XML 55 R33.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Income Taxes (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Income Tax Disclosure [Abstract] |
Schedule of Income before Income Tax, Domestic and Foreign | Income before income taxes includes the following components:
|  | Year Ended December 31
|  | 2024 |  | 2023 |  | 2022
|  | (thousands)
Domestic |  | $ | 500,270 |  |  | $ | 643,060 |  |  | $ | 1,144,790 |
Foreign |  | 1,489 |  |  | 1,989 |  |  | 1,591 |
Income before income taxes |  | $ | 501,759 |  |  | $ | 645,049 |  |  | $ | 1,146,381 |
Schedule of Income Tax Provision | The income tax provision shown in the Consolidated Statements of Operations includes the following:
|  | Year Ended December 31
|  | 2024 |  | 2023 |  | 2022
|  | (thousands)
Current income tax provision |  |  |  |  |  |
Federal |  | $ | 101,542 |  |  | $ | 133,323 |  |  | $ | 177,023 |
State |  | 26,279 |  |  | 28,250 |  |  | 52,046 |
Foreign |  | — |  |  | — |  |  | (12) |
Total current |  | 127,821 |  |  | 161,573 |  |  | 229,057 |
Deferred income tax provision (benefit) |  |  |  |  |  |
Federal |  | (2,915) |  |  | (629) |  |  | 54,852 |
State |  | (269) |  |  | (68) |  |  | 3,921 |
Foreign |  | 768 |  |  | 517 |  |  | 893 |
Total deferred |  | (2,416) |  |  | (180) |  |  | 59,666 |
Income tax provision |  | $ | 125,405 |  |  | $ | 161,393 |  |  | $ | 288,723 |
Schedule of Income Tax Rate Reconciliation | The effective tax rate varies from the U.S. Federal statutory income tax rate principally due to the following:
|  | Year Ended December 31
|  | 2024 |  | 2023 |  | 2022
|  | (thousands, except percentages)
Income before income taxes |  | $ | 501,759 |  |  | $ | 645,049 |  |  | $ | 1,146,381 |
Statutory U.S. income tax rate |  | 21.0 | % |  | 21.0 | % |  | 21.0 | %
Statutory tax provision |  | $ | 105,369 |  |  | $ | 135,460 |  |  | $ | 240,740 |
State taxes |  | 20,491 |  |  | 22,249 |  |  | 45,037 |
Unrecognized tax benefits |  | 55 |  |  | (154) |  |  | 6 |
Tax credits |  | (805) |  |  | (226) |  |  | (570) |
Foreign rate differential |  | 393 |  |  | 111 |  |  | 370 |
Stock-based compensation |  | (3,882) |  |  | (1,113) |  |  | (1,529) |
Nondeductible executive compensation |  | 4,672 |  |  | 3,174 |  |  | 2,433 |
Meals and entertainment |  | 940 |  |  | 1,239 |  |  | 911 |
Other |  | (1,828) |  |  | 653 |  |  | 1,325 |
Total |  | $ | 125,405 |  |  | $ | 161,393 |  |  | $ | 288,723 |
Effective income tax rate |  | 25.0 | % |  | 25.0 | % |  | 25.2 | %
Schedule of Net Deferred Tax Assets and Liabilities | The components of our net deferred tax assets and liabilities at December 31, 2024 and 2023, are summarized as follows:
|  | December 31, 2024 |  | December 31, 2023
|  | (thousands)
Deferred tax assets |  |  |  |
Employee benefits |  | $ | 29,141 |  |  | $ | 35,445 |
Lease liabilities |  | 21,136 |  |  | 24,576 |
Inventories |  | 8,142 |  |  | 5,849 |
Foreign net operating loss carryforward |  | 274 |  |  | 130 |
Other |  | 12,152 |  |  | 10,276 |
Deferred tax assets |  | $ | 70,845 |  |  | $ | 76,276 |
Deferred tax liabilities |  |  |  |
Property and equipment |  | $ | (105,735) |  |  | $ | (108,832) |
Right-of-use assets |  | (18,556) |  |  | (22,256) |
Intangible assets and other |  | (19,480) |  |  | (19,523) |
Other |  | (2,218) |  |  | (2,825) |
Deferred tax liabilities |  | $ | (145,989) |  |  | $ | (153,436) |
Total deferred tax assets (liabilities), net |  | $ | (75,144) |  |  | $ | (77,160) |
Schedule of Unrecognized Tax Benefits Roll Forward | The following table summarizes the changes related to our gross unrecognized tax benefits excluding interest and penalties:
|  | 2024 |  | 2023 |  | 2022
|  | (thousands)
Balance as of January 1 |  | $ | 1,559 |  |  | $ | 1,734 |  |  | $ | 1,782 |
Increases related to prior years' tax positions |  | — |  |  | 4 |  |  | — |
Increases related to current years' tax positions |  | 103 |  |  | — |  |  | 13 |
Decreases related to prior years' tax positions |  | — |  |  | — |  |  | (14) |
Lapse of statute of limitations |  | (106) |  |  | (179) |  |  | (47) |
Balance as of December 31 |  | $ | 1,556 |  |  | $ | 1,559 |  |  | $ | 1,734 |

X
- References No definition available. + Details
Name: | us-gaap_IncomeTaxDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the components of income tax expense attributable to continuing operations for each year presented including, but not limited to: current tax expense (benefit), deferred tax expense (benefit), investment tax credits, government grants, the benefits of operating loss carryforwards, tax expense that results from allocating certain tax benefits either directly to contributed capital or to reduce goodwill or other noncurrent intangible assets of an acquired entity, adjustments of a deferred tax liability or asset for enacted changes in tax laws or rates or a change in the tax status of the entity, and adjustments of the beginning-of-the-year balances of a valuation allowance because of a change in circumstances that causes a change in judgment about the realizability of the related deferred tax asset in future years. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-9 + Details
Name: | us-gaap_ScheduleOfComponentsOfIncomeTaxExpenseBenefitTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the components of net deferred tax asset or liability recognized in an entity's statement of financial position, including the following: the total of all deferred tax liabilities, the total of all deferred tax assets, the total valuation allowance recognized for deferred tax assets. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-2 + Details
Name: | us-gaap_ScheduleOfDeferredTaxAssetsAndLiabilitiesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the reconciliation using percentage or dollar amounts of the reported amount of income tax expense attributable to continuing operations for the year to the amount of income tax expense that would result from applying domestic federal statutory tax rates to pretax income from continuing operations. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 231 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482663/740-10-55-231 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12A -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12A Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12 + Details
Name: | us-gaap_ScheduleOfEffectiveIncomeTaxRateReconciliationTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of income before income tax between domestic and foreign jurisdictions. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(h)(1)(Note 1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1 + Details
Name: | us-gaap_ScheduleOfIncomeBeforeIncomeTaxDomesticAndForeignTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the change in unrecognized tax benefits. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 217 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482663/740-10-55-217 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 15A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-15A + Details
Name: | us-gaap_ScheduleOfUnrecognizedTaxBenefitsRollForwardTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration