in net income of affiliates
 
117,691

 

 

 
(117,691
)
 

Net income (loss)
 
116,936

 
122,083

 
(4,392
)
 
(117,691
)
 
116,936

 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income, net of tax
 
 
 
 
 
 
 
 
 
 
Defined benefit pension plans
 
 
 
 
 
 
 
 
 
 
       Net actuarial gain
 
60,100

 

 

 

 
60,100

       Amortization of actuarial loss
 
5,692

 

 

 

 
5,692

  Amortization of prior service costs
 
188

 

 

 

 
188

Other comprehensive income, net of tax
 
65,980

 

 

 

 
65,980

Comprehensive income (loss)
 
$
182,916

 
$
122,083

 
$
(4,392
)
 
$
(117,691
)
 
$
182,916

Consolidating Balance Sheets [Table Text Block]
Boise Cascade Company and Subsidiaries
Consolidating Balance Sheets at December 31, 2015
 
 
Boise
Cascade Company (Parent)
 
Guarantor
Subsidiaries
 
Non-
guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
(thousands)
ASSETS
 
 

 
 

 
 

 
 

 
 

Current
 
 

 
 

 
 

 
 

 
 

Cash and cash equivalents
 
$
184,434

 
$
11

 
$
51

 
$

 
$
184,496

Receivables
 
 
 
 
 
 
 
 
 
 

Trade, less allowances
 
8

 
186,488

 
642

 

 
187,138

Related parties
 

 
1,065

 

 

 
1,065

Other
 
925

 
9,712

 
224

 

 
10,861

Inventories
 

 
378,589

 
6,268

 

 
384,857

Prepaid expenses and other
 
15,032

 
7,620

 
1

 
(5,500
)
 
17,153

Total current assets
 
200,399

 
583,485

 
7,186

 
(5,500
)
 
785,570

 
 
 
 
 
 
 
 
 
 
 
Property and equipment, net
 
5,020

 
391,057

 
6,589

 

 
402,666

Timber deposits
 

 
15,848

 

 

 
15,848

Goodwill
 

 
21,823

 

 

 
21,823

Intangible assets, net
 

 
10,090

 

 

 
10,090

Deferred income taxes
 
908

 

 

 

 
908

Other assets
 
595

 
11,091

 
15

 

 
11,701

Investments in affiliates
 
801,934

 

 

 
(801,934
)
 

Total assets
 
$
1,008,856

 
$
1,033,394

 
$
13,790

 
$
(807,434
)
 
$
1,248,606

Boise Cascade Company and Subsidiaries
Consolidating Balance Sheets at December 31, 2015 (continued)
 
 
Boise
Cascade Company (Parent)
 
Guarantor
Subsidiaries
 
Non-
guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
(thousands)
LIABILITIES AND STOCKHOLDERS' EQUITY
 
 

 
 

 
 

 
 

 
 

Current
 
 

 
 

 
 

 
 

 
 

Accounts payable
 
 

 
 

 
 

 
 

 
 

Trade
 
$
4,552

 
$
153,953

 
$
524

 
$

 
$
159,029

Related parties
 

 
1,442

 

 

 
1,442

Accrued liabilities
 
 
 
 
 
 
 
 
 
 

Compensation and benefits
 
16,034

 
38,399

 
279

 

 
54,712

Interest payable
 
3,389

 

 

 

 
3,389

Other
 
1,958

 
36,617

 
7,003

 
(5,500
)
 
40,078

 
 
25,933

 
230,411

 
7,806

 
(5,500
)
 
258,650

 
 
 
 
 
 
 
 
 
 
 
Debt
 
 

 
 

 
 

 
 

 
 

Long-term debt
 
344,589

 

 

 

 
344,589

 
 
 
 
 
 
 
 
 
 
 
Other
 
 

 
 

 
 

 
 

 
 

Compensation and benefits
 
93,355

 

 

 

 
93,355

Other long-term liabilities
 
10,309

 
7,033

 

 

 
17,342

 
 
103,664

 
7,033

 

 

 
110,697

 
 
 
 
 
 
 
 
 
 
 
Commitments and contingent liabilities
 


 


 


 


 


 
 
 
 
 
 
 
 
 
 
 
Stockholders' equity
 
 

 
 

 
 

 
 

 
 

Preferred stock
 

 

 

 

 

Common stock
 
434

 

 

 

 
434

Treasury stock
 
(123,711
)
 

 

 

 
(123,711
)
Additional paid-in capital
 
508,066

 

 

 

 
508,066

Accumulated other comprehensive loss
 
(93,015
)
 

 

 

 
(93,015
)
Retained earnings
 
242,896

 

 

 

 
242,896

Subsidiary equity
 

 
795,950

 
5,984

 
(801,934
)
 

