XML 68 R52.htm IDEA: XBRL DOCUMENT v3.4.0.3
Consolidating Statements of Cash Flows (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Condensed Cash Flow Statements, Captions [Line Items]    
Net income (loss) $ 4,950 $ 7,617
Items in net income not using (providing) cash    
Equity in net income of affiliates 0 0
Depreciation and amortization, including deferred financing costs and other 15,665 13,966
Stock-based compensation 1,693 1,205
Pension expense 739 2,082
Deferred income taxes 1,449 408
Change in fair value of interest rate swaps 69 0
Other (114) (517)
Decrease (increase) in working capital, net of acquisitions    
Receivables (78,308) (39,190)
Inventories (38,366) (38,006)
Prepaid expenses and other (2,258) (1,248)
Accounts payable and accrued liabilities 85,782 41,599
Pension contributions (2,340) (12,919)
Income taxes payable 10,732 11,358
Other 1,488 (2,339)
Net cash provided by (used for) operations 1,181 (15,984)
Cash provided by (used for) investment    
Expenditures for property and equipment (15,461) (12,618)
Acquisition of businesses and facilities (215,603) 0
Proceeds from sales of assets 144 99
Net cash provided by (used in) investment (230,920) (12,519)
Cash provided by (used for) financing    
Borrowings of long-term debt, including revolving credit facility 130,000 0
Payments on revolving credit facility   0
Treasury stock purchased (2,632) 0
Financing costs (493) 0
Tax withholding payments on stock-based awards (383) (1,063)
Other (62) 533
Due to (from) affiliates 0 0
Net cash provided by (used in) financing 126,430 (530)
Net increase (decrease) in cash and cash equivalents (103,309) (29,033)
Balance at beginning of the period 184,496 163,549
Balance at end of the period 81,187 134,516
Boise Cascade Company (Parent) [Member]    
Condensed Cash Flow Statements, Captions [Line Items]    
Net income (loss) 4,950 7,617
Items in net income not using (providing) cash    
Equity in net income of affiliates (19,424) (24,387)
Depreciation and amortization, including deferred financing costs and other 797 437
Stock-based compensation 1,693 1,205
Pension expense 739 2,082
Deferred income taxes 1,449 408
Change in fair value of interest rate swaps 69  
Other 0 (447)
Decrease (increase) in working capital, net of acquisitions    
Receivables 229 (135)
Inventories 0 0
Prepaid expenses and other (1,957) (2,597)
Accounts payable and accrued liabilities 11,311 4,326
Pension contributions (2,340) (12,919)
Income taxes payable 10,732 11,358
Other 810 (2,001)
Net cash provided by (used for) operations 9,058 (15,053)
Cash provided by (used for) investment    
Expenditures for property and equipment (695) (123)
Acquisition of businesses and facilities 0  
Proceeds from sales of assets 0 0
Net cash provided by (used in) investment (695) (123)
Cash provided by (used for) financing    
Borrowings of long-term debt, including revolving credit facility 130,000 0
Payments on revolving credit facility   0
Treasury stock purchased (2,632)  
Financing costs (493) 0
Tax withholding payments on stock-based awards (383) (1,063)
Other (2) 533
Due to (from) affiliates (238,166) (13,350)
Net cash provided by (used in) financing (111,676) (13,880)
Net increase (decrease) in cash and cash equivalents (103,313) (29,056)
Balance at beginning of the period 184,434 163,512
Balance at end of the period 81,121 134,456
Guarantor Subsidiaries [Member]    
Condensed Cash Flow Statements, Captions [Line Items]    
Net income (loss) 19,279 24,510
Items in net income not using (providing) cash    
Equity in net income of affiliates 0 0
Depreciation and amortization, including deferred financing costs and other 14,585 13,239
Stock-based compensation 0 0
Pension expense 0 0
Deferred income taxes 0 0
Change in fair value of interest rate swaps 0  
Other (114) (70)
Decrease (increase) in working capital, net of acquisitions    
Receivables (77,651) (38,655)
