XML 40 R27.htm IDEA: XBRL DOCUMENT v3.19.1
Leases (Tables)
3 Months Ended
Mar. 31, 2019
Leases [Abstract]  
Adoption of Topic 842 [Table Text Block]
The effect of the changes made to our consolidated balance sheet as of January 1, 2019, for the adoption of the new lease standard was as follows:
 
Balance at December 31, 2018
 
Adjustments Due to ASC 842
 
Balance at
January 1, 2019
 
(thousands)
ASSETS
 
 
 
 
 
Property and equipment, net
$
487,224

 
$
(21,732
)
 
$
465,492

Operating lease right-of-use assets

 
69,155

 
69,155

Finance lease right-of-use assets

 
20,872

 
20,872

Prepaid expenses and other
31,818

 
(246
)
 
31,572

 
 
 
 
 
 
LIABILITIES
 
 
 
 
 
Accrued liabilities, other
63,509

 
8,863

 
72,372

Operating lease liabilities, net of current portion

 
63,498

 
63,498

Finance lease liabilities, net of current portion

 
21,921

 
21,921

Other long-term liabilities
38,904

 
(26,233
)
 
12,671

    
In accordance with the new lease standard requirements, the disclosure of the impact of adoption on our consolidated balance sheet was as follows:
 
March 31, 2019
 
As Reported
 
Balances Without Adoption of
 ASC 842
 
Effect of Change Higher/(Lower)
 
(thousands)
ASSETS
 
 
 
 
 
Property and equipment, net
$
460,650

 
$
481,873

 
$
(21,223
)
Operating lease right-of-use assets
67,493

 

 
67,493

Finance lease right-of-use assets
20,376

 

 
20,376

Prepaid expenses and other
19,109

 
19,355

 
(246
)
 
 
 
 
 
 
LIABILITIES
 
 
 
 
 
Accrued liabilities, other
70,298

 
61,460

 
8,838

Operating lease liabilities, net of current portion
61,902

 

 
61,902

Finance lease liabilities, net of current portion
21,687

 

 
21,687

Other long-term liabilities
14,091

 
40,118

 
(26,027
)
Lease Costs [Table Text Block]
The components of lease expense were as follows:
 
Three Months Ended
March 31, 2019
 
(thousands)
 
 
Operating lease cost
$
3,341

Finance lease cost
 
Amortization of right-of-use assets
375

Interest on lease liabilities
461

Variable lease cost
619

Short-term lease cost
994

Sublease income
(132
)
Total lease cost
$
5,658

Lease Supplemental Cash Flow [Table Text Block]
Supplemental cash flow information related to leases was as follows:
 
Three Months Ended
March 31, 2019
 
(thousands)
 
 
Cash paid for amounts included in the measurement of lease liabilities
 
Operating cash flows from operating leases
$
3,301

Operating cash flows from finance leases
461

Financing cash flows from finance leases
181

Right-of-use assets obtained in exchange for lease obligations
 
Operating leases
585

Finance leases

Lease Weighted-average Term and Discount Rate [Table Text Block]
Other information related to leases was as follows:
 
March 31, 2019
 
 
Weighted-average remaining lease term (years)
 
Operating leases
9

Finance leases
16

Weighted-average discount rate
 
Operating leases (a)
6.5
%
Finance leases
8.8
%
___________________________________  
(a)    Upon adoption of the new lease standard, discount rates used for existing leases were established at January 1, 2019.
Minimum Lease Payment Requirements for Operating Lease Liability - Topic 842 [Table Text Block]
As of March 31, 2019, our minimum lease payment requirements for noncancelable operating and finance leases are as follows (in thousands):
 
 
Operating Leases
 
Finance Leases
 
 
(thousands)
Remainder of 2019
 
$
9,859

 
$
1,937

2020
 
12,737

 
2,617

2021
 
11,598

 
2,656

2022
 
10,211

 
2,694

2023
 
9,881

 
2,740

Thereafter
 
41,189

 
30,177

Total future minimum lease payments
 
95,475

 
42,821

Less imputed interest
 
(24,735
)
 
(20,390
)
Total lease obligations
 
70,740

 
22,431

Less current obligations
 
(8,838
)
 
(744
)
Long-term lease obligations
 
$
61,902

 
$
21,687

Minimum Lease Payment Requirements for Finance Lease Liability - Topic 842 [Table Text Block]
As of March 31, 2019, our minimum lease payment requirements for noncancelable operating and finance leases are as follows (in thousands):
 
 
Operating Leases
 
Finance Leases
 
 
(thousands)
Remainder of 2019
 
$
9,859

 
$
1,937

2020
 
12,737

 
2,617

2021
 
11,598

 
2,656

2022
 
10,211

 
2,694

2023
 
9,881

 
2,740

Thereafter
 
41,189

 
30,177

Total future minimum lease payments
 
95,475

 
42,821

Less imputed interest
 
(24,735
)
 
(20,390
)
Total lease obligations
 
70,740

 
22,431

Less current obligations
 
(8,838
)
 
(744
)
Long-term lease obligations
 
$
61,902

 
$
21,687

Minimum Lease Payment Requirements for Operating Lease Liability - Topic 840 [Table Text Block]
As of December 31, 2018, our minimum lease payment requirements for noncancelable operating and capital leases with terms of more than one year are as follows:

 
 
Operating Leases
 
Capital Leases
 
 
(thousands)
2019
 
$
13,222

 
$
2,578

2020
 
12,734

 
2,617

2021
 
11,595

 
2,656

2022
 
10,208

 
2,694

2023
 
9,800

 
2,740

Thereafter
 
40,381

 
30,177

Total
 
$
97,940

 
43,462

Less - interest on capital lease obligations
 
 
 
(20,838
)
Total principal payable on capital lease obligations
 
 
 
22,624

Less - current obligations
 
 
 
(703
)
Long-term capital lease obligations
 
 
 
$
21,921

Minimum Lease Payment Requirements for Capital Lease Liability - Topic 840 [Table Text Block]
As of December 31, 2018, our minimum lease payment requirements for noncancelable operating and capital leases with terms of more than one year are as follows:

 
 
Operating Leases
 
Capital Leases
 
 
(thousands)
2019
 
$
13,222

 
$
2,578

2020
 
12,734

 
2,617

2021
 
11,595

 
2,656

2022
 
10,208

 
2,694

2023
 
9,800

 
2,740

Thereafter
 
40,381

 
30,177

Total
 
$
97,940

 
43,462

Less - interest on capital lease obligations
 
 
 
(20,838
)
Total principal payable on capital lease obligations
 
 
 
22,624

Less - current obligations
 
 
 
(703
)
Long-term capital lease obligations
 
 
 
$
21,921