Total stockholders' equity
 
534,670

 
795,950

 
5,984

 
(801,934
)
 
534,670

Total liabilities and stockholders' equity
 
$
1,008,856

 
$
1,033,394

 
$
13,790

 
$
(807,434
)
 
$
1,248,606

Boise Cascade Company and Subsidiaries
Consolidating Balance Sheets at December 31, 2014
 
 
Boise
Cascade Company (Parent)
 
Guarantor
Subsidiaries
 
Non-
guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
(thousands)
ASSETS
 
 

 
 

 
 

 
 

 
 

Current
 
 

 
 

 
 

 
 

 
 

Cash and cash equivalents
 
$
163,512

 
$
23

 
$
14

 
$

 
$
163,549

Receivables
 
 
 
 
 
 
 
 
 
 

Trade, less allowances
 
237

 
171,613

 
464

 

 
172,314

Related parties
 

 
821

 

 

 
821

Other
 
171

 
6,908

 
232

 

 
7,311

Inventories
 

 
389,259

 
5,202

 

 
394,461

Prepaid expenses and other
 
10,756

 
4,064

 
37

 

 
14,857

Total current assets
 
174,676

 
572,688

 
5,949

 

 
753,313

 
 
 
 
 
 
 
 
 
 
 
Property and equipment, net
 
1,601

 
359,474

 
7,053

 

 
368,128

Timber deposits
 

 
13,819

 

 

 
13,819

Goodwill
 

 
21,823

 

 

 
21,823

Intangible assets, net
 

 
10,183

 

 

 
10,183

Deferred income taxes
 
36,989

 

 
6

 

 
36,995

Other assets
 
20

 
9,055

 

 

 
9,075

Investments in affiliates
 
771,026

 

 

 
(771,026
)
 

Total assets
 
$
984,312

 
$
987,042

 
$
13,008

 
$
(771,026
)
 
$
1,213,336

Boise Cascade Company and Subsidiaries
Consolidating Balance Sheets at December 31, 2014 (continued)
 
 
Boise
Cascade Company (Parent)
 
Guarantor
Subsidiaries
 
Non-
guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
(thousands)
LIABILITIES AND STOCKHOLDERS' EQUITY
 
 

 
 

 
 

 
 

 
 

Current
 
 

 
 

 
 

 
 

 
 

Accounts payable
 
 

 
 

 
 

 
 

 
 

Trade
 
$
7,238

 
$
143,141

 
$
314

 
$

 
$
150,693

Related parties
 

 
1,743

 

 

 
1,743

Accrued liabilities
 

 

 

 

 
 

Compensation and benefits
 
18,793

 
46,867

 
510

 

 
66,170

Interest payable
 
3,298

 

 

 

 
3,298

Other
 
1,559

 
30,163

 
1,564

 

 
33,286

 
 
30,888

 
221,914

 
2,388

 

 
255,190

 
 
 
 
 
 
 
 
 
 
 
Debt
 
 

 
 

 
 

 
 

 
 

Long-term debt
 
294,266

 

 

 

 
294,266

 
 
 
 
 
 
 
 
 
 
 
Other
 
 

 
 

 
 

 
 

 
 

Compensation and benefits
 
156,218

 

 

 

 
156,218

Other long-term liabilities
 
10,552

 
4,722

 

 

 
15,274

 
 
166,770

 
4,722

 

 

 
171,492

 
 
 
 
 
 
 
 
 
 
 
Commitments and contingent liabilities
 


 


 


 


 


 
 
 
 
 
 
 
 
 
 
 
Stockholders' equity
 
 

 
 

 
 

 
 

 
 

Preferred stock
 

 

 

 

 

Common stock
 
433

 

 

 

 
433

Treasury stock
 
(100,000
)
 

 

 

 
(100,000
)
Additional paid-in capital
 
502,739

 

 

 

 
502,739

Accumulated other comprehensive loss
 
(101,498
)
 

 

 

 
(101,498
)
Retained earnings
 
190,714

 

 

 

 
190,714

Subsidiary equity
 

 
760,406

 
10,620

 
(771,026
)
 

Total stockholders' equity
 
492,388

 
760,406

 
10,620

 
(771,026
)
 
492,388

Total liabilities and stockholders' equity
 
$
984,312

 
$
987,042

 
$
13,008

 
$
(771,026
)
 
$
1,213,336

Consolidating Statements of Cash Flows [Table Text Block]
Boise Cascade Company and Subsidiaries
Consolidating Statements of Cash Flows
For the Year Ended December 31, 2015
 
 
Boise
Cascade Company (Parent)
 
Guarantor
Subsidiaries
 
Non-
guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
(thousands)
Cash provided by (used for) operations
 
 

 
 

 
 

 
 

 
 

Net income
 
$
52,182

 
$
123,969

 
$
1,268

 
$
(125,237
)
 
