XML 88 R73.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidating Statements of Cash Flows (Details) - USD ($)
$ in Thousands
 3 Months Ended 12 Months Ended
May. 15, 2015
Mar. 09, 2015
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Net Income (Loss)     $ 2,300 $ 22,000 $ 20,200 $ 7,600 $ 15,700 $ 32,300 $ 26,400 $ 5,600 $ 52,182 $ 80,009 $ 116,936
Items in net income not using (providing) cash                          
Equity in net income of affiliates                     0 0 0
Depreciation and amortization, including deferred financing costs and other                     57,197 53,052 39,810
Stock-based compensation                     5,825 5,916 2,869
Pension expense                     2,825 838 10,989
Deferred income taxes                     30,883 10,705 (59,600)
Other                     (1,837) (1,589) (789)
Decrease (increase) in working capital, net of acquisitions                          
Receivables                     (18,182) (20,277) (11,014)
Inventories                     9,604 (11,102) (50,958)
Prepaid expenses and other                     (985) 143 (515)
Accounts payable and accrued liabilities                     6,822 15,418 1,151
Pension contributions $ (40,000) $ (10,000)                 (54,257) (12,071) (10,739)
Income taxes payable                     (2,589) (7,766) (2,016)
Other                     (7,157) (11,433) (2,697)
Net cash provided by (used for) operations                     80,331 101,843 33,427
Cash provided by (used for) investment                          
Expenditures for property and equipment                     (87,526) (61,217) (45,751)
Acquisitions of businesses and facilities                     0 0 (103,029)
Proceeds from sales of assets and other                     3,134 4,813 2,100
Net cash provided by (used for) investment                     (84,392) (56,404) (146,680)
Cash provided by (used for) financing                          
Borrowings of long-term debt, including revolving credit facility                     50,000 57,600 130,000
Payments of long-term debt, including revolving credit facility                     0 (57,600) (105,010)
Treasury stock purchased                     (23,711) 0 (100,000)
Net proceeds from issuance of common stock                     0 0 262,488
Financing costs                     (702) (11) (2,061)
Other                     (579) (128) 192
Due to (from) affiliates                     0 0 0
Net cash provided by (used for) financing                     25,008 (139) 185,609
Net increase (decrease) in cash and cash equivalents                     20,947 45,300 72,356
Balance at beginning of the period           163,549       118,249 163,549 118,249 45,893
Balance at end of the period     184,496       163,549       184,496 163,549 118,249
Boise Cascade Company (Parent) [Member]                          
Net Income (Loss)                     52,182 80,009 116,936
Items in net income not using (providing) cash                          
Equity in net income of affiliates                     (125,237) (165,212) (117,691)
Depreciation and amortization, including deferred financing costs and other                     1,988 1,792 1,912
Stock-based compensation                     5,825 5,916 2,869
Pension expense                     2,825 838 10,989
Deferred income taxes                     30,883 10,705 (59,600)
Other                     (587) (33) (161)
Decrease (increase) in working capital, net of acquisitions                          
Receivables                     (525) (336) 183
Inventories                     0 (101) 101
Prepaid expenses and other                     (932) (184) (108)
Accounts payable and accrued liabilities                     (1,782) 2,949 2,280
Pension contributions                     (54,257) (12,071) (10,739)
Income taxes payable                     (2,595) (7,766) (2,008)
Other                     (2,079) (4,065) (1,821)
Net cash provided by (used for) operations                     (94,291) (87,559) (56,858)
Cash provided by (used for) investment                          
Expenditures for property and equipment                     (4,260) (577) (498)
Acquisitions of businesses and facilities                         0
Proceeds from sales of assets and other                     0 (17) 831
Net cash provided by (used for) investment                     (4,260) (594) 333
Cash provided by (used for) financing                          
Borrowings of long-term debt, including revolving credit facility                     50,000 57,600 130,000
Payments of long-term debt, including revolving credit facility                       (57,600) (105,010)
Treasury stock purchased                     (23,711)   (100,000)
Net proceeds from issuance of common stock                         262,488
Financing costs                     (702) (11) (2,061)
Other                     (443) (128) 0
Due to (from) affiliates                     94,329 133,606 (56,374)
Net cash provided by (used for) financing                     119,473 133,467 129,043
Net increase (decrease) in cash and cash equivalents                     20,922 45,314 72,518
Balance at beginning of the period           163,512       118,198 163,512 118,198 45,680
Balance at end of the period     184,434       163,512       184,434 163,512 118,198
Guarantor Subsidiaries [Member]                          
Net Income (Loss)                     123,969 164,639 122,083
Items in net income not using (providing) cash                          
Equity in net income of affiliates                     0 0 0
Depreciation and amortization, including deferred financing costs and other                     54,077 50,070 36,682
Stock-based compensation                     0 0 0
Pension expense                     0 0 0
Deferred income taxes                     0 0 0
Other                     (1,250) (1,556) (651)
Decrease (increase) in working capital, net of acquisitions                          
Receivables                     (17,487) (20,436) (11,269)
