XML 66 R50.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidating Statements of Comprehensive Income (Loss) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Sales        
Sales $ 1,043,773 $ 955,397 $ 1,924,468 $ 1,765,300
Costs and expenses        
Materials, labor, and other operating expenses (excluding depreciation) 894,715 824,583 1,664,259 1,529,622
Depreciation and amortization 18,552 13,281 33,790 26,868
Selling and distribution expenses 76,855 68,254 144,896 130,134
General and administrative expenses 15,612 12,018 31,664 24,026
Other (income) expense, net 172 (98) (1,413) (397)
Total costs and expenses 1,005,906 918,038 1,873,196 1,710,253
Income (loss) from operations 37,867 37,359 51,272 55,047
Foreign currency exchange gain (loss) 28 41 226 (66)
Interest expense (6,427) (5,591) (12,229) (11,072)
Interest income 27 58 176 148
Change in fair value of interest rate swaps (1,532) 0 (1,601) 0
Total nonoperating income (expense) (7,904) (5,492) (13,428) (10,990)
Income (loss) before income taxes and equity in net income of affiliates 29,963 31,867 37,844 44,057
Income tax (provision) benefit (10,735) (11,637) (13,666) (16,210)
Income (loss) before equity in net income of affiliates 19,228 20,230 24,178 27,847
Equity in net income of affiliates 0 0 0 0
Net income 19,228 20,230 24,178 27,847
Defined benefit pension plans        
Actuarial gain 0 11,923 0 11,923
Amortization of actuarial loss 294 808 588 1,793
Effect of settlements 0 0 183 309
Other comprehensive income, net of tax 294 12,731 771 14,025
Comprehensive income 19,522 32,961 24,949 41,872
Boise Cascade Company (Parent) [Member]        
Sales        
Sales 103 0 289 0
Costs and expenses        
Materials, labor, and other operating expenses (excluding depreciation) 258 405 500 1,255
Depreciation and amortization 428 64 798 122
Selling and distribution expenses 174 314 337 869
General and administrative expenses 6,767 5,143 12,002 10,436
Other (income) expense, net 13 (22) 13 (247)
Total costs and expenses 7,640 5,904 13,650 12,435
Income (loss) from operations (7,537) (5,904) (13,361) (12,435)
Foreign currency exchange gain (loss) 40 (83) 67 (255)
Interest expense (6,391) (5,578) (12,155) (11,059)
Interest income 7 21 119 39
Change in fair value of interest rate swaps (1,532)   (1,601)  
Total nonoperating income (expense) (7,876) (5,640) (13,570) (11,275)
Income (loss) before income taxes and equity in net income of affiliates (15,413) (11,544) (26,931) (23,710)
Income tax (provision) benefit (10,767) (11,663) (13,723) (16,267)
Income (loss) before equity in net income of affiliates (26,180) (23,207) (40,654) (39,977)
Equity in net income of affiliates 45,408 43,437 64,832 67,824
Net income 19,228 20,230 24,178 27,847
Defined benefit pension plans        
Actuarial gain   11,923   11,923
Amortization of actuarial loss 294 808 588 1,793
Effect of settlements     183 309
Other comprehensive income, net of tax 294 12,731 771 14,025
Comprehensive income 19,522 32,961 24,949 41,872
Guarantor Subsidiaries [Member]        
Sales        
Sales 1,039,139 951,728 1,916,211 1,759,455
Costs and expenses        
Materials, labor, and other operating expenses (excluding depreciation) 891,237 822,032 1,658,122 1,524,885
Depreciation and amortization 17,842 12,926 32,427 26,165
Selling and distribution expenses 76,306 67,493 143,753 128,256
General and administrative expenses 8,529 6,824 19,130 13,265
Other (income) expense, net 32 (4) (1,592) 153
Total costs and expenses 993,946 909,271 1,851,840 1,692,724
Income (loss) from operations 45,193 42,457 64,371 66,731
Foreign currency exchange gain (loss) 22 44 99 177