$
52,182

Items in net income not using (providing) cash
 
 
 
 
 
 
 
 
 
 

Equity in net income of affiliates
 
(125,237
)
 

 

 
125,237

 

Depreciation and amortization, including deferred financing costs and other
 
1,988

 
54,077

 
1,132

 

 
57,197

Stock-based compensation
 
5,825

 

 

 

 
5,825

Pension expense
 
2,825

 

 

 

 
2,825

Deferred income taxes
 
30,883

 

 

 

 
30,883

Other
 
(587
)
 
(1,250
)
 

 

 
(1,837
)
Decrease (increase) in working capital
 
 
 
 
 

 

 
 

Receivables
 
(525
)
 
(17,487
)
 
(170
)
 

 
(18,182
)
Inventories
 

 
10,670

 
(1,066
)
 

 
9,604

Prepaid expenses and other
 
(932
)
 
(5,589
)
 
36

 
5,500

 
(985
)
Accounts payable and accrued liabilities
 
(1,782
)
 
8,702

 
5,402

 
(5,500
)
 
6,822

Pension contributions
 
(54,257
)
 

 

 

 
(54,257
)
Income taxes payable
 
(2,595
)
 

 
6

 

 
(2,589
)
Other
 
(2,079
)
 
(5,063
)
 
(15
)
 

 
(7,157
)
Net cash provided by (used for) operations
 
(94,291
)
 
168,029

 
6,593

 

 
80,331

Cash provided by (used for) investment
 
 

 
 

 
 

 
 

 
 

Expenditures for property and equipment
 
(4,260
)
 
(82,610
)
 
(656
)
 

 
(87,526
)
Proceeds from sales of assets and other
 

 
3,130

 
4

 

 
3,134

Net cash used for investment
 
(4,260
)
 
(79,480
)
 
(652
)
 

 
(84,392
)
Cash provided by (used for) financing
 
 

 
 

 
 

 
 

 
 

Borrowings of long-term debt
 
50,000

 

 

 

 
50,000

Treasury stock purchased
 
(23,711
)
 

 

 

 
(23,711
)
Financing costs
 
(702
)
 

 

 

 
(702
)
Other
 
(443
)
 
(136
)
 

 

 
(579
)
Due to (from) affiliates
 
94,329

 
(88,425
)
 
(5,904
)
 

 

Net cash provided by (used for) financing
 
119,473

 
(88,561
)
 
(5,904
)
 

 
25,008

Net increase (decrease) in cash and cash equivalents
 
20,922

 
(12
)
 
37

 

 
20,947

Balance at beginning of the period
 
163,512

 
23

 
14

 

 
163,549

Balance at end of the period
 
$
184,434

 
$
11

 
$
51

 
$

 
$
184,496

Boise Cascade Company and Subsidiaries
Consolidating Statements of Cash Flows
For the Year Ended December 31, 2014
 
 
Boise
Cascade Company (Parent)
 
Guarantor
Subsidiaries
 
Non-
guarantor
Subsidiaries
 
 
Eliminations
 
Consolidated
 
 
(thousands)
Cash provided by (used for) operations
 
 

 
 

 
 

 
 

 
 

Net income
 
$
80,009

 
$
164,639

 
$
573

 
$
(165,212
)
 
$
80,009

Items in net income not using (providing) cash
 
 

 
 

 
 

 
 

 
 

Equity in net income of affiliates
 
(165,212
)
 

 

 
165,212

 

Depreciation and amortization, including deferred financing costs and other
 
1,792

 
50,070

 
1,190

 

 
53,052

Stock-based compensation
 
5,916

 

 

 

 
5,916

Pension expense
 
838

 

 

 

 
838

Deferred income taxes
 
10,705

 

 

 

 
10,705

Other
 
(33
)
 
(1,556
)
 

 

 
(1,589
)
Decrease (increase) in working capital
 
 

 
 

 
 

 
 

 
 

Receivables
 
(336
)
 
(20,436
)
 
495

 

 
(20,277
)
Inventories
 
(101
)
 
(10,247
)
 
(754
)
 

 
(11,102
)
Prepaid expenses and other
 
(184
)
 
311

 
16

 

 
143

Accounts payable and accrued liabilities
 
2,949

 
12,396

 
73

 

 
15,418

Pension contributions
 
(12,071
)
 

 

 

 
(12,071
)
Income taxes payable
 
(7,766
)
 

 

 

 
(7,766
)
Other
 
(4,065
)
 
(7,368
)
 

 

 
(11,433
)
Net cash provided by (used for) operations
 
(87,559
)
 
187,809

 
1,593

 

 
101,843

Cash provided by (used for) investment
 
 

 
 

 
 

 
 

 
 

Expenditures for property and equipment
 
(577
)
 
