XML 66 R50.htm IDEA: XBRL DOCUMENT v3.4.0.3
Consolidating Statements of Comprehensive Income (Loss) (Details) - USD ($)
$ in Thousands
 3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Sales    
Sales $ 880,695 $ 809,903
Costs and expenses    
Materials, labor, and other operating expenses (excluding depreciation) 769,544 705,039
Depreciation and amortization 15,238 13,587
Selling and distribution expenses 68,041 61,880
General and administrative expenses 16,052 12,008
Other (income) expense, net (1,585) (299)
Total costs and expenses 867,290 792,215
Income (loss) from operations 13,405 17,688
Foreign currency exchange gain (loss) 198 (107)
Interest expense (5,802) (5,481)
Interest income 149 90
Change in fair value of interest rate swaps (69) 0
Total nonoperating income (expense) (5,524) (5,498)
Income (loss) before income taxes and equity in net income of affiliates 7,881 12,190
Income tax (provision) benefit (2,931) (4,573)
Income (loss) before equity in net income of affiliates 4,950 7,617
Equity in net income of affiliates 0 0
Net income 4,950 7,617
Defined benefit pension plans    
Amortization of actuarial loss 294 985
Effect of settlements 183 309
Other comprehensive income, net of tax 477 1,294
Comprehensive income (loss) 5,427 8,911
Boise Cascade Company (Parent) [Member]    
Sales    
Sales 186 0
Costs and expenses    
Materials, labor, and other operating expenses (excluding depreciation) 242 850
Depreciation and amortization 370 58
Selling and distribution expenses 163 555
General and administrative expenses 5,235 5,293
Other (income) expense, net 0 (225)
Total costs and expenses 6,010 6,531
Income (loss) from operations (5,824) (6,531)
Foreign currency exchange gain (loss) 27 (172)
Interest expense (5,764) (5,481)
Interest income 112 18
Change in fair value of interest rate swaps (69)  
Total nonoperating income (expense) (5,694) (5,635)
Income (loss) before income taxes and equity in net income of affiliates (11,518) (12,166)
Income tax (provision) benefit (2,956) (4,604)
Income (loss) before equity in net income of affiliates (14,474) (16,770)
Equity in net income of affiliates 19,424 24,387
Net income 4,950 7,617
Defined benefit pension plans    
Amortization of actuarial loss 294 985
Effect of settlements 183 309
Other comprehensive income, net of tax 477 1,294
Comprehensive income (loss) 5,427 8,911
Guarantor Subsidiaries [Member]    
Sales    
Sales 877,072 807,727
Costs and expenses    
Materials, labor, and other operating expenses (excluding depreciation) 766,885 702,853
Depreciation and amortization 14,585 13,239
Selling and distribution expenses 67,447 60,763
General and administrative expenses 10,601 6,441
Other (income) expense, net (1,624) 157
Total costs and expenses 857,894 783,453
Income (loss) from operations 19,178 24,274
Foreign currency exchange gain (loss) 77 133
Interest expense (38) 0
Interest income 37 72
Change in fair value of interest rate swaps 0  
Total nonoperating income (expense) 76 205
Income (loss) before income taxes and equity in net income of affiliates 19,254 24,479
Income tax (provision) benefit 25 31
Income (loss) before equity in net income of affiliates 19,279 24,510
Equity in net income of affiliates 0 0
Net income 19,279 24,510
Defined benefit pension plans    
Amortization of actuarial loss 0 0
Effect of settlements 0 0
Other comprehensive income, net of tax 0 0
Comprehensive income (loss) 19,279 24,510
Non-guarantor Subsidiaries [Member]    
Sales    
Sales 8,949 6,215
Costs and expenses    
Materials, labor, and other operating expenses (excluding depreciation) 8,145 5,649
Depreciation and amortization 283 290
Selling and distribution expenses 431 562
General and administrative expenses 0 0
Other (income) expense, net 39 (231)
Total costs and expenses 8,898 6,270
Income (loss) from operations 51 (55)
Foreign currency exchange gain (loss) 94 (68)
Interest expense 0 0
Interest income 0 0
Change in fair value of interest rate swaps 0  
Total nonoperating income (expense) 94 (68)
Income (loss) before income taxes and equity in net income of affiliates 145 (123)
Income tax (provision) benefit 0 0
Income (loss) before equity in net income of affiliates 145 (123)
Equity in net income of affiliates 0 0
Net income 145 (123)
Defined benefit pension plans    
Amortization of actuarial loss 0 0
Effect of settlements 0 0
Other comprehensive income, net of tax 0 0
Comprehensive income (loss) 145 (123)
Eliminations [Member]    
Sales    
Sales (5,512) (4,039)
Costs and expenses    
Materials, labor, and other operating expenses (excluding depreciation) (5,728) (4,313)
Depreciation and amortization 0 0
Selling and distribution expenses 0 0
General and administrative expenses 216 274
Other (income) expense, net 0 0
Total costs and expenses (5,512) (4,039)
Income (loss) from operations 0 0
Foreign currency exchange gain (loss) 0 0
Interest expense 0 0
Interest income 0 0
Change in fair value of interest rate swaps 0  
Total nonoperating income (expense) 0 0
Income (loss) before income taxes and equity in net income of affiliates 0 0
Income tax (provision) benefit 0 0
Income (loss) before equity in net income of affiliates 0 0
Equity in net income of affiliates (19,424) (24,387)
Net income (19,424) (24,387)
Defined benefit pension plans    
Amortization of actuarial loss 0 0
Effect of settlements 0 0
Other comprehensive income, net of tax 0 0
Comprehensive income (loss) (19,424) (24,387)
Reportable Legal Entities [Member] | Boise Cascade Company (Parent) [Member]    
Sales    
Sales 186 0
Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member]    
Sales    
Sales 877,072 807,727
Reportable Legal Entities [Member] | Non-guarantor Subsidiaries [Member]    
Sales    
Sales 3,437 2,176
Eliminations [Member]    
Sales    
Sales (5,512) (4,039)
Costs and expenses    
Change in fair value of interest rate swaps 0  
Equity in net income of affiliates (19,424) (24,387)
Net income (19,424) (24,387)
Eliminations [Member] | Boise Cascade Company (Parent) [Member]    
Sales    
Sales 0 0
Eliminations [Member] | Guarantor Subsidiaries [Member]    
Sales    
Sales $ 0 $ 0