XML 41 R25.htm IDEA: XBRL DOCUMENT v3.5.0.2
Acquisitions (Tables)
6 Months Ended
Jun. 30, 2016
Business Combinations [Abstract]  
Fair value at the date of the Acquisition [Table Text Block]
The following table summarizes the final allocations of the purchase price to the assets acquired and liabilities assumed, based on our current estimates of the fair value at the date of the Acquisition:
 
 
Acquisition Date Fair Value
 
 
(thousands)
Accounts receivable
 
$
10,467

Inventories
 
17,837

Property and equipment
 
149,135

Other assets
 
619

Intangible assets:
 
 
Customer relationships
 
6,000

Goodwill
 
33,610

Assets acquired
 
217,668

 
 
 
Accrued liabilities
 
1,768

Liabilities assumed
 
1,768

 
 
 
Net assets acquired
 
$
215,900

Pro Forma Information [Table Text Block]
The following pro forma financial information presents the combined results of operations as if the two GP engineered wood products facilities had been combined with us on January 1, 2015. The pro forma financial information also gives effect to the issuance of a $75.0 million term loan due March 30, 2026 and a $55.0 million draw under our revolving credit facility to partially finance the Acquisition, as if such transactions had occurred on January 1, 2015. The pro forma results are intended for information purposes only and do not purport to represent what the combined companies' results of operations would actually have been had the related transactions in fact occurred on January 1, 2015. They also do not reflect any revenue enhancements or cost savings, operating synergies, customer attrition, or incremental depreciation upon the restart of laminated veneer lumber assets at Roxboro.

 
 
Pro Forma
 
 
Three Months Ended
June 30
 
Six Months Ended
June 30
 
 
2015
 
2016
 
2015
 
 
(unaudited, thousands, except per-share data)
Sales
 
$
978,674

 
$
1,951,662

 
$
1,806,857

Net income (a)
 
$
20,710

 
$
27,281

 
$
27,899

Net income per common share - Basic
 
$
0.52

 
$
0.70

 
$
0.71

Net income per common share - Diluted
 
$
0.52

 
$
0.70

 
$
0.70

___________________________________ 

(a)
The pro forma financial information for the six months ended June 30, 2016, was adjusted to exclude $3.5 million of pre-tax acquisition-related costs for legal, accounting, and other advisory-related services.