XML 45 R29.htm IDEA: XBRL DOCUMENT v3.6.0.2
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2016
Business Combinations [Abstract]  
Fair value at the date of the Acquisition [Table Text Block]
The following table summarizes the final allocations of the purchase price to the assets acquired and liabilities assumed, based on our estimates of the fair value at the date of the Acquisition:
 
 
Acquisition Date Fair Value
 
 
(thousands)
Accounts receivable
 
$
10,467

Inventories
 
17,837

Property and equipment
 
149,135

Other assets
 
619

Intangible assets:
 
 
Customer relationships
 
6,000

Goodwill
 
33,610

Assets acquired
 
217,668

 
 
 
Accrued liabilities
 
1,768

Liabilities assumed
 
1,768

 
 
 
Net assets acquired
 
$
215,900

Pro Forma Information [Table Text Block]
Pro Forma Financial Information

The following pro forma financial information gives effect to the Acquisition as if it had occurred on January 1, 2015. The pro forma financial information also gives effect to the issuance of a $75.0 million term loan due March 30, 2026 and a $55.0 million draw under our revolving credit facility incurred to partially finance the Acquisition, as if such transactions had occurred on January 1, 2015. The pro forma results are intended for informational purposes only and do not purport to represent what our results of operations would actually have been had the Acquisition and related financing transactions occurred on January 1, 2015. They also do not reflect any revenue enhancements or cost savings, operating synergies, customer attrition, or incremental depreciation upon the restart of laminated veneer lumber assets at Roxboro.

 
 
Pro Forma
 
 
Year Ended December 31
 
 
2016
 
2015
 
 
(unaudited, thousands, except per-share data)
Sales
 
$
3,938,409

 
$
3,726,477

Net income (a)
 
$
41,400

 
$
54,425

Net income per common share - Basic
 
$
1.07

 
$
1.39

Net income per common share - Diluted
 
$
1.06

 
$
1.38

______________________________________ 

(a)
The pro forma financial information for the years ended December 31, 2016 and 2015, was adjusted to exclude $3.6 million and $1.6 million, respectively, of pre-tax acquisition-related costs for legal, accounting, and other advisory-related services.