XML 65 R53.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidating Statements of Cash Flows (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Cash provided by (used for) operations        
Net income $ 9,981 $ 22,007 $ 34,159 $ 49,854
Items in net income not using (providing) cash        
Equity in net income of affiliates 0 0 0 0
Depreciation and amortization, including deferred financing costs and other     54,609 42,314
Stock-based compensation     5,980 4,330
Pension expense     1,749 2,844
Deferred income taxes     7,008 20,722
Change in fair value of interest rate swaps (836) 0 765 0
Other     67 (1,853)
Loss on extinguishment of debt 9,525 0 9,525 0
Decrease (increase) in working capital, net of acquisitions        
Receivables     (62,794) (59,381)
Inventories     (48,362) (10,154)
Prepaid expenses and other     (3,678) (2,241)
Accounts payable and accrued liabilities     102,313 76,485
Pension contributions     (3,338) (53,701)
Income taxes payable     13,623 13,489
Restricted cash deposits with trustee for interest payments     (3,681) 0
Other     5,309 (4,782)
Net cash provided by (used for) operations     113,254 77,926
Cash provided by (used for) investment        
Expenditures for property and equipment     (55,426) (56,698)
Acquisition of businesses and facilities     (215,900) 0
Proceeds from sales of assets and other     546 2,959
Net cash used in investment     (270,780) (53,739)
Cash provided by (used for) financing        
Borrowings of long-term debt, including revolving credit facility     835,000 50,000
Payments on long-term debt, including revolving credit facility     (602,096) 0
Restricted cash deposits with trustee for debt payments     (119,175) 0
Treasury stock purchased     (2,632) (23,711)
Financing costs     (6,319) (702)
Tax withholding payments on stock-based awards     (383) (1,160)
Other     (181) 621
Due to (from) affiliates     0 0
Net cash provided by (used in) financing     104,214 25,048
Net increase (decrease) in cash and cash equivalents     (53,312) 49,235
Balance at beginning of the period     184,496 163,549
Balance at end of the period 131,184 212,784 131,184 212,784
Boise Cascade Company (Parent) [Member]        
Cash provided by (used for) operations        
Net income 9,981 22,007 34,159 49,854
Items in net income not using (providing) cash        
Equity in net income of affiliates (37,988) (44,565) (102,820) (112,389)
Depreciation and amortization, including deferred financing costs and other     2,479 1,398
Stock-based compensation     5,980 4,330
Pension expense     1,749 2,844
Deferred income taxes     7,008 20,722
Change in fair value of interest rate swaps (836)   765  
Other     25 (587)
Loss on extinguishment of debt 9,525   9,525  
Decrease (increase) in working capital, net of acquisitions        
Receivables     (3) (496)
Inventories     0 0
Prepaid expenses and other     (2,898) (2,081)
Accounts payable and accrued liabilities     8,091 2,311
Pension contributions     (3,338) (53,701)
Income taxes payable     13,629 13,488
Restricted cash deposits with trustee for interest payments     (3,681)  
Other     1,558 (1,635)
Net cash provided by (used for) operations     (27,772) (75,942)
Cash provided by (used for) investment        
Expenditures for property and equipment     (991) (2,176)
Acquisition of businesses and facilities     0  
Proceeds from sales of assets and other     30 0
Net cash used in investment     (961) (2,176)
Cash provided by (used for) financing        
Borrowings of long-term debt, including revolving credit facility     835,000 50,000
Payments on long-term debt, including revolving credit facility     (602,096)  
Restricted cash deposits with trustee for debt payments     (119,175)  
Treasury stock purchased     (2,632) (23,711)
Financing costs     (6,319) (702)
Tax withholding payments on stock-based awards     (383) (1,160)
Other     0 698
Due to (from) affiliates     (128,963) 102,210
Net cash provided by (used in) financing     (24,568) 127,335
Net increase (decrease) in cash and cash equivalents     (53,301) 49,217
Balance at beginning of the period     184,434 163,512
Balance at end of the period 131,133 212,729 131,133 212,729
Guarantor Subsidiaries [Member]        
Cash provided by (used for) operations        
Net income 37,985 44,231 102,495 111,292
Items in net income not using (providing) cash        
Equity in net income of affiliates 0 0 0 0
Depreciation and amortization, including deferred financing costs and other     51,289 40,064
Stock-based compensation     0 0
Pension expense     0 0
Deferred income taxes     0 0
Change in fair value of interest rate swaps 0   0  
Other     42 (1,266)
Loss on extinguishment of debt 0   0  
Decrease (increase) in working capital, net of acquisitions        
Receivables     (62,558) (58,777)
Inventories     (49,244) (8,275)
Prepaid expenses and other     4,770 (184)
Accounts payable and accrued liabilities     93,504 74,184
Pension contributions     0 0
Income taxes payable     0 0
Restricted cash deposits with trustee for interest payments     0  
Other     3,181 (3,132)
Net cash provided by (used for) operations     143,479 153,906
Cash provided by (used for) investment        
Expenditures for property and equipment     (53,822) (54,397)
Acquisition of businesses and facilities     (215,900)  
Proceeds from sales of assets and other     514 2,975
Net cash used in investment     (269,208) (51,422)
Cash provided by (used for) financing        
Borrowings of long-term debt, including revolving credit facility     0 0
Payments on long-term debt, including revolving credit facility     0  
Restricted cash deposits with trustee for debt payments     0  
Treasury stock purchased     0 0
Financing costs     0 0
Tax withholding payments on stock-based awards     0 0
Other     (181) (77)
Due to (from) affiliates     125,907 (102,387)
Net cash provided by (used in) financing     125,726 (102,464)
Net increase (decrease) in cash and cash equivalents     (3) 20
Balance at beginning of the period     11 23
Balance at end of the period 8 43 8 43
Non-guarantor Subsidiaries [Member]        
Cash provided by (used for) operations        
Net income 3 334 325 1,097
Items in net income not using (providing) cash        
Equity in net income of affiliates 0 0 0 0
Depreciation and amortization, including deferred financing costs and other     841 852
Stock-based compensation     0 0
Pension expense     0 0
Deferred income taxes     0 0
Change in fair value of interest rate swaps 0   0  
Other     0 0
Loss on extinguishment of debt 0   0  
Decrease (increase) in working capital, net of acquisitions        
Receivables     (233) (108)
Inventories     882 (1,879)
Prepaid expenses and other     (50) 24
Accounts payable and accrued liabilities     (4,782) (10)
Pension contributions     0 0
Income taxes payable     (6) 1
Restricted cash deposits with trustee for interest payments     0  
Other     570 (15)
Net cash provided by (used for) operations     (2,453) (38)
Cash provided by (used for) investment        
Expenditures for property and equipment     (613) (125)
Acquisition of businesses and facilities     0  
Proceeds from sales of assets and other     2 (16)
Net cash used in investment     (611) (141)
Cash provided by (used for) financing        
Borrowings of long-term debt, including revolving credit facility     0 0
Payments on long-term debt, including revolving credit facility     0  
Restricted cash deposits with trustee for debt payments     0  
Treasury stock purchased     0 0
Financing costs     0 0
Tax withholding payments on stock-based awards     0 0
Other     0 0
Due to (from) affiliates     3,056 177
Net cash provided by (used in) financing     3,056 177
Net increase (decrease) in cash and cash equivalents     (8) (2)
Balance at beginning of the period     51 14
Balance at end of the period 43 12 43 12
Eliminations [Member]        
Cash provided by (used for) operations        
Net income (37,988) (44,565) (102,820) (112,389)
Items in net income not using (providing) cash        
Equity in net income of affiliates 37,988 44,565 102,820 112,389
Depreciation and amortization, including deferred financing costs and other     0 0
Stock-based compensation     0 0
Pension expense     0 0
Deferred income taxes     0 0
Change in fair value of interest rate swaps 0   0  
Other     0 0
Loss on extinguishment of debt 0   0  
Decrease (increase) in working capital, net of acquisitions        
Receivables     0 0
Inventories     0 0
Prepaid expenses and other     (5,500) 0
Accounts payable and accrued liabilities     5,500 0
Pension contributions     0 0
Income taxes payable     0 0
Restricted cash deposits with trustee for interest payments     0  
Other     0 0
Net cash provided by (used for) operations     0 0
Cash provided by (used for) investment        
Expenditures for property and equipment     0 0
Acquisition of businesses and facilities     0  
Proceeds from sales of assets and other     0 0
Net cash used in investment     0 0
Cash provided by (used for) financing        
Borrowings of long-term debt, including revolving credit facility     0 0
Payments on long-term debt, including revolving credit facility     0  
Restricted cash deposits with trustee for debt payments     0  
Treasury stock purchased     0 0
Financing costs     0 0
Tax withholding payments on stock-based awards     0 0
Other     0 0
Due to (from) affiliates     0 0
Net cash provided by (used in) financing     0 0
Net increase (decrease) in cash and cash equivalents     0 0
Balance at beginning of the period     0 0
Balance at end of the period $ 0 $ 0 $ 0 $ 0