Inventories (37,871) (36,290)
Prepaid expenses and other 5,427 1,367
Accounts payable and accrued liabilities 74,487 37,932
Pension contributions 0 0
Income taxes payable 0 0
Other 213 (338)
Net cash provided by (used for) operations (1,645) 1,695
Cash provided by (used for) investment    
Expenditures for property and equipment (14,710) (12,486)
Acquisition of businesses and facilities (215,603)  
Proceeds from sales of assets 145 104
Net cash provided by (used in) investment (230,168) (12,382)
Cash provided by (used for) financing    
Borrowings of long-term debt, including revolving credit facility 0 0
Payments on revolving credit facility   0
Treasury stock purchased 0  
Financing costs 0 0
Tax withholding payments on stock-based awards 0 0
Other (60) 0
Due to (from) affiliates 231,873 10,697
Net cash provided by (used in) financing 231,813 10,697
Net increase (decrease) in cash and cash equivalents 0 10
Balance at beginning of the period 11 23
Balance at end of the period 11 33
Non-guarantor Subsidiaries [Member]    
Condensed Cash Flow Statements, Captions [Line Items]    
Net income (loss) 145 (123)
Items in net income not using (providing) cash    
Equity in net income of affiliates 0 0
Depreciation and amortization, including deferred financing costs and other 283 290
Stock-based compensation 0 0
Pension expense 0 0
Deferred income taxes 0 0
Change in fair value of interest rate swaps 0  
Other 0 0
Decrease (increase) in working capital, net of acquisitions    
Receivables (886) (400)
Inventories (495) (1,716)
Prepaid expenses and other (228) (18)
Accounts payable and accrued liabilities (5,516) (659)
Pension contributions 0 0
Income taxes payable 0 0
Other 465 0
Net cash provided by (used for) operations (6,232) (2,626)
Cash provided by (used for) investment    
Expenditures for property and equipment (56) (9)
Acquisition of businesses and facilities 0  
Proceeds from sales of assets (1) (5)
Net cash provided by (used in) investment (57) (14)
Cash provided by (used for) financing    
Borrowings of long-term debt, including revolving credit facility 0 0
Payments on revolving credit facility   0
Treasury stock purchased 0  
Financing costs 0 0
Tax withholding payments on stock-based awards 0 0
Other 0 0
Due to (from) affiliates 6,293 2,653
Net cash provided by (used in) financing 6,293 2,653
Net increase (decrease) in cash and cash equivalents 4 13
Balance at beginning of the period 51 14
Balance at end of the period 55 27
Eliminations [Member]    
Condensed Cash Flow Statements, Captions [Line Items]    
Net income (loss) (19,424) (24,387)
Items in net income not using (providing) cash    
Equity in net income of affiliates 19,424 24,387
Depreciation and amortization, including deferred financing costs and other 0 0
Stock-based compensation 0 0
Pension expense 0 0
Deferred income taxes 0 0
Change in fair value of interest rate swaps 0  
Other 0 0
Decrease (increase) in working capital, net of acquisitions    
Receivables 0 0
Inventories 0 0
Prepaid expenses and other (5,500) 0
Accounts payable and accrued liabilities 5,500 0
Pension contributions 0 0
Income taxes payable 0 0
Other 0 0
Net cash provided by (used for) operations 0 0
Cash provided by (used for) investment    
Expenditures for property and equipment 0 0
Acquisition of businesses and facilities 0  
Proceeds from sales of assets 0 0
Net cash provided by (used in) investment 0 0
Cash provided by (used for) financing    
Borrowings of long-term debt, including revolving credit facility 0 0
Payments on revolving credit facility   0
Treasury stock purchased 0  
Financing costs 0 0
Tax withholding payments on stock-based awards 0 0
Other 0 0
Due to (from) affiliates 0 0
Net cash provided by (used in) financing 0 0
Net increase (decrease) in cash and cash equivalents 0 0
Balance at beginning of the period 0 0
Balance at end of the period $ 0 $ 0