XML 31 R20.htm IDEA: XBRL DOCUMENT v3.8.0.1
Geographic and Segment Information
9 Months Ended
Sep. 30, 2017
Segment Reporting [Abstract]  
Geographic and Segment Information
Geographic and Segment Information
Segment Information
We identify operating segments based on the way we manage, evaluate and internally report our business activities for purposes of allocating resources and assessing performance. We have three reportable segments: Cardiac Surgery, Neuromodulation, and Cardiac Rhythm Management.
The Cardiac Surgery segment generates its revenue from the development, production and sale of cardiovascular surgery products. Cardiac Surgery products include oxygenators, heart-lung machines, autotransfusion systems, mechanical heart valves and tissue heart valves.
The Neuromodulation segment generates its revenue from the design, development and marketing of neuromodulation therapy for the treatment of drug-resistant epilepsy and treatment resistant depression. Neuromodulation products include the VNS Therapy System, which consists of an implantable pulse generator, a lead that connects the generator to the vagus nerve, surgical equipment to assist with the implant procedure, equipment to enable the treating physician to set the pulse generator stimulation parameters for the patient, instruction manuals and magnets to suspend or induce stimulation manually.
The Cardiac Rhythm Management segment generates its revenue from the development, manufacturing and marketing of products for the diagnosis, treatment, and management of heart rhythm disorders and heart failure. Cardiac Rhythm Management products include high-voltage defibrillators, cardiac resynchronization therapy devices and low-voltage pacemakers.
“Other” includes Corporate shared services expenses for finance, legal, human resources and information technology and Corporate business development (“New Ventures”). New Ventures, which includes our recent Caisson acquisition, is focused on new growth platforms and identification of other opportunities for expansion.
Net sales of our reportable segments include end-customer revenues from the sale of products they each develop and manufacture or distribute. We define segment income as operating income before merger and integration, restructuring, and amortization of intangibles.
Net sales and income from operations by segment (in thousands):
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
Net Sales:
 
2017
 
2016
 
2017
 
2016
Cardiac Surgery
 
$
159,822

 
$
148,518

 
$
457,612

 
$
453,012

Neuromodulation
 
91,016

 
89,504

 
275,190

 
260,901

Cardiac Rhythm Management
 
58,411

 
56,768

 
182,235

 
188,057

Other
 
415

 
478

 
1,119

 
1,314

 
 
$
309,664

 
$
295,268

 
$
916,156

 
$
903,284

 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
Income from Operations:
 
2017
 
2016
 
2017
 
2016
Cardiac Surgery
 
$
23,807

 
$
17,791

 
$
63,490

 
$
29,197

Neuromodulation
 
45,932

 
47,049

 
139,357

 
134,871

Cardiac Rhythm Management
 
5,427

 
(4,598
)
 
13,536

 
(14,432
)
Other
 
(27,947
)
 
(13,525
)
 
(79,378
)
 
(49,090
)
Total Reportable Segments’ Income from Operations
 
47,219

 
46,717

 
137,005

 
100,546

Merger and integration expenses
 
2,013

 
7,576

 
7,743

 
20,537

Restructuring expenses
 
792

 
4,381

 
12,060

 
37,219

Amortization of intangibles
 
12,350

 
11,775

 
35,445

 
33,959

Income from operations
 
$
32,064

 
$
22,985

 
$
81,757

 
$
8,831


The following tables present our assets and capital expenditures by segment (in thousands):
Assets:
 
September 30, 2017
 
December 31, 2016
Cardiac Surgery
 
$
1,414,260

 
$
1,277,799

Neuromodulation
 
564,785

 
611,085

Cardiac Rhythm Management
 
351,390

 
341,998

Other
 
272,695

 
111,749

 
 
$
2,603,130

 
$
2,342,631


 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
Capital expenditures:
 
2017
 
2016
 
2017
 
2016
Cardiac Surgery
 
$
5,541

 
$
6,465

 
$
13,292

 
$
16,774

Neuromodulation
 
370

 
1,781

 
2,348

 
5,602

Cardiac Rhythm Management
 
1,537

 
1,591

 
4,343

 
2,786

Other
 
1,633

 
2,435

 
4,021

 
3,766

 
 
$
9,081

 
$
12,272

 
$
24,004

 
$
28,928


The changes in the carrying amount of goodwill by reportable segment for the nine months ended September 30, 2017 were as follows (in thousands):
 
 
Neuromodulation
 
Cardiac Surgery
 
Cardiac Rhythm Management
 
Other
 
Total
December 31, 2016
 
$
315,943

 
$
375,769

 
$

 
$

 
$
691,712

Goodwill as a result of acquisitions (1)
 

 

 

 
42,418

 
42,418

Foreign currency adjustments
 

 
46,940

 

 

 
46,940

September 30, 2017
 
$
315,943

 
$
422,709

 
$

 
$
42,418

 
$
781,070

(1)
Goodwill recognized as a result of the Caisson acquisition. Refer to “Note 2. Acquisitions.”
Geographic Information
We operate under three geographic regions: United States, Europe, and Rest of world. Net sales to external customers by geography are determined based on the country the products are shipped to and are as follows (in thousands):
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
Net Sales
 
2017
 
2016
 
2017
 
2016
United States
 
$
122,208

 
$
123,810

 
$
366,115

 
$
362,358

Europe (1) (2)
 
92,953

 
91,245

 
294,338

 
301,727

Rest of world
 
94,503

 
80,213

 
255,703

 
239,199

Total (3)
 
$
309,664

 
$
295,268

 
$
916,156

 
$
903,284

(1)
Net sales to external customers in the UK include $9.6 million and $26.8 million for the three and nine months ended September 30, 2017, respectively and $8.8 million and $27.9 million for the three and nine months ended September 30, 2016, respectively.
(2)
Includes those countries in Europe where we have a direct sales presence. Countries where sales are made through distributors are included in ‘Rest of world’.
(3)
No single customer represented over 10% of our consolidated net sales. Except for the U.S. and France, no country’s net sales exceeded 10% of our consolidated net sales. French sales were $29.6 million and $96.6 million for the three and nine months ended September 30, 2017, respectively, and $28.9 million and $95.9 million for the three and nine months ended September 30, 2016, respectively.
Property, plant and equipment, net by geography are as follows (in thousands):
PP&E
 
September 30, 2017
 
December 31, 2016
United States
 
$
62,630

 
$
61,279

Europe
 
137,682

 
130,777

Rest of world
 
13,457

 
31,786

Total
 
$
213,769

 
$
223,842