XML 68 R52.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidating Statements of Cash Flows (Details) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Condensed Cash Flow Statements, Captions [Line Items]        
Net income $ 19,228 $ 20,230 $ 24,178 $ 27,847
Items in net income not using (providing) cash        
Equity in net income of affiliates 0 0 0 0
Depreciation and amortization, including deferred financing costs and other     34,661 27,638
Stock-based compensation 2,173 1,693 3,866 2,898
Pension expense     1,212 2,881
Deferred income taxes     3,901 7,187
Change in fair value of interest rate swaps 1,532 0 1,601 0
Other     72 (622)
Decrease (increase) in working capital, net of acquisitions        
Receivables     (76,937) (61,885)
Inventories     (59,304) (20,653)
Prepaid expenses and other     (4,508) (3,375)
Accounts payable and accrued liabilities     96,403 78,457
Pension contributions     (2,778) (53,203)
Income taxes payable     18,696 14,499
Other     4,955 (1,954)
Net cash provided by (used for) operations     46,018 19,715
Cash provided by (used for) investment        
Expenditures for property and equipment     (35,101) (31,433)
Acquisition of businesses and facilities     (215,900) 0
Proceeds from sales of assets and other     255 263
Net cash used in investment     (250,746) (31,170)
Cash provided by (used for) financing        
Borrowings of long-term debt, including revolving credit facility     352,700 50,000
Payments on revolving credit facility     (232,700) 0
Treasury stock purchased     (2,632) (6,109)
Financing costs     (543) (655)
Tax withholding payments on stock-based awards     (383) (1,063)
Other     (121) 660
Due to (from) affiliates     0 0
Net cash provided by (used in) financing     116,321 42,833
Net increase (decrease) in cash and cash equivalents     (88,407) 31,378
Balance at beginning of the period     184,496 163,549
Balance at end of the period 96,089 194,927 96,089 194,927
Boise Cascade Company (Parent) [Member]        
Condensed Cash Flow Statements, Captions [Line Items]        
Net income 19,228 20,230 24,178 27,847
Items in net income not using (providing) cash        
Equity in net income of affiliates (45,408) (43,437) (64,832) (67,824)
Depreciation and amortization, including deferred financing costs and other     1,669 892
Stock-based compensation     3,866 2,898
Pension expense     1,212 2,881
Deferred income taxes     3,901 7,187
Change in fair value of interest rate swaps 1,532   1,601  
Other     27 (474)
Decrease (increase) in working capital, net of acquisitions        
Receivables     47 93
Inventories     0 0
Prepaid expenses and other     (4,017) (3,411)
Accounts payable and accrued liabilities     3,793 (2,927)
Pension contributions     (2,778) (53,203)
Income taxes payable     18,695 14,500
Other     961 (2,095)
Net cash provided by (used for) operations     (11,677) (73,636)
Cash provided by (used for) investment        
Expenditures for property and equipment     (874) (958)
Acquisition of businesses and facilities     0  
Proceeds from sales of assets and other     0 0
Net cash used in investment     (874) (958)
Cash provided by (used for) financing        
Borrowings of long-term debt, including revolving credit facility     352,700 50,000
Payments on revolving credit facility     (232,700)  
Treasury stock purchased     (2,632) (6,109)
Financing costs     (543) (655)
Tax withholding payments on stock-based awards     (383) (1,063)
Other     (1) 660
Due to (from) affiliates     (192,294) 63,152
Net cash provided by (used in) financing     (75,853) 105,985
Net increase (decrease) in cash and cash equivalents     (88,404) 31,391
Balance at beginning of the period     184,434 163,512
Balance at end of the period 96,030 194,903 96,030 194,903
Guarantor Subsidiaries [Member]        
Condensed Cash Flow Statements, Captions [Line Items]        
Net income 45,231 42,551 64,510 67,061
Items in net income not using (providing) cash        
Equity in net income of affiliates 0 0 0 0
Depreciation and amortization, including deferred financing costs and other     32,427 26,165
Stock-based compensation     0 0
Pension expense     0 0
Deferred income taxes     0 0
Change in fair value of interest rate swaps 0   0  
Other     45 (148)
Decrease (increase) in working capital, net of acquisitions        
