XML 63 R47.htm IDEA: XBRL DOCUMENT v3.4.0.3
Segment Information (Details)
$ in Thousands
 3 Months Ended
Mar. 31, 2016
USD ($)
segment
Mar. 31, 2015
USD ($)
Segment Reporting Information [Line Items]    
Number of Reportable Segments | segment 3  
Sales $ 880,695 $ 809,903
Income (loss) before income taxes 7,881 12,190
Depreciation and amortization 15,238 13,587
EBITDA [1] 28,800 31,200
Interest expense (5,802) (5,481)
Interest income 149 90
Change in fair value of interest rate swaps (69) 0
Wood Products [Member]    
Segment Reporting Information [Line Items]    
Sales 163,300 187,000
Depreciation and amortization 11,600 10,800
EBITDA [1] 17,500 31,700
Building Materials Distribution [Member]    
Segment Reporting Information [Line Items]    
Sales 717,300 622,900
Depreciation and amortization 3,200 2,700
EBITDA [1] 16,600 6,100
Corporate and Other [Member]    
Segment Reporting Information [Line Items]    
Sales 200 0
Depreciation and amortization 400 100
EBITDA [1] (5,300) (6,600)
Operating Segments [Member]    
Segment Reporting Information [Line Items]    
Income (loss) before income taxes 13,600 17,600
Operating Segments [Member] | Wood Products [Member]    
Segment Reporting Information [Line Items]    
Sales 303,500 309,300
Income (loss) before income taxes 5,900 20,900
Operating Segments [Member] | Building Materials Distribution [Member]    
Segment Reporting Information [Line Items]    
Sales 717,300 622,900
Income (loss) before income taxes 13,400 3,300
Operating Segments [Member] | Corporate and Other [Member]    
Segment Reporting Information [Line Items]    
Sales 200 0
Income (loss) before income taxes (5,700) (6,700)
Intersegment Eliminations [Member]    
Segment Reporting Information [Line Items]    
Sales (140,200) (122,300)
Intersegment Eliminations [Member] | Wood Products [Member]    
Segment Reporting Information [Line Items]    
Sales (140,200) (122,300)
Intersegment Eliminations [Member] | Building Materials Distribution [Member]    
Segment Reporting Information [Line Items]    
Sales 0 0
Intersegment Eliminations [Member] | Corporate and Other [Member]    
Segment Reporting Information [Line Items]    
Sales $ 0 $ 0
[1] EBITDA is defined as income (loss) before interest (interest expense, interest income, and change in fair value of interest rate swaps), income taxes, and depreciation and amortization. EBITDA is the primary measure used by our chief operating decision maker to evaluate segment operating performance and to decide how to allocate resources to segments. We believe EBITDA is useful to investors because it provides a means to evaluate the operating performance of our segments and our company on an ongoing basis using criteria that are used by our internal decision makers and because it is frequently used by investors and other interested parties when comparing companies in our industry that have different financing and capital structures and/or tax rates. We believe EBITDA is a meaningful measure because it presents a transparent view of our recurring operating performance and allows management to readily view operating trends, perform analytical comparisons, and identify strategies to improve operating performance. EBITDA, however, is not a measure of our liquidity or financial performance under generally accepted accounting principles (GAAP) and should not be considered as an alternative to net income (loss), income (loss) from operations, or any other performance measure derived in accordance with GAAP or as an alternative to cash flow from operating activities as a measure of our liquidity. The use of EBITDA instead of net income (loss) or segment income (loss) has limitations as an analytical tool, including the inability to determine profitability; the exclusion of interest expense, interest income, and associated significant cash requirements; and the exclusion of depreciation and amortization, which represent unavoidable operating costs. Management compensates for the limitations of EBITDA by relying on our GAAP results. Our measure of EBITDA is not necessarily comparable to other similarly titled captions of other companies due to potential inconsistencies in the methods of calculation.The following is a reconciliation of net income to EBITDA for the consolidated company: Three Months EndedMarch 31 2016 2015 (millions)Net income$5.0 $7.6Interest expense5.8 5.5Interest income(0.1) (0.1)Change in fair value of interest rate swaps0.1 —Income tax provision2.9 4.6Depreciation and amortization15.2 13.6EBITDA$28.8 $31.2