XML 27 R7.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Cash provided by (used for) operations      
Net Income $ 20,477 $ 82,957 $ 38,254
Items in net income not using (providing) cash      
Depreciation and amortization, including deferred financing costs and other 148,937 82,321 74,927
Stock-based compensation 8,831 9,730 8,177
Pension expense 25,793 1,464 6,240
Deferred income taxes (7,965) 8,117 (7,823)
Change in fair value of interest rate swaps (551) (538) (4,210)
Loss on sale and curtailment of facilities (excluding severance) 37,331 0 0
Other (1,688) 376 491
Loss on extinguishment of debt 0 0 14,304
Decrease (increase) in working capital, net of acquisitions      
Receivables 37,561 (41,778) (1,118)
Inventories (64,190) (43,222) (30,757)
Prepaid expenses and other (500) (887) (1,614)
Accounts payable and accrued liabilities (14,531) 68,124 45,651
Pension contributions (26,081) (2,193) (3,844)
Income taxes payable (4,186) (14,292) 6,385
Other 4,373 1,388 6,844
Net cash provided by operations 163,611 151,567 151,907
Cash provided by (used for) investment      
Expenditures for property and equipment (79,987) (75,450) (83,583)
Acquisitions of businesses and facilities (25,482) 0 (215,900)
Proceeds from sale of facilities 15,003 0 0
Proceeds from sales of assets and other 1,209 2,238 644
Net cash used for investment (89,257) (73,212) (298,839)
Cash provided by (used for) financing      
Borrowings of long-term debt, including revolving credit facility 7,500 410,400 837,800
Payments of long-term debt, including revolving credit facility (7,500) (410,400) (754,071)
Treasury stock purchased (4,930) 0 (10,268)
Dividends paid on common stock (50,615) (2,701) 0
Tax withholding payments for stock-based awards (5,135) (2,902) (383)
Proceeds from exercise of stock options 1,412 1,144 0
Financing costs 0 (478) (6,422)
Other (555) (256) (242)
Net cash provided by (used for) financing (59,823) (5,193) 66,414
Net increase (decrease) in cash and cash equivalents 14,531 73,162 (80,518)
Balance at beginning of the period 177,140 103,978 184,496
Balance at end of the period $ 191,671 $ 177,140 $ 103,978