XML 63 R51.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidating Statements of Comprehensive Income (Loss) (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Sales        
Sales $ 1,067,214 $ 991,580 $ 2,991,682 $ 2,756,880
Costs and expenses        
Materials, labor, and other operating expenses (excluding depreciation) 922,101 854,134 2,586,360 2,383,756
Depreciation and amortization 19,459 14,249 53,249 41,117
Selling and distribution expenses 80,026 72,668 224,922 202,802
General and administrative expenses 14,367 11,345 46,031 35,371
Other (income) expense, net (46) (1,256) (1,459) (1,653)
Total costs and expenses 1,035,907 951,140 2,909,103 2,661,393
Income (loss) from operations 31,307 40,440 82,579 95,487
Foreign currency exchange gain (loss) (40) (148) 186 (214)
Interest expense (7,135) (5,729) (19,364) (16,801)
Interest income 60 73 236 221
Change in fair value of interest rate swaps 836 0 (765) 0
Loss on extinguishment of debt (9,525) 0 (9,525) 0
Total nonoperating income (expense) (15,804) (5,804) (29,232) (16,794)
Income (loss) before income taxes and equity in net income of affiliates 15,503 34,636 53,347 78,693
Income tax (provision) benefit (5,522) (12,629) (19,188) (28,839)
Income (loss) before equity in net income of affiliates 9,981 22,007 34,159 49,854
Equity in net income of affiliates 0 0 0 0
Net income 9,981 22,007 34,159 49,854
Defined benefit pension plans        
Actuarial gain 0 0 0 11,923
Amortization of actuarial loss 359 608 947 2,401
Effect of settlements 0 0 183 309
Other comprehensive income, net of tax 359 608 1,130 14,633
Comprehensive income 10,340 22,615 35,289 64,487
Boise Cascade Company (Parent) [Member]        
Sales        
Sales 74 0 363 0
Costs and expenses        
Materials, labor, and other operating expenses (excluding depreciation) 291 (37) 791 1,218
Depreciation and amortization 321 79 1,119 201
Selling and distribution expenses 194 20 531 889
General and administrative expenses 5,918 4,159 17,920 14,595
Other (income) expense, net 8 (136) 21 (383)
Total costs and expenses 6,732 4,085 20,382 16,520
Income (loss) from operations (6,658) (4,085) (20,019) (16,520)
Foreign currency exchange gain (loss) (29) (169) 38 (424)
Interest expense (7,099) (5,690) (19,254) (16,749)
Interest income 19 36 138 75
Change in fair value of interest rate swaps 836   (765)  
Loss on extinguishment of debt (9,525)   (9,525)  
Total nonoperating income (expense) (15,798) (5,823) (29,368) (17,098)
Income (loss) before income taxes and equity in net income of affiliates (22,456) (9,908) (49,387) (33,618)
Income tax (provision) benefit (5,551) (12,650) (19,274) (28,917)
Income (loss) before equity in net income of affiliates (28,007) (22,558) (68,661) (62,535)
Equity in net income of affiliates 37,988 44,565 102,820 112,389
Net income 9,981 22,007 34,159 49,854
Defined benefit pension plans        
Actuarial gain       11,923
Amortization of actuarial loss 359 608 947 2,401
Effect of settlements     183 309
Other comprehensive income, net of tax 359 608 1,130 14,633
Comprehensive income 10,340 22,615 35,289 64,487
Guarantor Subsidiaries [Member]        
Sales        
Sales 1,062,962 988,725 2,979,173 2,748,180
Costs and expenses        
Materials, labor, and other operating expenses (excluding depreciation) 918,400 852,733 2,576,522 2,377,618
Depreciation and amortization 18,862 13,899 51,289 40,064
Selling and distribution expenses 79,536 72,197 223,289 200,453
General and administrative expenses 8,429 6,878 27,559 20,143
Other (income) expense, net (231) (1,068) (1,823) (915)
Total costs and expenses 1,024,996 944,639 2,876,836 2,637,363
Income (loss) from operations 37,966 44,086 102,337 110,817
Foreign currency exchange gain (loss) (15) 126 84 303
Interest expense (36) (39) (110) (52)
