XML 54 R42.htm IDEA: XBRL DOCUMENT v3.5.0.2
Debt (Details) - USD ($)
3 Months Ended 9 Months Ended
Nov. 01, 2016
Aug. 29, 2016
Nov. 26, 2013
May 08, 2013
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Mar. 30, 2016
Dec. 31, 2015
May 15, 2015
Aug. 15, 2013
Oct. 22, 2012
Debt [Line Items]                          
Deferred financing costs         $ (9,312,000)   $ (9,312,000)     $ (6,616,000)      
Total debt         581,574,000   581,574,000     344,589,000      
Current portion of long-term debt, including premium and deferred financing costs         (114,342,000)   (114,342,000)     0      
Long-term debt         467,232,000   467,232,000     344,589,000      
Senior Notes [Abstract]                          
Loss on extinguishment of debt         (9,525,000) $ 0 (9,525,000) $ 0          
Current portion of long-term debt         114,342,000   114,342,000     0      
Restricted cash deposits with trustee         122,856,000   122,856,000     0      
Interest paid             16,200,000 $ 10,600,000          
Medium-term notes [Member] | Term Loan Due 2022 [Member]                          
Debt [Line Items]                          
Total debt         50,000,000   $ 50,000,000     50,000,000      
Term Loan [Abstract]                          
Term Loan, Face Amount                     $ 50,000,000    
Term Loan, Average Interest Rate During Period             2.20%            
Term Loan, Average Interest Rate During Period With Patronage Credits             1.50%            
Senior Notes [Abstract]                          
Senior Notes, Face Amount                     $ 50,000,000    
Medium-term notes [Member] | Term Loan Due 2022 [Member] | London Interbank Offered Rate (LIBOR) [Member] | Minimum [Member]                          
Term Loan [Abstract]                          
Basis spread on variable interest rate             1.75%            
Medium-term notes [Member] | Term Loan Due 2022 [Member] | London Interbank Offered Rate (LIBOR) [Member] | Maximum [Member]                          
Term Loan [Abstract]                          
Basis spread on variable interest rate             2.25%            
Medium-term notes [Member] | Term Loan Due 2022 [Member] | Base Rate [Member] | Minimum [Member]                          
Term Loan [Abstract]                          
Basis spread on variable interest rate             0.75%            
Medium-term notes [Member] | Term Loan Due 2022 [Member] | Base Rate [Member] | Maximum [Member]                          
Term Loan [Abstract]                          
Basis spread on variable interest rate             1.25%            
Medium-term notes [Member] | Term Loan Due 2026 [Member]                          
Debt [Line Items]                          
Total debt         75,000,000   $ 75,000,000     0      
Term Loan [Abstract]                          
Term Loan, Face Amount                 $ 75,000,000        
Long-term Debt, Maturities, Repayments of Principal after Year Five         $ 10,000,000   $ 10,000,000            
Debt Instrument, Covenant, Capitalization Ratio, Maximum (as a percent)         60.00%   60.00%            
Debt Instrument, Covenant, Consolidated Net Worth, Minimum         $ 350,000,000   $ 350,000,000            
Debt Instrument, Covenant, Available Liquidity, Minimum         100,000,000   100,000,000            
Threshold of amount of capital expenditures made during four consecutive quarters, maximum         50,000,000   $ 50,000,000            
Term Loan, Average Interest Rate During Period             2.34%            
Term Loan, Average Interest Rate During Period With Patronage Credits             1.60%            
Senior Notes [Abstract]                          
Senior Notes, Face Amount                 $ 75,000,000        
Medium-term notes [Member] | Term Loan Due 2026 [Member] | London Interbank Offered Rate (LIBOR) [Member] | Minimum [Member]                          
Term Loan [Abstract]                          
Basis spread on variable interest rate             1.875%            
Medium-term notes [Member] | Term Loan Due 2026 [Member] | London Interbank Offered Rate (LIBOR) [Member] | Maximum [Member]                          
Term Loan [Abstract]                          
Basis spread on variable interest rate             2.125%            
Medium-term notes [Member] | Term Loan Due 2026 [Member] | Base Rate [Member] | Minimum [Member]                          
Term Loan [Abstract]                          
Basis spread on variable interest rate             0.875%            
Medium-term notes [Member] | Term Loan Due 2026 [Member] | Base Rate [Member] | Maximum [Member]                          
Term Loan [Abstract]                          
Basis spread on variable interest rate             1.125%            
Senior notes [Member] | 6.375% Senior Notes Due 2020 [Member]                          
Debt [Line Items]                          
Unamortized premium on 6.375% senior notes         393,000   $ 393,000     1,215,000      
Total debt         115,493,000   115,493,000     299,990,000      
Current portion of long-term debt, including premium and deferred financing costs   $ (115,500,000)                      
Term Loan [Abstract]                          
Term Loan, Face Amount   300,000,000                      
Senior Notes [Abstract]                          
Senior Notes, Face Amount   300,000,000                      
Extinguishment of Debt, Amount   184,500,000                      
Loss on extinguishment of debt   (9,500,000)                      
Tender premium paid for redemption of debt   (7,600,000)                      
Net write-off of unamortized deferred financing costs and unamortized premium   (1,900,000)                      
Current portion of long-term debt   115,500,000                      
Restricted cash deposits with trustee   122,900,000                      
Senior notes [Member] | 6.375% Senior Notes Due 2020 [Member] | Subsequent Event [Member]                          
Senior Notes [Abstract]                          
Loss on extinguishment of debt $ (4,800,000)                        
Tender premium paid for redemption of debt (3,700,000)                        
Net write-off of unamortized deferred financing costs and unamortized premium $ (1,100,000)                        
2020 Notes, Redemption Period, End Date Nov. 01, 2016                        
Senior notes [Member] | 250 million original new 6.375% Senior Notes due 2020 [Member]                          
Senior Notes [Abstract]                          
Interest rate       6.375%                  
Debt Exchange, Original Debt, Amount       $ 250,000,000                  
Percentage of Senior Notes tendered and accepted for exchange       100.00%                  
Senior notes [Member] | 50 million additional new 6.375% Senior Notes due 2020 [Member]                          
Senior Notes [Abstract]                          
Interest rate     6.375%                    
Debt Exchange, Original Debt, Amount     $ 49,990,000                    
Percentage of Senior Notes tendered and accepted for exchange     99.98%                    
Senior notes [Member] | $250 million original 6.375% Senior Notes due 2020 [Member]                          
Term Loan [Abstract]                          
Term Loan, Face Amount                         $ 250,000,000
Senior Notes [Abstract]                          
Senior Notes, Face Amount                         $ 250,000,000
Interest rate                         6.375%
Senior notes [Member] | 50 million additional old 6.375% Senior Notes due 2020 [Member]                          
Term Loan [Abstract]                          
Term Loan, Face Amount                       $ 50,000,000  
Senior Notes [Abstract]                          
Senior Notes, Face Amount                       $ 50,000,000  
Premium rate on 6.375% senior notes                       103.50%  
Senior notes [Member] | 5.625% Senior Notes Due 2024 [Member]                          
Debt [Line Items]                          
Total debt         $ 350,000,000   $ 350,000,000     $ 0      
Term Loan [Abstract]                          
Term Loan, Face Amount   350,000,000                      
Senior Notes [Abstract]                          
Senior Notes, Face Amount   $ 350,000,000                      
Interest rate   5.625%