Receivables     (76,488) (61,486)
Inventories     (59,667) (18,993)
Prepaid expenses and other     5,153 25
Accounts payable and accrued liabilities     92,133 81,298
Pension contributions     0 0
Income taxes payable     1 0
Other     3,535 157
Net cash provided by (used for) operations     61,649 94,079
Cash provided by (used for) investment        
Expenditures for property and equipment     (33,801) (30,466)
Acquisition of businesses and facilities     (215,900)  
Proceeds from sales of assets and other     254 273
Net cash used in investment     (249,447) (30,193)
Cash provided by (used for) financing        
Borrowings of long-term debt, including revolving credit facility     0 0
Payments on revolving credit facility     0  
Treasury stock purchased     0 0
Financing costs     0 0
Tax withholding payments on stock-based awards     0 0
Other     (120) 0
Due to (from) affiliates     187,918 (63,888)
Net cash provided by (used in) financing     187,798 (63,888)
Net increase (decrease) in cash and cash equivalents     0 (2)
Balance at beginning of the period     11 23
Balance at end of the period 11 21 11 21
Non-guarantor Subsidiaries [Member]        
Condensed Cash Flow Statements, Captions [Line Items]        
Net income 177 886 322 763
Items in net income not using (providing) cash        
Equity in net income of affiliates 0 0 0 0
Depreciation and amortization, including deferred financing costs and other     565 581
Stock-based compensation     0 0
Pension expense     0 0
Deferred income taxes     0 0
Change in fair value of interest rate swaps 0   0  
Other     0 0
Decrease (increase) in working capital, net of acquisitions        
Receivables     (496) (492)
Inventories     363 (1,660)
Prepaid expenses and other     (144) 11
Accounts payable and accrued liabilities     (5,023) 86
Pension contributions     0 0
Income taxes payable     0 (1)
Other     459 (16)
Net cash provided by (used for) operations     (3,954) (728)
Cash provided by (used for) investment        
Expenditures for property and equipment     (426) (9)
Acquisition of businesses and facilities     0  
Proceeds from sales of assets and other     1 (10)
Net cash used in investment     (425) (19)
Cash provided by (used for) financing        
Borrowings of long-term debt, including revolving credit facility     0 0
Payments on revolving credit facility     0  
Treasury stock purchased     0 0
Financing costs     0 0
Tax withholding payments on stock-based awards     0 0
Other     0 0
Due to (from) affiliates     4,376 736
Net cash provided by (used in) financing     4,376 736
Net increase (decrease) in cash and cash equivalents     (3) (11)
Balance at beginning of the period     51 14
Balance at end of the period 48 3 48 3
Eliminations [Member]        
Condensed Cash Flow Statements, Captions [Line Items]        
Net income (45,408) (43,437) (64,832) (67,824)
Items in net income not using (providing) cash        
Equity in net income of affiliates 45,408 43,437 64,832 67,824
Depreciation and amortization, including deferred financing costs and other     0 0
Stock-based compensation     0 0
Pension expense     0 0
Deferred income taxes     0 0
Change in fair value of interest rate swaps 0   0  
Other     0 0
Decrease (increase) in working capital, net of acquisitions        
Receivables     0 0
Inventories     0 0
Prepaid expenses and other     (5,500) 0
Accounts payable and accrued liabilities     5,500 0
Pension contributions     0 0
Income taxes payable     0 0
Other     0 0
Net cash provided by (used for) operations     0 0
Cash provided by (used for) investment        
Expenditures for property and equipment     0 0
Acquisition of businesses and facilities     0  
Proceeds from sales of assets and other     0 0
Net cash used in investment     0 0
Cash provided by (used for) financing        
Borrowings of long-term debt, including revolving credit facility     0 0
Payments on revolving credit facility     0  
Treasury stock purchased     0 0
Financing costs     0 0
Tax withholding payments on stock-based awards     0 0
Other     0 0
Due to (from) affiliates     0 0
Net cash provided by (used in) financing     0 0
Net increase (decrease) in cash and cash equivalents     0 0
Balance at beginning of the period     0 0
Balance at end of the period $ 0 $ 0 $ 0 $ 0