Interest expense (36) (13) (74) (13)
Interest income 20 37 57 109
Change in fair value of interest rate swaps 0   0  
Total nonoperating income (expense) 6 68 82 273
Income (loss) before income taxes and equity in net income of affiliates 45,199 42,525 64,453 67,004
Income tax (provision) benefit 32 26 57 57
Income (loss) before equity in net income of affiliates 45,231 42,551 64,510 67,061
Equity in net income of affiliates 0 0 0 0
Net income 45,231 42,551 64,510 67,061
Defined benefit pension plans        
Actuarial gain   0   0
Amortization of actuarial loss 0 0 0 0
Effect of settlements     0 0
Other comprehensive income, net of tax 0 0 0 0
Comprehensive income 45,231 42,551 64,510 67,061
Non-guarantor Subsidiaries [Member]        
Sales        
Sales 10,258 9,522 19,207 15,737
Costs and expenses        
Materials, labor, and other operating expenses (excluding depreciation) 9,263 8,050 17,408 13,699
Depreciation and amortization 282 291 565 581
Selling and distribution expenses 375 447 806 1,009
General and administrative expenses 0 0 0 0
Other (income) expense, net 127 (72) 166 (303)
Total costs and expenses 10,047 8,716 18,945 14,986
Income (loss) from operations 211 806 262 751
Foreign currency exchange gain (loss) (34) 80 60 12
Interest expense 0 0 0 0
Interest income 0 0 0 0
Change in fair value of interest rate swaps 0   0  
Total nonoperating income (expense) (34) 80 60 12
Income (loss) before income taxes and equity in net income of affiliates 177 886 322 763
Income tax (provision) benefit 0 0 0 0
Income (loss) before equity in net income of affiliates 177 886 322 763
Equity in net income of affiliates 0 0 0 0
Net income 177 886 322 763
Defined benefit pension plans        
Actuarial gain   0   0
Amortization of actuarial loss 0 0 0 0
Effect of settlements     0 0
Other comprehensive income, net of tax 0 0 0 0
Comprehensive income 177 886 322 763
Reportable Legal Entities [Member] | Boise Cascade Company (Parent) [Member]        
Sales        
Sales 103 0 289 0
Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member]        
Sales        
Sales 1,039,139 951,728 1,916,211 1,759,455
Reportable Legal Entities [Member] | Non-guarantor Subsidiaries [Member]        
Sales        
Sales 4,531 3,669 7,968 5,845
Eliminations [Member]        
Sales        
Sales (5,727) (5,853) (11,239) (9,892)
Costs and expenses        
Materials, labor, and other operating expenses (excluding depreciation) (6,043) (5,904) (11,771) (10,217)
Depreciation and amortization 0 0 0 0
Selling and distribution expenses 0 0 0 0
General and administrative expenses 316 51 532 325
Other (income) expense, net 0 0 0 0
Total costs and expenses (5,727) (5,853) (11,239) (9,892)
Income (loss) from operations 0 0 0 0
Foreign currency exchange gain (loss) 0 0 0 0
Interest expense 0 0 0 0
Interest income 0 0 0 0
Change in fair value of interest rate swaps 0   0  
Total nonoperating income (expense) 0 0 0 0
Income (loss) before income taxes and equity in net income of affiliates 0 0 0 0
Income tax (provision) benefit 0 0 0 0
Income (loss) before equity in net income of affiliates 0 0 0 0
Equity in net income of affiliates (45,408) (43,437) (64,832) (67,824)
Net income (45,408) (43,437) (64,832) (67,824)
Defined benefit pension plans        
Actuarial gain   0   0
Amortization of actuarial loss 0 0 0 0
Effect of settlements     0 0
Other comprehensive income, net of tax 0 0 0 0
Comprehensive income (45,408) (43,437) (64,832) (67,824)
Eliminations [Member] | Boise Cascade Company (Parent) [Member]        
Sales        
Sales 0 0 0 0
Eliminations [Member] | Guarantor Subsidiaries [Member]        
Sales        
Sales $ 0 $ 0 $ 0 $ 0