Interest income 41 37 98 146
Change in fair value of interest rate swaps 0   0  
Loss on extinguishment of debt 0   0  
Total nonoperating income (expense) (10) 124 72 397
Income (loss) before income taxes and equity in net income of affiliates 37,956 44,210 102,409 111,214
Income tax (provision) benefit 29 21 86 78
Income (loss) before equity in net income of affiliates 37,985 44,231 102,495 111,292
Equity in net income of affiliates 0 0 0 0
Net income 37,985 44,231 102,495 111,292
Defined benefit pension plans        
Actuarial gain       0
Amortization of actuarial loss 0 0 0 0
Effect of settlements     0 0
Other comprehensive income, net of tax 0 0 0 0
Comprehensive income 37,985 44,231 102,495 111,292
Non-guarantor Subsidiaries [Member]        
Sales        
Sales 9,766 8,161 28,973 23,898
Costs and expenses        
Materials, labor, and other operating expenses (excluding depreciation) 9,018 7,052 26,426 20,751
Depreciation and amortization 276 271 841 852
Selling and distribution expenses 296 451 1,102 1,460
General and administrative expenses 0 0 0 0
Other (income) expense, net 177 (52) 343 (355)
Total costs and expenses 9,767 7,722 28,712 22,708
Income (loss) from operations (1) 439 261 1,190
Foreign currency exchange gain (loss) 4 (105) 64 (93)
Interest expense 0 0 0 0
Interest income 0 0 0 0
Change in fair value of interest rate swaps 0   0  
Loss on extinguishment of debt 0   0  
Total nonoperating income (expense) 4 (105) 64 (93)
Income (loss) before income taxes and equity in net income of affiliates 3 334 325 1,097
Income tax (provision) benefit 0 0 0 0
Income (loss) before equity in net income of affiliates 3 334 325 1,097
Equity in net income of affiliates 0 0 0 0
Net income 3 334 325 1,097
Defined benefit pension plans        
Actuarial gain       0
Amortization of actuarial loss 0 0 0 0
Effect of settlements     0 0
Other comprehensive income, net of tax 0 0 0 0
Comprehensive income 3 334 325 1,097
Reportable Legal Entities [Member] | Boise Cascade Company (Parent) [Member]        
Sales        
Sales 74 0 363 0
Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member]        
Sales        
Sales 1,062,962 988,725 2,979,173 2,748,180
Reportable Legal Entities [Member] | Non-guarantor Subsidiaries [Member]        
Sales        
Sales 4,178 2,855 12,146 8,700
Eliminations [Member]        
Sales        
Sales (5,588) (5,306) (16,827) (15,198)
Costs and expenses        
Materials, labor, and other operating expenses (excluding depreciation) (5,608) (5,614) (17,379) (15,831)
Depreciation and amortization 0 0 0 0
Selling and distribution expenses 0 0 0 0
General and administrative expenses 20 308 552 633
Other (income) expense, net 0 0 0 0
Total costs and expenses (5,588) (5,306) (16,827) (15,198)
Income (loss) from operations 0 0 0 0
Foreign currency exchange gain (loss) 0 0 0 0
Interest expense 0 0 0 0
Interest income 0 0 0 0
Change in fair value of interest rate swaps 0   0  
Loss on extinguishment of debt 0   0  
Total nonoperating income (expense) 0 0 0 0
Income (loss) before income taxes and equity in net income of affiliates 0 0 0 0
Income tax (provision) benefit 0 0 0 0
Income (loss) before equity in net income of affiliates 0 0 0 0
Equity in net income of affiliates (37,988) (44,565) (102,820) (112,389)
Net income (37,988) (44,565) (102,820) (112,389)
Defined benefit pension plans        
Actuarial gain       0
Amortization of actuarial loss 0 0 0 0
Effect of settlements     0 0
Other comprehensive income, net of tax 0 0 0 0
Comprehensive income (37,988) (44,565) (102,820) (112,389)
Eliminations [Member] | Boise Cascade Company (Parent) [Member]        
Sales        
Sales 0 0 0 0
Eliminations [Member] | Guarantor Subsidiaries [Member]        
Sales        
Sales $ 0 $ 0 $ 0 $ 0