(60,453
)
 
(187
)
 

 
(61,217
)
Proceeds from sales of assets and other
 
(17
)
 
4,852

 
(22
)
 

 
4,813

Net cash used for investment
 
(594
)
 
(55,601
)
 
(209
)
 

 
(56,404
)
Cash provided by (used for) financing
 
 

 
 

 
 

 
 

 
 

Borrowings of long-term debt, including revolving credit facility
 
57,600

 

 

 

 
57,600

Payments of long-term debt, including revolving credit facility
 
(57,600
)
 

 

 

 
(57,600
)
Financing costs
 
(11
)
 

 

 

 
(11
)
Other
 
(128
)
 

 

 

 
(128
)
Due to (from) affiliates
 
133,606

 
(132,210
)
 
(1,396
)
 

 

Net cash provided by (used for) financing
 
133,467

 
(132,210
)
 
(1,396
)
 

 
(139
)
Net increase (decrease) in cash and cash equivalents
 
45,314

 
(2
)
 
(12
)
 

 
45,300

Balance at beginning of the period
 
118,198

 
25

 
26

 

 
118,249

Balance at end of the period
 
$
163,512

 
$
23

 
$
14

 
$

 
$
163,549

Boise Cascade Company and Subsidiaries
Consolidating Statements of Cash Flows
For the Year Ended December 31, 2013
 
 
Boise
Cascade Company (Parent)
 
Guarantor
Subsidiaries
 
Non-
guarantor
Subsidiaries
 
Eliminations
 
Consolidated
 
 
(thousands)
Cash provided by (used for) operations
 
 

 
 

 
 

 
 

 
 

Net income (loss)
 
$
116,936

 
$
122,083

 
$
(4,392
)
 
$
(117,691
)
 
$
116,936

Items in net income (loss) not using (providing) cash
 
 
 
 
 
 
 
 
 
 

Equity in net income of affiliates
 
(117,691
)
 

 

 
117,691

 

Depreciation and amortization, including deferred financing costs and other
 
1,912

 
36,682

 
1,216

 

 
39,810

Stock-based compensation
 
2,869

 

 

 

 
2,869

Pension expense
 
10,989

 

 

 

 
10,989

Deferred income taxes
 
(59,600
)
 

 

 

 
(59,600
)
Other
 
(161
)
 
(651
)
 
23

 

 
(789
)
Decrease (increase) in working capital, net of acquisitions
 
 
 
 
 
 
 
 
 
 
Receivables
 
183

 
(11,269
)
 
72

 

 
(11,014
)
Inventories
 
101

 
(52,138
)
 
1,079

 

 
(50,958
)
Prepaid expenses and other
 
(108
)
 
(385
)
 
(22
)
 

 
(515
)
Accounts payable and accrued liabilities
 
2,280

 
(990
)
 
(139
)
 

 
1,151

Pension contributions
 
(10,739
)
 

 

 

 
(10,739
)
Income taxes payable
 
(2,008
)
 
(12
)
 
4

 

 
(2,016
)
Other
 
(1,821
)
 
(876
)
 

 

 
(2,697
)
Net cash provided by (used for) operations
 
(56,858
)
 
92,444

 
(2,159
)
 

 
33,427

Cash provided by (used for) investment
 
 

 
 

 
 

 
 

 
 

Expenditures for property and equipment
 
(498
)
 
(44,750
)
 
(503
)
 

 
(45,751
)
Acquisitions of businesses and facilities
 

 
(103,029
)
 

 

 
(103,029
)
Proceeds from sales of assets and other
 
831

 
852

 
417

 

 
2,100

Net cash provided by (used for) investment
 
333

 
(146,927
)
 
(86
)
 

 
(146,680
)
Cash provided by (used for) financing
 
 

 
 

 
 

 
 

 
 

Net proceeds from issuance of common stock
 
262,488

 

 

 

 
262,488

Treasury stock purchased
 
(100,000
)
 

 

 

 
(100,000
)
Borrowings of long-term debt, including revolving credit facility
 
130,000

 

 

 

 
130,000

Payments of long-term debt, including revolving credit facility
 
(105,010
)
 

 

 

 
(105,010
)
Financing costs
 
(2,061
)
 

 

 

 
(2,061
)
Other
 

 

 
192

 

 
192

Due to (from) affiliates
 
(56,374
)
 
54,473

 
1,901

 

 

Net cash provided by financing
 
129,043

 
54,473

 
2,093

 

 
185,609

Net increase (decrease) in cash and cash equivalents
 
72,518

 
(10
)
 
(152
)
 

 
72,356

Balance at beginning of the period
 
45,680

 
35

 
178

 

 
45,893

Balance at end of the period
 
$
118,198

 
$
25

 
$
26

 
$

 
$
118,249