Inventories                     10,670 (10,247) (52,138)
Prepaid expenses and other                     (5,589) 311 (385)
Accounts payable and accrued liabilities                     8,702 12,396 (990)
Pension contributions                     0 0 0
Income taxes payable                     0 0 (12)
Other                     (5,063) (7,368) (876)
Net cash provided by (used for) operations                     168,029 187,809 92,444
Cash provided by (used for) investment                          
Expenditures for property and equipment                     (82,610) (60,453) (44,750)
Acquisitions of businesses and facilities                         (103,029)
Proceeds from sales of assets and other                     3,130 4,852 852
Net cash provided by (used for) investment                     (79,480) (55,601) (146,927)
Cash provided by (used for) financing                          
Borrowings of long-term debt, including revolving credit facility                     0 0 0
Payments of long-term debt, including revolving credit facility                       0 0
Treasury stock purchased                     0   0
Net proceeds from issuance of common stock                         0
Financing costs                     0 0 0
Other                     (136) 0 0
Due to (from) affiliates                     (88,425) (132,210) 54,473
Net cash provided by (used for) financing                     (88,561) (132,210) 54,473
Net increase (decrease) in cash and cash equivalents                     (12) (2) (10)
Balance at beginning of the period           23       25 23 25 35
Balance at end of the period     11       23       11 23 25
Non-guarantor Subsidiaries [Member]                          
Net Income (Loss)                     1,268 573 (4,392)
Items in net income not using (providing) cash                          
Equity in net income of affiliates                     0 0 0
Depreciation and amortization, including deferred financing costs and other                     1,132 1,190 1,216
Stock-based compensation                     0 0 0
Pension expense                     0 0 0
Deferred income taxes                     0 0 0
Other                     0 0 23
Decrease (increase) in working capital, net of acquisitions                          
Receivables                     (170) 495 72
Inventories                     (1,066) (754) 1,079
Prepaid expenses and other                     36 16 (22)
Accounts payable and accrued liabilities                     5,402 73 (139)
Pension contributions                     0 0 0
Income taxes payable                     6 0 4
Other                     (15) 0 0
Net cash provided by (used for) operations                     6,593 1,593 (2,159)
Cash provided by (used for) investment                          
Expenditures for property and equipment                     (656) (187) (503)
Acquisitions of businesses and facilities                         0
Proceeds from sales of assets and other                     4 (22) 417
Net cash provided by (used for) investment                     (652) (209) (86)
Cash provided by (used for) financing                          
Borrowings of long-term debt, including revolving credit facility                     0 0 0
Payments of long-term debt, including revolving credit facility                       0 0
Treasury stock purchased                     0   0
Net proceeds from issuance of common stock                         0
Financing costs                     0 0 0
Other                     0 0 192
Due to (from) affiliates                     (5,904) (1,396) 1,901
Net cash provided by (used for) financing                     (5,904) (1,396) 2,093
Net increase (decrease) in cash and cash equivalents                     37 (12) (152)
Balance at beginning of the period           14       26 14 26 178
Balance at end of the period     51       14       51 14 26
Consolidation, Eliminations [Member]                          
Net Income (Loss)                     (125,237) (165,212) (117,691)
Items in net income not using (providing) cash                          
Equity in net income of affiliates                     125,237 165,212 117,691
Depreciation and amortization, including deferred financing costs and other                     0 0 0
Stock-based compensation                     0 0 0
Pension expense                     0 0 0
Deferred income taxes                     0 0 0
Other                     0 0 0
Decrease (increase) in working capital, net of acquisitions                          
Receivables                     0 0 0
Inventories                     0 0 0
Prepaid expenses and other                     5,500 0 0
Accounts payable and accrued liabilities                     (5,500) 0 0
Pension contributions                     0 0 0
Income taxes payable                     0 0 0
Other                     0 0 0
Net cash provided by (used for) operations                     0 0 0
Cash provided by (used for) investment                          
Expenditures for property and equipment                     0 0 0
Acquisitions of businesses and facilities                         0
Proceeds from sales of assets and other                     0 0 0
Net cash provided by (used for) investment                     0 0 0
Cash provided by (used for) financing                          
Borrowings of long-term debt, including revolving credit facility                     0 0 0
Payments of long-term debt, including revolving credit facility                       0 0
Treasury stock purchased                     0   0
Net proceeds from issuance of common stock                         0
Financing costs                     0 0 0
Other                     0 0 0
Due to (from) affiliates                     0 0 0
Net cash provided by (used for) financing                     0 0 0
Net increase (decrease) in cash and cash equivalents                     0 0 0
Balance at beginning of the period           $ 0       $ 0 0 0 0
Balance at end of the period     $ 0       $ 0       $ 0 $ 0 $ 0